reward gateway (uk) ltd

Live EstablishedMegaDeclining

reward gateway (uk) ltd Company Information

Share REWARD GATEWAY (UK) LTD

Company Number

05696250

Shareholders

erg bidco limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

third floor 1 dean street, london, W1D 3RB

reward gateway (uk) ltd Estimated Valuation

£239m

Pomanda estimates the enterprise value of REWARD GATEWAY (UK) LTD at £239m based on a Turnover of £173.6m and 1.38x industry multiple (adjusted for size and gross margin).

reward gateway (uk) ltd Estimated Valuation

£149.8m

Pomanda estimates the enterprise value of REWARD GATEWAY (UK) LTD at £149.8m based on an EBITDA of £14.9m and a 10.08x industry multiple (adjusted for size and gross margin).

reward gateway (uk) ltd Estimated Valuation

£145.4m

Pomanda estimates the enterprise value of REWARD GATEWAY (UK) LTD at £145.4m based on Net Assets of £68.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reward Gateway (uk) Ltd Overview

Reward Gateway (uk) Ltd is a live company located in london, W1D 3RB with a Companies House number of 05696250. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2006, it's largest shareholder is erg bidco limited with a 100% stake. Reward Gateway (uk) Ltd is a established, mega sized company, Pomanda has estimated its turnover at £173.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reward Gateway (uk) Ltd Health Check

Pomanda's financial health check has awarded Reward Gateway (Uk) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £173.6m, make it larger than the average company (£4.8m)

£173.6m - Reward Gateway (uk) Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.7%)

-1% - Reward Gateway (uk) Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 48%, this company has a lower cost of product (38.2%)

48% - Reward Gateway (uk) Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (5.7%)

6.8% - Reward Gateway (uk) Ltd

5.7% - Industry AVG

employees

Employees

with 557 employees, this is above the industry average (27)

557 - Reward Gateway (uk) Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.1k, the company has an equivalent pay structure (£53.9k)

£64.1k - Reward Gateway (uk) Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £311.6k, this is more efficient (£171.3k)

£311.6k - Reward Gateway (uk) Ltd

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (42 days)

56 days - Reward Gateway (uk) Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 159 days, this is slower than average (32 days)

159 days - Reward Gateway (uk) Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (33 days)

5 days - Reward Gateway (uk) Ltd

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (22 weeks)

6 weeks - Reward Gateway (uk) Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.8%, this is a higher level of debt than the average (62.6%)

68.8% - Reward Gateway (uk) Ltd

62.6% - Industry AVG

REWARD GATEWAY (UK) LTD financials

EXPORTms excel logo

Reward Gateway (Uk) Ltd's latest turnover from December 2023 is £173.6 million and the company has net assets of £68.1 million. According to their latest financial statements, Reward Gateway (Uk) Ltd has 557 employees and maintains cash reserves of £18.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover173,555,39170,891,850169,679,424181,264,277133,712,39899,060,94218,494,16916,821,98215,246,931145,354,019123,045,528117,897,09381,374,41828,573,767
Other Income Or Grants
Cost Of Sales90,219,42734,068,725138,691,163153,219,561108,667,07477,634,260372,341331,088270,456132,464,015113,610,604109,494,46774,895,51024,681,149
Gross Profit83,335,96436,823,12530,988,26128,044,71625,045,32421,426,68218,121,82816,490,89414,976,47512,890,0049,434,9248,402,6266,478,9083,892,618
Admin Expenses71,587,27321,587,76518,603,01315,797,46415,827,75013,209,73012,995,57710,208,59211,877,6096,280,6204,992,9316,143,9514,236,8862,947,662
Operating Profit11,748,69115,235,36012,385,24812,247,2529,217,5748,216,9525,126,2516,282,3023,098,8666,609,3844,441,9932,258,6752,242,022944,956
Interest Payable706,7704562,519
Interest Receivable2,890,1463,52510,54722,6916,3122,0552,9604,2705,2793,5421,8612,674702248
Pre-Tax Profit13,932,06715,238,88512,395,79512,269,9439,223,8868,219,0075,129,2116,286,5723,104,1456,612,9264,443,3992,261,3492,242,724942,685
Tax-4,149,803-1,300,398-1,786,601-909,997-998,058-609,460-262,203-776,160-389,954-1,009,311-476,443-411,281-318,504-288,246
Profit After Tax9,782,26413,938,48710,609,19411,359,9468,225,8287,609,5474,867,0085,510,4122,714,1915,603,6153,966,9561,850,0681,924,220654,439
Dividends Paid23,391,322
Retained Profit9,782,264-9,452,83510,609,19411,359,9468,225,8287,609,5474,867,0085,510,4122,714,1915,603,6153,966,9561,850,0681,924,220654,439
Employee Costs35,730,94216,011,17310,229,0059,577,9449,722,9179,026,1128,444,4365,007,2158,252,4633,678,2163,234,2072,967,8762,471,8311,857,144
Number Of Employees5574443633423243112761231741151191167956
EBITDA*14,868,34717,744,14214,476,23113,814,44311,030,6839,750,0216,685,2037,094,7543,698,3807,093,7064,828,5512,579,8202,401,0621,062,382

