skill capital holdings limited

skill capital holdings limited Company Information

Share SKILL CAPITAL HOLDINGS LIMITED
Live 
EstablishedMicroDeclining

Company Number

05701911

Industry

Activities of head offices

 

Shareholders

tim macready

armstrong international limited

View All

Group Structure

View All

Contact

Registered Address

71 queen victoria street, london, EC4V 4BE

skill capital holdings limited Estimated Valuation

£60.5k

Pomanda estimates the enterprise value of SKILL CAPITAL HOLDINGS LIMITED at £60.5k based on a Turnover of £115.1k and 0.53x industry multiple (adjusted for size and gross margin).

skill capital holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SKILL CAPITAL HOLDINGS LIMITED at £0 based on an EBITDA of £-5.3m and a 3.53x industry multiple (adjusted for size and gross margin).

skill capital holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SKILL CAPITAL HOLDINGS LIMITED at £0 based on Net Assets of £-3.8m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skill Capital Holdings Limited Overview

Skill Capital Holdings Limited is a live company located in london, EC4V 4BE with a Companies House number of 05701911. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2006, it's largest shareholder is tim macready with a 68% stake. Skill Capital Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £115.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skill Capital Holdings Limited Health Check

Pomanda's financial health check has awarded Skill Capital Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 10 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

10 Weak

size

Size

annual sales of £115.1k, make it smaller than the average company (£21.7m)

£115.1k - Skill Capital Holdings Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -78%, show it is growing at a slower rate (7%)

-78% - Skill Capital Holdings Limited

7% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (33.3%)

19.2% - Skill Capital Holdings Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of -4578.2% make it less profitable than the average company (5.7%)

-4578.2% - Skill Capital Holdings Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (120)

1 - Skill Capital Holdings Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Skill Capital Holdings Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.1k, this is less efficient (£201.3k)

£115.1k - Skill Capital Holdings Limited

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (45 days)

110 days - Skill Capital Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (42 days)

21 days - Skill Capital Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skill Capital Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Skill Capital Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 452.8%, this is a higher level of debt than the average (55.7%)

