county & city developments limited

county & city developments limited Company Information

Share COUNTY & CITY DEVELOPMENTS LIMITED
Live 
EstablishedSmallDeclining

Company Number

05701767

Industry

Construction of domestic buildings

 

Shareholders

philip corbisiero

Group Structure

View All

Contact

Registered Address

167 turners hill, cheshunt, waltham cross, EN8 9BH

county & city developments limited Estimated Valuation

£445.8k

Pomanda estimates the enterprise value of COUNTY & CITY DEVELOPMENTS LIMITED at £445.8k based on a Turnover of £1.4m and 0.32x industry multiple (adjusted for size and gross margin).

county & city developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COUNTY & CITY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-230.6k and a 2.51x industry multiple (adjusted for size and gross margin).

county & city developments limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of COUNTY & CITY DEVELOPMENTS LIMITED at £9.9m based on Net Assets of £7.3m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

County & City Developments Limited Overview

County & City Developments Limited is a live company located in waltham cross, EN8 9BH with a Companies House number of 05701767. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2006, it's largest shareholder is philip corbisiero with a 100% stake. County & City Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

County & City Developments Limited Health Check

Pomanda's financial health check has awarded County & City Developments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£463.8k)

£1.4m - County & City Developments Limited

£463.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (10%)

-33% - County & City Developments Limited

10% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (20.2%)

10.1% - County & City Developments Limited

20.2% - Industry AVG

profitability

Profitability

an operating margin of -17% make it less profitable than the average company (5.1%)

-17% - County & City Developments Limited

5.1% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - County & City Developments Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - County & City Developments Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £468.9k, this is more efficient (£191.3k)

£468.9k - County & City Developments Limited

£191.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (25 days)

184 days - County & City Developments Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (29 days)

6 days - County & City Developments Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 432 days, this is more than average (252 days)

432 days - County & City Developments Limited

252 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11956 weeks, this is more cash available to meet short term requirements (14 weeks)

11956 weeks - County & City Developments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (71.8%)

0.6% - County & City Developments Limited

71.8% - Industry AVG

COUNTY & CITY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

County & City Developments Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £7.3 million. According to their latest financial statements, County & City Developments Limited has 3 employees and maintains cash reserves of £5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,406,8093,789,1303,668,7354,679,6071,655,9114,489,0293,184,6591,064,9563,439,2394,114,5152,348,3171,110,9091,287,0931,230,5933,327,535
Other Income Or Grants000000000000000
Cost Of Sales1,264,7723,434,3393,326,0914,268,8431,497,7793,993,2242,816,973930,2873,031,8963,657,3632,089,357983,2801,134,5961,081,5142,958,416
Gross Profit142,037354,791342,644410,764158,132495,805367,686134,669407,343457,152258,960127,629152,497149,079369,119
Admin Expenses381,161286,823-3,931,973103,672-39,722261,077122,531-129,178-566,604214,195295,91241,031-10,018-4,340-1,503,922
Operating Profit-239,12467,9684,274,617307,092197,854234,728245,155263,847973,947242,957-36,95286,598162,515153,4191,873,041
Interest Payable000000000000000
Interest Receivable231,617209,49626,1567433302,5303,7251,8532,3091,1736162,2973,7145,6453,863
Pre-Tax Profit-7,507277,4644,300,773307,835198,184237,258248,880265,700976,256244,129-36,33788,895166,228159,0641,876,904
Tax0-52,718-817,147-58,489-37,655-45,079-47,287-53,140-195,251-51,2670-21,335-43,219-44,538-525,533
Profit After Tax-7,507224,7463,483,626249,346160,529192,179201,593212,560781,005192,862-36,33767,560123,009114,5261,351,371
Dividends Paid000000000000000
Retained Profit-7,507224,7463,483,626249,346160,529192,179201,593212,560781,005192,862-36,33767,560123,009114,5261,351,371
Employee Costs125,575129,268242,376111,651113,783125,42479,00074,997239,315232,007149,28174,108106,346102,436203,777
Number Of Employees336333226642336
EBITDA*-230,56778,6184,287,595315,335207,482245,770251,700271,833980,628244,653-34,91889,209167,007158,0471,874,335