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,089,911429,707579,163978,669440,749889,9171,480,1661,674,000446,201455,840399,804998,877725,981278,382
Intangible Assets12,353,3777,220,8725,633,8164,481,7693,403,7902,117,3681,948,4851,801,3011,342,4941,072,390717,819
Investments & Other4,1574,1574,1574,15711
Debtors (Due After 1 year)18,469,8447,221,8274,026,722620,76533,750
Total Fixed Assets13,443,2887,650,5796,212,9795,460,4383,848,6963,011,4423,432,8083,479,4581,788,69519,998,0748,339,4505,025,6001,346,747312,132
Stock & work in progress1,246,870309,633461,060800,1993,082,629966,254911,110659,022577,785706,102204,516430,661313,96360,292
Trade Debtors27,068,89516,456,35713,595,94513,119,34011,998,4869,699,5619,054,1238,756,8414,963,5593,340,6143,468,4903,296,9033,431,4971,175,623
Group Debtors147,975,29098,336,57581,176,87876,509,68372,231,89463,563,28050,303,38839,225,00531,123,263
Misc Debtors10,421,4035,453,9914,834,7943,990,8233,077,8482,929,6933,217,4902,428,9305,161,7322,279,4391,797,1771,456,429632,735
Cash18,322,85717,933,39217,088,88519,867,1997,098,4942,625,0105,154,3135,770,8112,383,1885,616,6537,855,3714,779,7993,734,0991,711,228
misc current assets193,943
total current assets205,035,315138,489,948117,157,562114,287,24497,489,35179,783,79868,640,42456,840,60944,209,52711,942,80813,325,5548,507,3639,129,9313,579,878
total assets218,478,603146,140,527123,370,541119,747,682101,338,04782,795,24072,073,23260,320,06745,998,22231,940,88221,665,00413,532,96310,476,6783,892,010
Bank overdraft19,901,504
Bank loan
Trade Creditors 39,497,92950,754,52140,792,13739,078,51034,690,41629,123,50628,146,48122,561,0085,650,8002,825,5003,168,8852,029,9421,838,627474,209
Group/Directors Accounts49,333,02519,973,5941,017,5129,084,9895,875,3243,281,2804,776,3944,006,4371,648,493264,516
other short term finances
hp & lease commitments544,727
other current liabilities39,894,17616,729,40513,521,09114,815,21115,603,16413,546,1619,563,2659,578,83720,189,44514,570,16710,030,9147,003,2025,723,7842,852,135
total current liabilities149,171,36187,457,52055,330,74062,978,71056,168,90445,950,94742,486,14036,146,28227,488,73817,395,66713,199,7999,033,1447,826,9273,326,344
loans337,244
hp & lease commitments228,869
Accruals and Deferred Income
other liabilities
provisions932,55929,59028,43430,00430,00415,335
total long term liabilities1,161,428366,83428,43430,00430,00415,335
total liabilities150,332,78987,457,52055,330,74062,978,71056,168,90445,950,94742,486,14036,146,28227,488,73817,762,50113,228,2339,063,1487,856,9313,341,679
net assets68,145,81458,683,00768,039,80156,768,97245,169,14336,844,29329,587,09224,173,78518,509,48414,178,3818,436,7714,469,8152,619,747550,331
total shareholders funds68,145,81458,683,00768,039,80156,768,97245,169,14336,844,29329,587,09224,173,78518,509,48414,178,3818,436,7714,469,8152,619,747550,331
Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit11,748,69115,235,36012,385,24812,247,2529,217,5748,216,9525,126,2516,282,3023,098,8666,609,3844,441,9932,258,6752,242,022944,956
Depreciation643,448439,448448,295368,428757,380797,415794,291293,912264,835271,954386,558174,730105,721117,426
Amortisation2,476,2082,069,3341,642,6881,198,7631,055,729735,654764,661518,540334,679212,368146,41553,319
Tax-4,149,803-1,300,398-1,786,601-909,997-998,058-609,460-262,203-776,160-389,954-1,009,311-476,443-411,281-318,504-288,246
Stock937,237-151,427-339,139-2,282,4302,116,37555,144252,08881,237-128,317501,586-226,145116,698253,67160,292
Debtors65,218,66520,639,3065,987,7716,311,61811,115,69413,617,53312,164,2259,162,22217,158,65711,602,4035,163,8691,814,9343,666,5831,842,108
Creditors-11,256,5929,962,3841,713,6274,388,0945,566,910977,0255,585,47316,910,2082,825,300-343,3851,138,943191,3151,364,418474,209
Accruals and Deferred Income23,164,7713,208,314-1,294,120-787,9532,057,0033,982,896-15,572-10,610,6085,619,2784,539,2533,027,7121,279,4182,871,6492,852,135
Deferred Taxes & Provisions932,559-29,5901,156-1,57014,66915,335
Cash flow from operations-42,596,6209,126,5637,460,50512,475,3994,424,469427,805-423,4123,374,735-5,306,926-1,822,5703,579,4691,707,6402,413,0402,213,415
Investing Activities
capital expenditure-8,912,365-3,946,382-2,843,524-3,183,090-2,650,363-1,111,703-1,512,302-2,499,058-859,979-894,929-505,304-594,041-608,339-176,609
Change in Investments-4,1574,157-11
cash flow from investments-8,912,365-3,946,382-2,843,524-3,178,933-2,650,363-1,111,703-1,512,302-2,503,215-859,979-894,929-505,303-594,041-608,340-176,609
Financing Activities
Bank loans
Group/Directors Accounts29,359,43118,956,082-8,067,4773,209,6652,594,044-1,495,114769,9572,357,9441,648,493-264,516264,516
Other Short Term Loans
Long term loans-337,244337,244
Hire Purchase and Lease Commitments773,596
other long term liabilities
share issue-319,45796,041661,635239,88399,022-352,346546,299153,8891,616,912137,995145,196-104,108
interest2,183,3763,52510,54722,6916,3122,0552,9604,2705,2793,5421,4052,674702-2,271
cash flow from financing31,996,94619,055,648-7,395,2953,472,2392,699,378-1,845,4051,319,2162,516,1032,933,440478,7811,405-261,842410,414-106,379
cash and cash equivalents
cash389,465844,507-2,778,31412,768,7054,473,484-2,529,303-616,4983,387,623-3,233,465-2,238,7183,075,5721,045,7002,022,8711,711,228
overdraft19,901,504
change in cash-19,512,039844,507-2,778,31412,768,7054,473,484-2,529,303-616,4983,387,623-3,233,465-2,238,7183,075,5721,045,7002,022,8711,711,228

