star bereavement and support service limited
star bereavement and support service limited Company Information
Company Number
05697984
Website
http://starwakefield.org.ukRegistered Address
the annexe 2 navigation walk, wakefield, west yorkshire, WF1 5RH
Industry
Other human health activities
Telephone
01924787384
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
star bereavement and support service limited Estimated Valuation
Pomanda estimates the enterprise value of STAR BEREAVEMENT AND SUPPORT SERVICE LIMITED at £146.3k based on a Turnover of £267.1k and 0.55x industry multiple (adjusted for size and gross margin).
star bereavement and support service limited Estimated Valuation
Pomanda estimates the enterprise value of STAR BEREAVEMENT AND SUPPORT SERVICE LIMITED at £302.2k based on an EBITDA of £68.6k and a 4.4x industry multiple (adjusted for size and gross margin).
star bereavement and support service limited Estimated Valuation
Pomanda estimates the enterprise value of STAR BEREAVEMENT AND SUPPORT SERVICE LIMITED at £87.2k based on Net Assets of £242.2k and 0.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Star Bereavement And Support Service Limited Overview
Star Bereavement And Support Service Limited is a live company located in west yorkshire, WF1 5RH with a Companies House number of 05697984. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2006, it's largest shareholder is unknown. Star Bereavement And Support Service Limited is a established, micro sized company, Pomanda has estimated its turnover at £267.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Star Bereavement And Support Service Limited Health Check
Pomanda's financial health check has awarded Star Bereavement And Support Service Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £267.1k, make it smaller than the average company (£726.4k)
£267.1k - Star Bereavement And Support Service Limited
£726.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (5.3%)
45% - Star Bereavement And Support Service Limited
5.3% - Industry AVG
Production
with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)
36.1% - Star Bereavement And Support Service Limited
36.1% - Industry AVG
Profitability
an operating margin of 24.9% make it more profitable than the average company (6.2%)
24.9% - Star Bereavement And Support Service Limited
6.2% - Industry AVG
Employees
with 7 employees, this is below the industry average (19)
7 - Star Bereavement And Support Service Limited
19 - Industry AVG
Pay Structure
on an average salary of £20.8k, the company has an equivalent pay structure (£24.6k)
£20.8k - Star Bereavement And Support Service Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £38.2k, this is equally as efficient (£43.4k)
£38.2k - Star Bereavement And Support Service Limited
£43.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Star Bereavement And Support Service Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (18 days)
11 days - Star Bereavement And Support Service Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Star Bereavement And Support Service Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2007 weeks, this is more cash available to meet short term requirements (138 weeks)
2007 weeks - Star Bereavement And Support Service Limited
138 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (22.1%)
2.5% - Star Bereavement And Support Service Limited
22.1% - Industry AVG
STAR BEREAVEMENT AND SUPPORT SERVICE LIMITED financials
Star Bereavement And Support Service Limited's latest turnover from March 2023 is £267.1 thousand and the company has net assets of £242.2 thousand. According to their latest financial statements, Star Bereavement And Support Service Limited has 7 employees and maintains cash reserves of £237.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 267,093 | 120,542 | 273,703 | 87,218 | 23,311 | 99,953 | 94,472 | 99,638 | 91,118 | 92,187 | 92,062 | 92,055 | ||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Pre-Tax Profit | 60,853 | -71,078 | 182,528 | 51,944 | -9,748 | 12,361 | -35,804 | -42,964 | -42,560 | 6,936 | 37,062 | 24,392 | ||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Profit After Tax | 60,853 | -71,078 | 182,528 | 51,944 | -9,748 | 12,361 | -35,804 | -42,964 | -42,560 | 6,936 | 37,062 | 24,392 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | 60,853 | -71,078 | 182,528 | 51,944 | -9,748 | 12,361 | -35,804 | -42,964 | -42,560 | 6,936 | 37,062 | 24,392 | ||
| Employee Costs | 145,522 | 133,740 | 42,912 | 25,477 | 24,960 | 58,757 | 103,512 | 110,490 | 95,794 | 67,571 | 38,679 | 45,852 | ||
