humbrian ltd

Live EstablishedMicroDeclining

humbrian ltd Company Information

Share HUMBRIAN LTD

Company Number

05700431

Shareholders

humbrian holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

50 moundfield road, london, N16 6TB

Website

-

humbrian ltd Estimated Valuation

£827.8k

Pomanda estimates the enterprise value of HUMBRIAN LTD at £827.8k based on a Turnover of £340.7k and 2.43x industry multiple (adjusted for size and gross margin).

humbrian ltd Estimated Valuation

£256.6k

Pomanda estimates the enterprise value of HUMBRIAN LTD at £256.6k based on an EBITDA of £54k and a 4.75x industry multiple (adjusted for size and gross margin).

humbrian ltd Estimated Valuation

£634.4k

Pomanda estimates the enterprise value of HUMBRIAN LTD at £634.4k based on Net Assets of £363.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Humbrian Ltd Overview

Humbrian Ltd is a live company located in london, N16 6TB with a Companies House number of 05700431. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2006, it's largest shareholder is humbrian holdings limited with a 100% stake. Humbrian Ltd is a established, micro sized company, Pomanda has estimated its turnover at £340.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Humbrian Ltd Health Check

Pomanda's financial health check has awarded Humbrian Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £340.7k, make it smaller than the average company (£955.1k)

£340.7k - Humbrian Ltd

£955.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.8%)

-15% - Humbrian Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.4%)

31.4% - Humbrian Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of 15.9% make it less profitable than the average company (25.6%)

15.9% - Humbrian Ltd

25.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Humbrian Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Humbrian Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £340.7k, this is more efficient (£185.8k)

£340.7k - Humbrian Ltd

£185.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (32 days)

72 days - Humbrian Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 887 days, this is slower than average (37 days)

887 days - Humbrian Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Humbrian Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Humbrian Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.6%, this is a similar level of debt than the average (68.2%)

61.6% - Humbrian Ltd

68.2% - Industry AVG

HUMBRIAN LTD financials

EXPORTms excel logo

Humbrian Ltd's latest turnover from February 2024 is estimated at £340.7 thousand and the company has net assets of £363.3 thousand. According to their latest financial statements, Humbrian Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover340,734298,819189,806546,812200,95749,488216,88330,111167,794161,02793,19049,92069,14945,460
Other Income Or Grants
Cost Of Sales233,740214,452137,226391,019145,19634,732145,55521,278121,432117,56869,32336,66649,97934,144
Gross Profit106,99384,36752,580155,79355,76114,75671,3288,83346,36243,45923,86713,25419,17011,316
Admin Expenses52,96038,2604,1711,072,694-1,367,391136,117-60,90773,493-18,33941,38327,19915,3896,79813,273-33,979
Operating Profit54,03346,10748,409-916,9011,423,152-136,11775,663-2,16527,1724,97916,2608,4786,4565,89745,295
Interest Payable
Interest Receivable2634127110339109796189917542
Pre-Tax Profit54,03346,10748,409-916,8751,423,493-135,84675,765-2,12627,2815,05816,3218,5676,5475,97245,338
Tax-13,508-8,760-9,198-270,464-14,395-5,456-1,062-3,754-2,056-1,702-1,672-12,694
Profit After Tax40,52537,34739,211-916,8751,153,029-135,84661,370-2,12621,8253,99612,5676,5114,8454,30032,643
Dividends Paid
Retained Profit40,52537,34739,211-916,8751,153,029-135,84661,370-2,12621,8253,99612,5676,5114,8454,30032,643
Employee Costs32,55630,87229,86426,91628,29126,46525,79426,53326,00024,75024,00023,86823,32225,409
Number Of Employees11111111111111
EBITDA*54,03346,10748,409-916,7871,423,304-135,91475,934-1,80427,6535,55316,8729,2387,3346,64246,289

