allcom (uk) limited

allcom (uk) limited Company Information

Share ALLCOM (UK) LIMITED
Live 
EstablishedMicroDeclining

Company Number

05695439

Industry

Other telecommunications activities

 

Directors

Alison Lloyd

Shareholders

alison lloyd

Group Structure

View All

Contact

Registered Address

wigan investment centre, waterside drive, wigan, lancashire, WN3 5BA

allcom (uk) limited Estimated Valuation

£304.3k

Pomanda estimates the enterprise value of ALLCOM (UK) LIMITED at £304.3k based on a Turnover of £383k and 0.79x industry multiple (adjusted for size and gross margin).

allcom (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALLCOM (UK) LIMITED at £0 based on an EBITDA of £-171.8k and a 3.58x industry multiple (adjusted for size and gross margin).

allcom (uk) limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of ALLCOM (UK) LIMITED at £3.6m based on Net Assets of £1.4m and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allcom (uk) Limited Overview

Allcom (uk) Limited is a live company located in wigan, WN3 5BA with a Companies House number of 05695439. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in February 2006, it's largest shareholder is alison lloyd with a 100% stake. Allcom (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £383k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allcom (uk) Limited Health Check

Pomanda's financial health check has awarded Allcom (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £383k, make it smaller than the average company (£12.9m)

£383k - Allcom (uk) Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.6%)

-2% - Allcom (uk) Limited

4.6% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)

39.2% - Allcom (uk) Limited

39.2% - Industry AVG

profitability

Profitability

an operating margin of -45.4% make it less profitable than the average company (4.9%)

-45.4% - Allcom (uk) Limited

4.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (54)

3 - Allcom (uk) Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)

£62.6k - Allcom (uk) Limited

£62.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.7k, this is less efficient (£228.5k)

£127.7k - Allcom (uk) Limited

£228.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (39 days)

26 days - Allcom (uk) Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (43 days)

66 days - Allcom (uk) Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allcom (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 592 weeks, this is more cash available to meet short term requirements (9 weeks)

592 weeks - Allcom (uk) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8%, this is a lower level of debt than the average (63.7%)

