Blaze Signs Holdings Limited

POWER SEARCH PRICING

SOLUTIONS

blaze signs holdings limited Company Information

Live

EstablishedDeclining

Company Number

05697917

Next Accounts

54 days late

Industry

Activities of head offices

Directors

Christopher Abbott

Fraser Burns

View All

Shareholders

blaze bidco limited (crn 12826771)

Group Structure

View All

Contact

Registered Address

patricia way, pysons road, broadstairs, kent, CT10 2XZ

Website

www.blaze-signs.com

blaze signs holdings limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of BLAZE SIGNS HOLDINGS LIMITED at £6.3m based on Net Assets of £2.4m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blaze Signs Holdings Limited is a live company located in broadstairs, CT10 2XZ with a Companies House number of 05697917. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2006, it's largest shareholder is blaze bidco limited (crn 12826771) with a 100% stake. Blaze Signs Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Blaze Signs Holdings Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

3 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3%)

EXPORT

Blaze Signs Holdings Limited's latest turnover from December 2022 is 0 and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Blaze Signs Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	0	0	0	23,225,760	22,904,303	23,571,601	19,365,840	19,116,408	20,929,140	31,283,754	22,741,017	20,877,729	20,127,430	15,826,339
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	0	14,064,399	14,493,029	15,533,867	12,843,779	12,451,925	13,436,725	18,654,211	13,984,061	13,069,431	12,695,870	10,178,680
Gross Profit	0	0	0	9,161,361	8,411,274	8,037,734	6,522,061	6,664,483	7,492,415	12,629,543	8,756,956	7,808,298	7,431,560	5,647,659
Admin Expenses	50,451	-652,555	132,103	7,473,436	7,372,469	6,792,768	6,689,352	6,927,612	6,866,068	7,965,889	6,919,453	6,510,766	6,006,134	5,696,688
Operating Profit	-50,451	652,555	-132,103	1,687,925	1,038,805	1,244,966	-167,291	-263,129	626,347	4,663,654	1,837,503	1,297,532	1,425,426	-49,029
Interest Payable	0	0	26,081	499,739	388,089	408,666	175,562	198,499	380,339	1,194,246	981,552	1,012,646	918,592	1,023,370
Interest Receivable	0	0	8,800	153	130	265	481	2,667	4,680	5,804	0	4,361	0	1,564
Pre-Tax Profit	-50,451	652,555	-149,384	1,188,339	650,846	836,565	-342,372	-458,961	250,688	3,475,212	855,951	289,247	506,834	-1,070,835
Tax	12,613	5,238	0	-418,102	-259,257	-305,664	-26,327	-2,636	-179,084	-1,183,711	-451,115	-308,212	-403,512	117,317
Profit After Tax	-37,838	657,793	-149,384	770,237	391,589	530,901	-368,699	-461,597	71,604	2,291,501	404,836	-18,965	103,322	-953,518
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-37,838	657,793	-149,384	770,237	391,589	530,901	-368,699	-461,597	71,604	2,291,501	404,836	-18,965	103,322	-953,518
Employee Costs	0	0	20,667	10,042,642	10,006,723	9,109,717	8,732,485	8,829,318	8,794,869	10,267,657	8,967,208	8,808,553	8,433,655	7,544,678
Number Of Employees	1	1	1	269	272	255	255	263	273	286	273	272	260	245
EBITDA*	-50,451	652,555	-132,103	2,780,147	2,020,825	2,207,837	860,742	864,183	1,719,341	5,906,525	2,716,922	2,161,381	2,266,028	819,727

