allcom (uk) limited Company Information
Company Number
05695439
Next Accounts
Dec 2025
Industry
Other telecommunications activities
Directors
Shareholders
alison lloyd
Group Structure
View All
Contact
Registered Address
wigan investment centre, waterside drive, wigan, lancashire, WN3 5BA
Website
www.allcomltd.comallcom (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ALLCOM (UK) LIMITED at £304.3k based on a Turnover of £383k and 0.79x industry multiple (adjusted for size and gross margin).
allcom (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ALLCOM (UK) LIMITED at £0 based on an EBITDA of £-171.8k and a 3.58x industry multiple (adjusted for size and gross margin).
allcom (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ALLCOM (UK) LIMITED at £3.6m based on Net Assets of £1.4m and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Allcom (uk) Limited Overview
Allcom (uk) Limited is a live company located in wigan, WN3 5BA with a Companies House number of 05695439. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in February 2006, it's largest shareholder is alison lloyd with a 100% stake. Allcom (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £383k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Allcom (uk) Limited Health Check
Pomanda's financial health check has awarded Allcom (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £383k, make it smaller than the average company (£12.9m)
- Allcom (uk) Limited
£12.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.6%)
- Allcom (uk) Limited
4.6% - Industry AVG
Production
with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)
- Allcom (uk) Limited
39.2% - Industry AVG
Profitability
an operating margin of -45.4% make it less profitable than the average company (4.9%)
- Allcom (uk) Limited
4.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (54)
3 - Allcom (uk) Limited
54 - Industry AVG
Pay Structure
on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)
- Allcom (uk) Limited
£62.6k - Industry AVG
Efficiency
resulting in sales per employee of £127.7k, this is less efficient (£228.5k)
- Allcom (uk) Limited
£228.5k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (39 days)
- Allcom (uk) Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (43 days)
- Allcom (uk) Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Allcom (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 592 weeks, this is more cash available to meet short term requirements (9 weeks)
592 weeks - Allcom (uk) Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8%, this is a lower level of debt than the average (63.7%)
8% - Allcom (uk) Limited
63.7% - Industry AVG
ALLCOM (UK) LIMITED financials
Allcom (Uk) Limited's latest turnover from March 2024 is estimated at £383 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Allcom (Uk) Limited has 3 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 2 | 3 | 3 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,286 | 10,036 | 11,611 | 13,530 | 16,500 | 24,604 | 98,605 | 120,249 | 146,646 | 178,836 | 218,093 | 265,967 | 122,458 | 3,072 | 3,840 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,286 | 10,036 | 11,611 | 13,530 | 16,500 | 24,604 | 98,605 | 120,249 | 146,646 | 178,836 | 218,093 | 265,967 | 122,458 | 3,072 | 8,840 |
Stock & work in progress | 0 | 156,850 | 15,500 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 28,219 | 395,177 | 326,837 | 49,491 | 435,441 | 266,101 | 97,672 | 210,262 | 180,106 | 70,499 | 110,777 | 123,505 | 98,762 | 81,349 | 34,503 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 101,370 | 92,140 | 1,949 | 570 | 31,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,412,850 | 1,360,966 | 805,910 | 528,770 | 343,517 | 261,534 | 0 | 0 | 0 | 0 | 0 | 35,221 | 71,615 | 191,444 | 221,657 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,542,439 | 2,005,133 | 1,150,196 | 598,831 | 810,588 | 527,635 | 97,672 | 210,262 | 180,106 | 70,499 | 110,777 | 158,726 | 170,377 | 272,793 | 256,160 |
total assets | 1,552,725 | 2,015,169 | 1,161,807 | 612,361 | 827,088 | 552,239 | 196,277 | 330,511 | 326,752 | 249,335 | 328,870 | 424,693 | 292,835 | 275,865 | 265,000 |
Bank overdraft | 0 | 0 | 0 | 125 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 42,449 | 126,375 | 7,148 | 4,077 | 149,752 | 0 | 73,976 | 172,820 | 198,789 | 227,179 | 179,296 | 299,133 | 161,423 | 158,691 | 80,563 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 81,647 | 358,979 | 265,229 | 79,499 | 192,669 | 311,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 124,096 | 485,354 | 272,377 | 83,701 | 342,463 | 311,290 | 73,976 | 172,820 | 198,789 | 227,179 | 179,296 | 299,133 | 161,423 | 158,691 | 80,563 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 124,096 | 485,354 | 272,377 | 83,701 | 342,463 | 311,290 | 73,976 | 172,820 | 198,789 | 227,179 | 179,296 | 299,133 | 161,423 | 158,691 | 80,563 |
net assets | 1,428,629 | 1,529,815 | 889,430 | 528,660 | 484,625 | 240,949 | 122,301 | 157,691 | 127,963 | 22,156 | 149,574 | 125,560 | 131,412 | 117,174 | 184,437 |
total shareholders funds | 1,428,629 | 1,529,815 | 889,430 | 528,660 | 484,625 | 240,949 | 122,301 | 157,691 | 127,963 | 22,156 | 149,574 | 125,560 | 131,412 | 117,174 | 184,437 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,205 | 2,192 | 2,549 | 2,970 | 3,622 | 66,491 | 30,614 | 768 | 960 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | |||||
Tax | |||||||||||||||
Stock | -156,850 | 141,350 | -4,500 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -357,728 | 158,531 | 278,725 | -417,010 | 200,970 | 168,429 | -112,590 | 30,156 | 109,607 | -40,278 | -12,728 | 24,743 | 17,413 | 46,846 | 34,503 |
Creditors | -83,926 | 119,227 | 3,071 | -145,675 | 149,752 | -73,976 | -98,844 | -25,969 | -28,390 | 47,883 | -119,837 | 137,710 | 2,732 | 78,128 | 80,563 |
Accruals and Deferred Income | -277,332 | 93,750 | 185,730 | -113,170 | -118,621 | 311,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 51,884 | 555,056 | 277,140 | 185,253 | 81,983 | 261,534 | 0 | 0 | 0 | 0 | -35,221 | -36,394 | -119,829 | -30,213 | 221,657 |
overdraft | 0 | 0 | -125 | 83 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 51,884 | 555,056 | 277,265 | 185,170 | 81,941 | 261,534 | 0 | 0 | 0 | 0 | -35,221 | -36,394 | -119,829 | -30,213 | 221,657 |
allcom (uk) limited Credit Report and Business Information
Allcom (uk) Limited Competitor Analysis
Perform a competitor analysis for allcom (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WN3 area or any other competitors across 12 key performance metrics.
allcom (uk) limited Ownership
ALLCOM (UK) LIMITED group structure
Allcom (Uk) Limited has no subsidiary companies.
Ultimate parent company
ALLCOM (UK) LIMITED
05695439
allcom (uk) limited directors
Allcom (Uk) Limited currently has 1 director, Ms Alison Lloyd serving since Feb 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Alison Lloyd | 48 years | Feb 2006 | - | Director |
P&L
March 2024turnover
383k
-81%
operating profit
-174k
0%
gross margin
39.2%
+3.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.4m
-0.07%
total assets
1.6m
-0.23%
cash
1.4m
+0.04%
net assets
Total assets minus all liabilities
allcom (uk) limited company details
company number
05695439
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
February 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CMA ACCOUNTANCY LTD
auditor
-
address
wigan investment centre, waterside drive, wigan, lancashire, WN3 5BA
Bank
-
Legal Advisor
-
allcom (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to allcom (uk) limited.
allcom (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALLCOM (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
allcom (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|