| Number Of Employees | 7 | 6 | 5 | 2 | 2 | 5 | 9 | 9 | 7 | 8 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 848 | 1,830 | 1,748 | 1,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 9,588 | 10,788 | 11,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,436 | 12,618 | 13,736 | 1,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 28,400 | 35,830 | 0 | 0 | 0 | 0 | 12,500 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 100 | 0 | 0 | 0 | 0 | 0 |
| Cash | 237,895 | 170,356 | 243,841 | 68,963 | 18,172 | 0 | 0 | 52,909 | 58,321 | 94,239 | 127,056 | 157,318 | 162,235 | 124,222 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552 |
| total current assets | 237,895 | 170,356 | 243,841 | 68,963 | 18,172 | 28,400 | 35,830 | 53,260 | 58,421 | 94,239 | 127,056 | 169,818 | 162,235 | 124,774 |
| total assets | 248,331 | 182,974 | 257,577 | 70,166 | 18,172 | 28,400 | 35,830 | 53,260 | 58,421 | 94,239 | 127,056 | 169,818 | 162,235 | 124,774 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,172 | 579 | 5,183 | 0 | 0 | 730 | 387 | 250 | 272 | 286 | 7,639 | 7,841 | 7,194 | 6,795 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 990 | 1,079 | 0 | 300 | 250 | 0 | 0 | 0 | 17,500 | 17,500 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,162 | 1,658 | 5,183 | 300 | 250 | 730 | 387 | 250 | 17,772 | 17,786 | 7,639 | 7,841 | 7,194 | 6,795 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,162 | 1,658 | 5,183 | 300 | 250 | 730 | 387 | 250 | 17,772 | 17,786 | 7,639 | 7,841 | 7,194 | 6,795 |
| net assets | 242,169 | 181,316 | 252,394 | 69,866 | 17,922 | 27,670 | 35,443 | 53,010 | 40,649 | 76,453 | 119,417 | 161,977 | 155,041 | 117,979 |
| total shareholders funds | 242,169 | 181,316 | 252,394 | 69,866 | 17,922 | 27,670 | 35,443 | 53,010 | 40,649 | 76,453 | 119,417 | 161,977 | 155,041 | 117,979 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 982 | 982 | 716 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 1,200 | 1,200 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -28,400 | -7,430 | 35,479 | 251 | 100 | 0 | -12,500 | 12,500 | 0 | 0 |
| Creditors | 4,593 | -4,604 | 5,183 | 0 | -730 | 343 | 137 | -22 | -14 | -7,353 | -202 | 647 | 399 | 6,795 |
| Accruals and Deferred Income | -89 | 1,079 | -300 | 50 | 250 | 0 | 0 | -17,500 | 0 | 17,500 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,587 | ||
| cash and cash equivalents | ||||||||||||||
| cash | 67,539 | -73,485 | 174,878 | 50,791 | 18,172 | 0 | -52,909 | -5,412 | -35,918 | -32,817 | -30,262 | -4,917 | 38,013 | 124,222 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 67,539 | -73,485 | 174,878 | 50,791 | 18,172 | 0 | -52,909 | -5,412 | -35,918 | -32,817 | -30,262 | -4,917 | 38,013 | 124,222 |
star bereavement and support service limited Credit Report and Business Information
Star Bereavement And Support Service Limited Competitor Analysis
Perform a competitor analysis for star bereavement and support service limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WF1 area or any other competitors across 12 key performance metrics.
star bereavement and support service limited Ownership
STAR BEREAVEMENT AND SUPPORT SERVICE LIMITED group structure
Star Bereavement And Support Service Limited has no subsidiary companies.
Ultimate parent company
STAR BEREAVEMENT AND SUPPORT SERVICE LIMITED
05697984
star bereavement and support service limited directors
Star Bereavement And Support Service Limited currently has 5 directors. The longest serving directors include Mr Jack Gregson (Oct 2022) and Ms Denise Sayles (Oct 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jack Gregson | England | 26 years | Oct 2022 | - | Director |
| Ms Denise Sayles | England | 58 years | Oct 2023 | - | Director |
| Mrs Joanne Beaumont | 59 years | Jan 2024 | - | Director | |
| Miss Margaret Redmond | England | 40 years | Jan 2024 | - | Director |
| Mrs Grianne Cuerden | England | 65 years | Apr 2024 | - | Director |
P&L
March 2023turnover
267.1k
+122%
operating profit
66.5k
0%
gross margin
36.1%
+1.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
242.2k
+0.34%
total assets
248.3k
+0.36%
cash
237.9k
+0.4%
net assets
Total assets minus all liabilities
Similar Companies
star bereavement and support service limited company details
company number
05697984
Type
Private Ltd By Guarantee w/o Share Cap
industry
86900 - Other human health activities
incorporation date
February 2006
age
18
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
the annexe 2 navigation walk, wakefield, west yorkshire, WF1 5RH
accountant
SIMON BOSTROM
auditor
-
star bereavement and support service limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to star bereavement and support service limited.
star bereavement and support service limited Companies House Filings - See Documents
| date | description | view/download |
|---|