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets141,43972,93682,67070,20277,28784,26357,40663,74361,5926,8267,8189,85211,84816,3406,767
Intangible Assets000000000000000
Investments & Other00007,4410000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets141,43972,93682,67070,20284,72884,26357,40663,74361,5926,8267,8189,85211,84816,3406,767
Stock & work in progress1,500,0001,200,0001,033,5004,346,1133,154,0182,402,3312,024,5632,188,9221,377,4642,726,6872,389,1821,913,726984,7411,225,865615,172
Trade Debtors709,4852,352,682805,431259,831148,1811,753,2161,030,28649,065986,584220,926191,2265,396173,2542,622262,248
Group Debtors000000000000000
Misc Debtors000000000000000
Cash5,001,5603,821,9406,036,689938,204547,644112,495562,200927,912554,658369,027100,005146,195772,602712,8681,545,248
misc current assets000000000000000
total current assets7,211,0457,374,6227,875,6205,544,1483,849,8434,268,0423,617,0493,165,8992,918,7063,316,6402,680,4132,065,3171,930,5971,941,3552,422,668
total assets7,352,4847,447,5587,958,2905,614,3503,934,5714,352,3053,674,4553,229,6422,980,2983,323,4662,688,2312,075,1691,942,4451,957,6952,429,435
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 21,753114,941850,4191,990,105559,672635,803661,048415,400379,0461,509,014740,497416,803351,156488,4001,076,497
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities21,753114,941850,4191,990,105559,672635,803661,048415,400379,0461,509,014740,497416,803351,156488,4001,076,497
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000502,5590000326,0420000
provisions19,56313,94213,94213,94213,94213,5155,1587,5867,1561,3611,4631,8002,2833,2981,467
total long term liabilities19,56313,94213,94213,94213,942516,0745,1587,5867,1561,361327,5051,8002,2833,2981,467
total liabilities41,316128,883864,3612,004,047573,6141,151,877666,206422,986386,2021,510,3751,068,002418,603353,439491,6981,077,964
net assets7,311,1687,318,6757,093,9293,610,3033,360,9573,200,4283,008,2492,806,6562,594,0961,813,0911,620,2291,656,5661,589,0061,465,9971,351,471
total shareholders funds7,311,1687,318,6757,093,9293,610,3033,360,9573,200,4283,008,2492,806,6562,594,0961,813,0911,620,2291,656,5661,589,0061,465,9971,351,471
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-239,12467,9684,274,617307,092197,854234,728245,155263,847973,947242,957-36,95286,598162,515153,4191,873,041
Depreciation8,55710,65012,9788,2439,62811,0426,5457,9866,6811,6962,0342,6114,4924,6281,294
Amortisation000000000000000
Tax0-52,718-817,147-58,489-37,655-45,079-47,287-53,140-195,251-51,2670-21,335-43,219-44,538-525,533
Stock300,000166,500-3,312,6131,192,095751,687377,768-164,359811,458-1,349,223337,505475,456928,985-241,124610,693615,172
Debtors-1,643,1971,547,251545,600111,650-1,605,035722,930981,221-937,519765,65829,700185,830-167,858170,632-259,626262,248
Creditors-93,188-735,478-1,139,6861,430,433-76,131-25,245245,64836,354-1,129,968768,517323,69465,647-137,244-588,0971,076,497
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions5,6210004278,357-2,4284305,795-102-337-483-1,0151,8311,467
Cash flow from operations1,025,063-2,423,3295,097,775383,534947,471-916,895-369,229381,538244,769594,596-372,847-628,08956,021-823,8241,549,346
Investing Activities
capital expenditure-77,060-916-25,446-1,158-2,652-37,899-208-10,137-61,447-7040-6150-14,201-8,061
Change in Investments000-7,4417,4410000000000
cash flow from investments-77,060-916-25,4466,283-10,093-37,899-208-10,137-61,447-7040-6150-14,201-8,061
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-502,559502,559000-326,042326,0420000
share issue00000000000000100
interest231,617209,49626,1567433302,5303,7251,8532,3091,1736162,2973,7145,6453,863
cash flow from financing231,617209,49626,156743-502,229505,0893,7251,8532,309-324,869326,6582,2973,7145,6453,963
cash and cash equivalents
cash1,179,620-2,214,7495,098,485390,560435,149-449,705-365,712373,254185,631269,022-46,190-626,40759,734-832,3801,545,248
overdraft000000000000000
change in cash1,179,620-2,214,7495,098,485390,560435,149-449,705-365,712373,254185,631269,022-46,190-626,40759,734-832,3801,545,248

county & city developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for county & city developments limited. Get real-time insights into county & city developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

County & City Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for county & city developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EN8 area or any other competitors across 12 key performance metrics.

county & city developments limited Ownership

COUNTY & CITY DEVELOPMENTS LIMITED group structure

County & City Developments Limited has no subsidiary companies.

Ultimate parent company

COUNTY & CITY DEVELOPMENTS LIMITED

05701767

COUNTY & CITY DEVELOPMENTS LIMITED Shareholders

philip corbisiero 100%

county & city developments limited directors

County & City Developments Limited currently has 1 director, Mr Philip Corbisiero serving since Feb 2006.

officercountryagestartendrole
Mr Philip CorbisieroUnited Kingdom54 years Feb 2006- Director

P&L

March 2024

turnover

1.4m

-63%

operating profit

-239.1k

0%

gross margin

10.1%

+7.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.3m

0%

total assets

7.4m

-0.01%

cash

5m

+0.31%

net assets

Total assets minus all liabilities

county & city developments limited company details

company number

05701767

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

BRINDLEY JACOB

auditor

-

address

167 turners hill, cheshunt, waltham cross, EN8 9BH

Bank

-

Legal Advisor

-

county & city developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to county & city developments limited. Currently there are 6 open charges and 8 have been satisfied in the past.

county & city developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COUNTY & CITY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

county & city developments limited Companies House Filings - See Documents

datedescriptionview/download