8% - Allcom (uk) Limited

63.7% - Industry AVG

ALLCOM (UK) LIMITED financials

EXPORTms excel logo

Allcom (Uk) Limited's latest turnover from March 2024 is estimated at £383 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Allcom (Uk) Limited has 3 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover382,9922,005,1831,433,771401,6032,043,8691,606,085653,7121,452,4271,336,983745,388886,4691,177,699787,515716,805363,061
Other Income Or Grants000000000000000
Cost Of Sales233,0441,247,030904,606248,7271,236,376973,858401,475880,522804,639456,034561,284726,658482,375437,443230,484
Gross Profit149,948758,153529,164152,876807,493632,227252,237571,905532,344289,355325,186451,041305,141279,362132,577
Admin Expenses323,94713,60088,77098,943506,960486,852287,627534,745400,085416,773293,957457,160286,558347,658-122,892
Operating Profit-173,999744,553440,39453,933300,533145,375-35,39037,160132,259-127,41831,229-6,11918,583-68,296255,469
Interest Payable004510000000000
Interest Receivable72,81346,0465,0054363039810000882676581,033554
Pre-Tax Profit-101,186790,599445,39554,364300,835146,356-35,39037,160132,259-127,41831,317-5,85219,241-67,263256,024
Tax0-150,214-84,625-10,329-57,159-27,8080-7,432-26,4520-7,2030-5,0030-71,687
Profit After Tax-101,186640,385360,77044,035243,676118,548-35,39029,728105,807-127,41824,114-5,85214,238-67,263184,337
Dividends Paid000000000000000
Retained Profit-101,186640,385360,77044,035243,676118,548-35,39029,728105,807-127,41824,114-5,85214,238-67,263184,337
Employee Costs187,802183,168114,757163,914164,000164,443216,544421,875359,331207,072206,524286,385188,919181,82195,313
Number Of Employees332333487446442
EBITDA*-171,794746,745442,94356,903304,155145,375-35,39037,160132,259-127,41831,22960,37249,197-62,528261,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets10,28610,03611,61113,53016,50024,60498,605120,249146,646178,836218,093265,967122,4583,0723,840
Intangible Assets000000000000005,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets10,28610,03611,61113,53016,50024,60498,605120,249146,646178,836218,093265,967122,4583,0728,840
Stock & work in progress0156,85015,50020,00000000000000
Trade Debtors28,219395,177326,83749,491435,441266,10197,672210,262180,10670,499110,777123,50598,76281,34934,503
Group Debtors000000000000000
Misc Debtors101,37092,1401,94957031,6300000000000
Cash1,412,8501,360,966805,910528,770343,517261,5340000035,22171,615191,444221,657
misc current assets000000000000000
total current assets1,542,4392,005,1331,150,196598,831810,588527,63597,672210,262180,10670,499110,777158,726170,377272,793256,160
total assets1,552,7252,015,1691,161,807612,361827,088552,239196,277330,511326,752249,335328,870424,693292,835275,865265,000
Bank overdraft000125420000000000
Bank loan000000000000000
Trade Creditors 42,449126,3757,1484,077149,752073,976172,820198,789227,179179,296299,133161,423158,69180,563
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities81,647358,979265,22979,499192,669311,290000000000
total current liabilities124,096485,354272,37783,701342,463311,29073,976172,820198,789227,179179,296299,133161,423158,69180,563
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities124,096485,354272,37783,701342,463311,29073,976172,820198,789227,179179,296299,133161,423158,69180,563
net assets1,428,6291,529,815889,430528,660484,625240,949122,301157,691127,96322,156149,574125,560131,412117,174184,437
total shareholders funds1,428,6291,529,815889,430528,660484,625240,949122,301157,691127,96322,156149,574125,560131,412117,174184,437
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-173,999744,553440,39453,933300,533145,375-35,39037,160132,259-127,41831,229-6,11918,583-68,296255,469
Depreciation2,2052,1922,5492,9703,62200000066,49130,614768960
Amortisation00000000000005,0005,000
Tax0-150,214-84,625-10,329-57,159-27,8080-7,432-26,4520-7,2030-5,0030-71,687
Stock-156,850141,350-4,50020,00000000000000
Debtors-357,728158,531278,725-417,010200,970168,429-112,59030,156109,607-40,278-12,72824,74317,41346,84634,503
Creditors-83,926119,2273,071-145,675149,752-73,976-98,844-25,969-28,39047,883-119,837137,7102,73278,12880,563
Accruals and Deferred Income-277,33293,750185,730-113,170-118,621311,290000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-18,474509,627272,894184,73977,157186,452-21,644-26,397-32,190-39,257-83,083173,33929,513-31,246235,802
Investing Activities
capital expenditure-2,455-617-63004,48274,00121,64426,39732,19039,25747,874-210,000-150,0000-14,800
Change in Investments000000000000000
cash flow from investments-2,455-617-63004,48274,00121,64426,39732,19039,25747,874-210,000-150,0000-14,800
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000001000000-100000100
interest72,81346,0465,0014313029810000882676581,033554
cash flow from financing72,81346,0465,0014313021,0810000-122676581,033654
cash and cash equivalents
cash51,884555,056277,140185,25381,983261,5340000-35,221-36,394-119,829-30,213221,657
overdraft00-12583420000000000
change in cash51,884555,056277,265185,17081,941261,5340000-35,221-36,394-119,829-30,213221,657

allcom (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allcom (uk) limited. Get real-time insights into allcom (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allcom (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allcom (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WN3 area or any other competitors across 12 key performance metrics.

allcom (uk) limited Ownership

ALLCOM (UK) LIMITED group structure

Allcom (Uk) Limited has no subsidiary companies.

Ultimate parent company

ALLCOM (UK) LIMITED

05695439

ALLCOM (UK) LIMITED Shareholders

alison lloyd 100%

allcom (uk) limited directors

Allcom (Uk) Limited currently has 1 director, Ms Alison Lloyd serving since Feb 2006.

officercountryagestartendrole
Ms Alison Lloyd48 years Feb 2006- Director

P&L

March 2024

turnover

383k

-81%

operating profit

-174k

0%

gross margin

39.2%

+3.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

-0.07%

total assets

1.6m

-0.23%

cash

1.4m

+0.04%

net assets

Total assets minus all liabilities

allcom (uk) limited company details

company number

05695439

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CMA ACCOUNTANCY LTD

auditor

-

address

wigan investment centre, waterside drive, wigan, lancashire, WN3 5BA

Bank

-

Legal Advisor

-

allcom (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allcom (uk) limited.

allcom (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLCOM (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

allcom (uk) limited Companies House Filings - See Documents

datedescriptionview/download