reward gateway (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reward gateway (uk) ltd. Get real-time insights into reward gateway (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reward Gateway (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reward gateway (uk) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in W1D area or any other competitors across 12 key performance metrics.

reward gateway (uk) ltd Ownership

REWARD GATEWAY (UK) LTD group structure

Reward Gateway (Uk) Ltd has 3 subsidiary companies.

REWARD GATEWAY (UK) LTD Shareholders

erg bidco limited 100%

reward gateway (uk) ltd directors

Reward Gateway (Uk) Ltd currently has 3 directors. The longest serving directors include Mr Nicholas Burns (Dec 2022) and Arnaud Erulin (May 2023).

officercountryagestartendrole
Mr Nicholas BurnsEngland58 years Dec 2022- Director
Arnaud ErulinFrance54 years May 2023- Director
Mr Julien TanguyFrance52 years May 2023- Director

P&L

December 2023

turnover

173.6m

+145%

operating profit

11.7m

-23%

gross margin

48.1%

-7.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

68.1m

+0.16%

total assets

218.5m

+0.49%

cash

18.3m

+0.02%

net assets

Total assets minus all liabilities

reward gateway (uk) ltd company details

company number

05696250

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

EDENRED

accounts

Full Accounts

last accounts submitted

December 2023

previous names

asperity employee benefits ltd (October 2013)

employee benefits limited (July 2006)

accountant

-

auditor

DELOITTE LLP

address

third floor 1 dean street, london, W1D 3RB

Bank

-

Legal Advisor

SQUIRE PATTON BOGGS

reward gateway (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to reward gateway (uk) ltd. Currently there are 0 open charges and 6 have been satisfied in the past.

reward gateway (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REWARD GATEWAY (UK) LTD. This can take several minutes, an email will notify you when this has completed.

reward gateway (uk) ltd Companies House Filings - See Documents

datedescriptionview/download