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	3,082,765	3,316,345	3,139,907	2,625,610	3,038,414	3,298,729	3,482,416	3,068,426	3,033,873	2,699,341	2,774,902
Intangible Assets	0	0	0	894,586	1,258,666	1,622,746	1,986,826	2,359,177	2,822,641	3,286,105	3,749,569	4,213,033	4,676,497	5,139,961
Investments & Other	10,016,879	10,016,879	10,016,880	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,016,879	10,016,879	10,016,880	3,977,351	4,575,011	4,762,653	4,612,436	5,397,591	6,121,370	6,768,521	6,817,995	7,246,906	7,375,838	7,914,863
Stock & work in progress	0	0	0	1,196,026	1,545,541	1,645,451	1,150,262	1,133,800	1,015,100	1,125,688	2,009,733	1,406,522	1,370,789	923,909
Trade Debtors	0	0	0	6,743,071	5,334,559	8,255,327	5,114,675	4,681,735	3,914,764	4,640,446	4,200,642	4,381,715	5,026,892	3,468,742
Group Debtors	0	0	672,435	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	12,436	0	0	372,479	647,792	755,863	518,593	402,936	362,602	308,091	587,808	743,952	466,571	349,248
Cash	0	0	0	81,752	364,584	243,661	255,662	139,929	1,445,214	1,694,012	53,022	618,049	1,084,500	254,390
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	12,436	0	672,435	8,393,328	7,892,476	10,900,302	7,039,192	6,358,400	6,737,680	7,768,237	6,851,205	7,150,238	7,948,752	4,996,289
total assets	10,029,315	10,016,879	10,689,315	12,370,679	12,467,487	15,662,955	11,651,628	11,755,991	12,859,050	14,536,758	13,669,200	14,397,144	15,324,590	12,911,152
Bank overdraft	0	0	0	0	0	0	1,376,952	1,602,075	0	0	1,661,323	491,709	1,004,613	208,535
Bank loan	0	0	0	221,314	73,000	73,000	0	0	773,000	773,000	772,997	583,000	583,000	576,500
Trade Creditors	0	0	0	1,080,295	1,375,662	2,805,184	1,319,189	1,051,491	1,370,243	1,493,167	1,591,073	1,660,000	1,867,721	987,123
Group/Directors Accounts	7,567,175	7,524,851	8,180,470	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	1,207,873	1,433,004	0	0	1,796,532	1,608,095	1,000,000	4,666,936	1,424,500	0
hp & lease commitments	0	0	0	428,915	476,189	397,579	219,717	326,559	390,216	330,066	196,092	189,388	158,342	163,369
other current liabilities	25,278	17,328	15,867	3,548,776	2,719,571	4,660,222	3,388,968	2,991,512	1,501,437	2,448,130	2,405,780	2,766,131	2,674,949	1,700,177
total current liabilities	7,592,453	7,542,179	8,196,337	5,279,300	5,852,295	9,368,989	6,304,826	5,971,637	5,831,428	6,652,458	7,627,265	10,357,164	7,713,125	3,635,704
loans	0	0	0	72,742	145,742	218,742	291,742	364,742	962,742	1,735,742	2,508,742	871,112	4,539,644	6,335,401
hp & lease commitments	0	0	0	371,813	660,690	694,487	204,595	146,484	305,214	433,869	180,857	250,783	134,771	106,319
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	332,130	264,303	227,869	228,498	282,462	307,403	100,267	29,415	0	0	0
total long term liabilities	0	0	0	776,685	1,070,735	1,141,098	724,835	793,688	1,575,359	2,269,878	2,719,014	1,121,895	4,674,415	6,441,720
total liabilities	7,592,453	7,542,179	8,196,337	6,055,985	6,923,030	10,510,087	7,029,661	6,765,325	7,406,787	8,922,336	10,346,279	11,479,059	12,387,540	10,077,424
net assets	2,436,862	2,474,700	2,492,978	6,314,694	5,544,457	5,152,868	4,621,967	4,990,666	5,452,263	5,614,422	3,322,921	2,918,085	2,937,050	2,833,728
total shareholders funds	2,436,862	2,474,700	2,492,978	6,314,694	5,544,457	5,152,868	4,621,967	4,990,666	5,452,263	5,614,422	3,322,921	2,918,085	2,937,050	2,833,728

