ologic (uk) limited
ologic (uk) limited Company Information
Company Number
05697147
Website
www.ologic.co.ukRegistered Address
30a brookside business park, cold meece, stone, ST15 0RZ
Industry
Other information technology and computer service activities
Telephone
441785769040
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
matthew bowers 80%
fiona marguerite bowers 20%
ologic (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of OLOGIC (UK) LIMITED at £236.1k based on a Turnover of £344.6k and 0.69x industry multiple (adjusted for size and gross margin).
ologic (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of OLOGIC (UK) LIMITED at £0 based on an EBITDA of £0 and a 4.82x industry multiple (adjusted for size and gross margin).
ologic (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of OLOGIC (UK) LIMITED at £2.4m based on Net Assets of £1.1m and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ologic (uk) Limited Overview
Ologic (uk) Limited is a live company located in stone, ST15 0RZ with a Companies House number of 05697147. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2006, it's largest shareholder is matthew bowers with a 80% stake. Ologic (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £344.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ologic (uk) Limited Health Check
Pomanda's financial health check has awarded Ologic (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £344.6k, make it smaller than the average company (£7.2m)
- Ologic (uk) Limited
£7.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ologic (uk) Limited
- - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
- Ologic (uk) Limited
50% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.4%)
- Ologic (uk) Limited
3.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (46)
2 - Ologic (uk) Limited
46 - Industry AVG
Pay Structure
on an average salary of £71.3k, the company has an equivalent pay structure (£71.3k)
- Ologic (uk) Limited
£71.3k - Industry AVG
Efficiency
resulting in sales per employee of £172.3k, this is equally as efficient (£172.3k)
- Ologic (uk) Limited
£172.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ologic (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ologic (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ologic (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Ologic (uk) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (64.7%)
0% - Ologic (uk) Limited
64.7% - Industry AVG
OLOGIC (UK) LIMITED financials
Ologic (Uk) Limited's latest turnover from December 2023 is estimated at £344.6 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Ologic (Uk) Limited has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 4,895 | 4,895 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1 | 1 | 5,001 | 55,001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,896 | 4,896 | 50,001 | 75,001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| total assets | 1,054,896 | 1,054,896 | 1,100,001 | 1,125,001 | 1,050,001 | 1,600,001 | 1,600,001 | 1,600,001 | 1,600,001 | 1,600,001 | 1,600,001 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 338 | 338 | 135,338 | 0 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 338 | 338 | 135,338 | 125,000 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 338 | 338 | 135,338 | 125,000 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 1,054,558 | 1,054,558 | 964,663 | 1,000,001 | 1,000,001 | 1,550,001 | 1,550,001 | 1,600,001 | 1,600,001 | 1,600,001 | 1,600,001 | 0 | 0 | 0 |
| total shareholders funds | 1,054,558 | 1,054,558 | 964,663 | 1,000,001 | 1,000,001 | 1,550,001 | 1,550,001 | 1,600,001 | 1,600,001 | 1,600,001 | 1,600,001 | 0 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -40,105 | 25,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -135,000 | 135,338 | -50,000 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -550,000 | 0 | 0 | 0 | 0 | 0 | 1,600,000 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -125,000 | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | -5,000 | -50,000 | 55,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -5,000 | -50,000 | 55,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
ologic (uk) limited Credit Report and Business Information
Ologic (uk) Limited Competitor Analysis
Perform a competitor analysis for ologic (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in ST15 area or any other competitors across 12 key performance metrics.
ologic (uk) limited Ownership
OLOGIC (UK) LIMITED group structure
Ologic (Uk) Limited has 2 subsidiary companies.
Ultimate parent company
OLOGIC (UK) LIMITED
05697147
2 subsidiaries
ologic (uk) limited directors
Ologic (Uk) Limited currently has 2 directors. The longest serving directors include Mr Matthew Bowers (Feb 2006) and Mrs Fiona Bowers (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Bowers | 61 years | Feb 2006 | - | Director | |
| Mrs Fiona Bowers | England | 64 years | Jul 2020 | - | Director |
P&L
December 2023turnover
344.6k
+6%
operating profit
-0.1
0%
gross margin
50.1%
-3.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.1m
0%
total assets
1.1m
0%
cash
1
0%
net assets
Total assets minus all liabilities
Similar Companies
ologic (uk) limited company details
company number
05697147
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
February 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
30a brookside business park, cold meece, stone, ST15 0RZ
Bank
-
Legal Advisor
-
ologic (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ologic (uk) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
ologic (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