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets877,594877,642276,384129,9864566088111,0821,4431,7241,8372,2812,6362,2362,981
Intangible Assets
Investments & Other1,250,0001,250,000554,644520,000500,000500,00075,00075,00075,00075,00075,000
Debtors (Due After 1 year)
Total Fixed Assets877,594877,642276,384129,9861,250,4561,250,608555,455521,082501,443501,72476,83777,28177,63677,23677,981
Stock & work in progress
Trade Debtors67,43661,23173,285197,38960,1079,14646,4415,16533,04833,04817,2396,66612,6584,642
Group Debtors
Misc Debtors98,89148,85248,852
Cash52,48038,40533,8667,25023,78119,83111,82412,40323,11813,22416,967
misc current assets
total current assets67,43661,23173,285197,389112,587137,29691,86453,69177,79852,87944,87229,64229,78425,88221,609
total assets945,030938,873349,669327,3751,363,0431,387,904647,319574,773579,241554,603121,709106,923107,420103,11899,590
Bank overdraft
Bank loan
Trade Creditors 568,366592,80229,69331,13619,71465,21164,74060,84258,62365,63166,17466,946
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities77,24876,38767,553
total current liabilities568,366592,80229,69331,13619,71477,24876,38765,21167,55364,74060,84258,62365,63166,17466,946
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities13,34223,27434,52650,000
provisions180,214180,214
total long term liabilities13,34223,27434,52650,000180,214180,214
total liabilities581,708616,07664,21981,136199,928257,46276,38765,21167,55364,74060,84258,62365,63166,17466,946
net assets363,322322,797285,450246,2391,163,1151,130,442570,932509,562511,688489,86360,86748,30041,78936,94432,644
total shareholders funds363,322322,797285,450246,2391,163,1151,130,442570,932509,562511,688489,86360,86748,30041,78936,94432,644
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit54,03346,10748,409-916,9011,423,152-136,11775,663-2,16527,1724,97916,2608,4786,4565,89745,295
Depreciation114152203271361481574612760878745994
Amortisation
Tax-13,508-8,760-9,198-270,464-14,395-5,456-1,062-3,754-2,056-1,702-1,672-12,694
Stock
Debtors6,205-12,054-124,104137,282-38,78440,89311,557-7,57620,96915,80910,573-5,9928,0164,642
Creditors-24,436563,109-1,44311,42219,714-65,21165,211-64,7403,8982,219-7,008-543-77266,946
Accruals and Deferred Income-77,24886176,387-67,55367,553
Deferred Taxes & Provisions-180,214180,214
Cash flow from operations9,884612,510161,872-1,222,8611,134,0904,26861,1583,4304,0418,389-472-10,39911,081-3,81895,899
Investing Activities
capital expenditure48-601,258-146,398-129,644-200-461-168-405-1,278-3,975
Change in Investments-1,250,000695,35634,64420,000425,00075,000
cash flow from investments48-601,258-146,3981,120,356-695,356-34,644-20,000-200-425,461-168-405-1,278-78,975
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,932-11,252-15,47450,000
share issue-1-1,120,356695,356425,0001
interest2634127110339109796189917542
cash flow from financing-9,932-11,252-15,47450,025-1,120,015695,62710339109425,0796189917543
cash and cash equivalents
cash-52,48014,0754,53926,616-16,5313,9508,007-579-10,7159,894-3,74316,967
overdraft
change in cash-52,48014,0754,53926,616-16,5313,9508,007-579-10,7159,894-3,74316,967

humbrian ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for humbrian ltd. Get real-time insights into humbrian ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Humbrian Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for humbrian ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

humbrian ltd Ownership

HUMBRIAN LTD group structure

Humbrian Ltd has no subsidiary companies.

Ultimate parent company

1 parent

HUMBRIAN LTD

05700431

HUMBRIAN LTD Shareholders

humbrian holdings limited 100%

humbrian ltd directors

Humbrian Ltd currently has 1 director, Mr Alexander Hoffman serving since Feb 2019.

officercountryagestartendrole
Mr Alexander HoffmanEngland75 years Feb 2019- Director

P&L

February 2024

turnover

340.7k

+14%

operating profit

54k

0%

gross margin

31.5%

+11.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

363.3k

+0.13%

total assets

945k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

humbrian ltd company details

company number

05700431

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

50 moundfield road, london, N16 6TB

Bank

-

Legal Advisor

-

humbrian ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to humbrian ltd.

humbrian ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUMBRIAN LTD. This can take several minutes, an email will notify you when this has completed.

humbrian ltd Companies House Filings - See Documents

datedescriptionview/download