	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-50,451	652,555	-132,103	1,687,925	1,038,805	1,244,966	-167,291	-263,129	626,347	4,663,654	1,837,503	1,297,532	1,425,426	-49,029
Depreciation	0	0	0	728,142	617,940	598,791	655,682	663,848	629,530	779,407	415,955	400,385	377,138	405,292
Amortisation	0	0	0	364,080	364,080	364,080	372,351	463,464	463,464	463,464	463,464	463,464	463,464	463,464
Tax	12,613	5,238	0	-418,102	-259,257	-305,664	-26,327	-2,636	-179,084	-1,183,711	-451,115	-308,212	-403,512	117,317
Stock	0	0	-1,545,541	-349,515	-99,910	495,189	16,462	118,700	-110,588	-884,045	603,211	35,733	446,880	923,909
Debtors	12,436	-672,435	-5,309,916	1,133,199	-3,028,839	3,377,922	548,597	807,305	-671,171	160,087	-337,217	-367,796	1,675,473	3,817,990
Creditors	0	0	-1,375,662	-295,367	-1,429,522	1,485,995	267,698	-318,752	-122,924	-97,906	-68,927	-207,721	880,598	987,123
Accruals and Deferred Income	7,950	1,461	-2,703,704	829,205	-1,940,651	1,271,254	397,456	1,490,075	-946,693	42,350	-360,351	91,182	974,772	1,700,177
Deferred Taxes & Provisions	0	0	-264,303	67,827	36,434	-629	-53,964	-24,941	207,136	70,852	29,415	0	0	0
Cash flow from operations	-42,324	1,331,689	2,379,685	2,180,026	1,556,578	785,682	880,546	1,081,924	1,459,535	5,462,068	1,599,950	2,068,693	1,595,533	-1,117,555
Investing Activities
capital expenditure	0	0	4,575,011	-560,143	-894,399	-1,337,658	-333,724	-473,803	-455,513	-561,232	-319,330	-362,068	-96,706	-89,899
Change in Investments	0	-1	10,016,880	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	1	-5,441,869	-560,143	-894,399	-1,337,658	-333,724	-473,803	-455,513	-561,232	-319,330	-362,068	-96,706	-89,899
Financing Activities
Bank loans	0	0	-73,000	148,314	0	73,000	0	-773,000	0	3	189,997	0	6,500	576,500
Group/Directors Accounts	42,324	-655,619	8,180,470	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	-1,207,873	-1,207,873	-225,131	1,433,004	0	-1,796,532	188,437	608,095	-3,666,936	3,242,436	1,424,500	0
Long term loans	0	0	-145,742	-73,000	-73,000	-73,000	-73,000	-598,000	-773,000	-773,000	1,637,630	-3,668,532	-1,795,757	6,335,401
Hire Purchase and Lease Commitments	0	0	-1,136,879	-336,151	44,813	667,754	-48,731	-222,387	-68,505	386,986	-63,222	147,058	23,425	269,688
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-676,071	-2,902,095	0	0	0	0	0	-233,763	0	0	0	0	3,787,246
interest	0	0	-17,281	-499,586	-387,959	-408,401	-175,081	-195,832	-375,659	-1,188,442	-981,552	-1,008,285	-918,592	-1,021,806
cash flow from financing	42,324	-1,331,690	2,697,600	-1,968,296	-641,277	1,692,357	-296,812	-3,585,751	-1,262,490	-966,358	-2,884,083	-1,287,323	-1,259,924	9,947,029
cash and cash equivalents
cash	0	0	-364,584	-282,832	120,923	-12,001	115,733	-1,305,285	-248,798	1,640,990	-565,027	-466,451	830,110	254,390
overdraft	0	0	0	0	0	-1,376,952	-225,123	1,602,075	0	-1,661,323	1,169,614	-512,904	796,078	208,535
change in cash	0	0	-364,584	-282,832	120,923	1,364,951	340,856	-2,907,360	-248,798	3,302,313	-1,734,641	46,453	34,032	45,855

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blaze signs holdings limited. Get real-time insights into blaze signs holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blaze signs holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in CT10 area or any other competitors across 12 key performance metrics.

BLAZE SIGNS HOLDINGS LIMITED group structure

Blaze Signs Holdings Limited has 7 subsidiary companies.

Ultimate parent company

ELAGHMORE GP LLP

OC413392

BLAZE BIDCO LIMITED

12826771

2 parents

BLAZE SIGNS HOLDINGS LIMITED

05697917

7 subsidiaries

SHOO 649 LIMITED

06401043

SHOO 648 LIMITED

06406685

SHOO 646 LIMITED

03974892

SHOO 651 LIMITED

06406650

CYGNIA MAINTENANCE LIMITED

02971569

SHOO 647 LIMITED

10303407

BLAZE SIGNS LIMITED

01524697

BLAZE SIGNS HOLDINGS LIMITED Shareholders

blaze bidco limited (crn 12826771)

100%

Blaze Signs Holdings Limited currently has 6 directors. The longest serving directors include Mr Christopher Abbott (Apr 2006) and Mr Fraser Burns (Sep 2020).

officer	country	age	start	end	role
Mr Christopher Abbott		61 years	Apr 2006	-	Director
Mr Fraser Burns		48 years	Sep 2020	-	Director
Mr James Moir		59 years	Sep 2020	-	Director
Mr Wesley Mulligan		61 years	Sep 2021	-	Director
Mr Andrew Ducker	England	61 years	Sep 2023	-	Director
Mr Adam Batty		52 years	Sep 2023	-	Director

P&L

December 2022

turnover

operating profit

-50.5k

-108%

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.4m

-0.02%

total assets

10m

cash

net assets

Total assets minus all liabilities

Similar Companies

crown leisure limited

3.5

elsner company limited

1.5

wpp health limited

wormsley (holdings) limited

laudico limited

3.5

company number

05697917

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2006

ultimate parent company

ELAGHMORE GP LLP

previous names

shoo 223 limited (May 2006)

address

patricia way, pysons road, broadstairs, kent, CT10 2XZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to blaze signs holdings limited. Currently there are 6 open charges and 2 have been satisfied in the past.

blaze signs holdings limited Company Information

blaze signs holdings limited Estimated Valuation

blaze signs holdings limited Estimated Valuation

blaze signs holdings limited Estimated Valuation

Blaze Signs Holdings Limited Overview

Blaze Signs Holdings Limited Health Check

BLAZE SIGNS HOLDINGS LIMITED financials

blaze signs holdings limited Credit Report and Business Information

Blaze Signs Holdings Limited Competitor Analysis

blaze signs holdings limited Ownership

blaze signs holdings limited directors

blaze signs holdings limited company details

blaze signs holdings limited Charges & Mortgages

blaze signs holdings limited Companies House Filings - See Documents