452.8% - Skill Capital Holdings Limited

55.7% - Industry AVG

SKILL CAPITAL HOLDINGS LIMITED financials

EXPORTms excel logo

Skill Capital Holdings Limited's latest turnover from December 2023 is estimated at £115.1 thousand and the company has net assets of -£3.8 million. According to their latest financial statements, we estimate that Skill Capital Holdings Limited has 1 employee and maintains cash reserves of £36.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover115,0553,345,2816,110,03211,202,28418,935,63418,973,83317,048,46917,385,02915,781,14813,597,38510,367,07510,874,6989,701,84310,158,6333,841,523
Other Income Or Grants000000000000000
Cost Of Sales92,9821,716,0042,889,0435,942,89911,377,0909,858,4937,048,7766,710,6976,147,0295,167,5903,505,3571,809,8612,319,7791,787,8382,167,662
Gross Profit22,0731,629,2773,220,9895,259,3857,558,5449,115,3409,999,69310,674,3329,634,1198,429,7956,861,7189,064,8377,382,0648,370,7951,673,861
Admin Expenses5,289,5461,518,0966,495,0084,613,9254,453,4606,506,60412,452,5088,696,38410,098,61111,023,6949,738,9869,047,6615,259,7301,832,7201,552,022
Operating Profit-5,267,473111,181-3,274,019645,4603,105,0842,608,736-2,452,8151,977,948-464,492-2,593,899-2,877,26817,1762,122,3346,538,075121,839
Interest Payable139,713173,08450,50445,828105,39747,928140,667122,27051,41651,21451,0008,8794919,92512,736
Interest Receivable113,0422872062713,22403311,4217661,12111,5745,05312,183
Pre-Tax Profit-5,294,145-61,901-3,352,171599,8382,999,9582,564,032-2,617,2631,855,681-515,877-2,643,692-2,927,502168,4182,133,8596,523,204121,286
Tax0-4,708341,529-77,798-821,704-84,363-734,945-401,185-8,050-8,806-5,512-51,894-560,932-979,278165,721
Profit After Tax-5,294,145-66,609-3,010,642522,0402,178,2542,479,669-3,352,2081,454,496-523,927-2,652,498-2,933,014116,5241,572,9275,543,926287,007
Dividends Paid000000000000000
Retained Profit-5,294,145-66,609-3,010,642522,0402,178,2542,479,669-3,352,2081,454,496-523,927-2,695,848-2,636,324107,0771,572,9275,543,926287,007
Employee Costs48,4502,052,0224,686,9866,200,12811,377,15513,034,60210,593,6508,113,7026,612,1003,763,9072,952,7983,051,7282,624,7701,763,3441,577,096
Number Of Employees1214186828391757361614032360
EBITDA*-5,267,473139,913-3,195,840801,0363,244,7392,714,751-2,318,3972,174,300-271,965-18,786-2,415,505297,8252,349,4176,633,367121,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets039,16567,897157,571159,058119,761131,532186,212306,042415,789555,607643,41656,011109,121176,212
Intangible Assets004,05717,9129,67012,75535,41613,49722,14402,389,4332,400,3501,728,08000
Investments & Other1,000,10000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,000,10039,16571,954175,483168,728132,516166,948199,709328,186415,7892,945,0403,043,7661,784,091109,121176,212
Stock & work in progress000000000000000
Trade Debtors34,778136,501359,5352,737,2215,720,0784,337,2443,305,4564,238,8373,087,7113,458,0831,757,3492,339,9212,202,4471,985,658529,050
Group Debtors0000000000008,37500
Misc Debtors01,738,9902,642,3633,484,0022,730,5102,658,3781,939,3452,261,4512,939,3862,492,0233,130,0884,577,4096,392,9212,245,1495,451,437
Cash36,4674,269,8825,077,3276,027,9704,170,9412,735,6613,668,5393,587,9333,291,3411,251,2071,937,8221,367,3501,052,3844,587,652180,956
misc current assets000000000000000
total current assets71,2456,145,3738,079,22512,249,19312,621,5299,731,2838,913,34010,088,2219,318,4387,201,3136,825,2598,284,6809,656,1278,818,4596,161,443
total assets1,071,3456,184,5388,151,17912,424,67612,790,2579,863,7999,080,28810,287,9309,646,6247,617,1029,770,29911,328,44611,440,2188,927,5806,337,655
Bank overdraft183,396700,188600,0000000000000039,587
Bank loan000000000000000
Trade Creditors 5,45262,95076,42144,097207,64347,074341,348275,524317,998279,144350,132284,112115,059121,016118,585
Group/Directors Accounts4,271,211000000428,8430996,9201,056,5610000
other short term finances00001,058,3320000000000
hp & lease commitments000000000000000
other current liabilities24,1662,486,3783,169,5184,397,7106,949,1097,232,8728,560,6976,073,1687,555,8253,841,5313,082,2663,130,4143,696,7572,755,0835,665,608
total current liabilities4,484,2253,249,5163,845,9394,441,8078,215,0847,279,9468,902,0456,777,5357,873,8235,117,5954,488,9593,414,5263,811,8162,876,0995,823,780
loans366,7931,233,4182,400,0003,000,00001,197,8411,246,7991,275,00001,275,0001,275,0000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0968,0491,031,0321,090,1711,145,7000001,275,000000000
provisions0480,650479,764479,764465,790452,298439,125434,268142,623100,65894,750256,97388,66584,67190,991
total long term liabilities366,7932,682,1173,910,7964,569,9351,611,4901,650,1391,685,9241,709,2681,417,6231,375,6581,369,750256,97388,66584,67190,991
total liabilities4,851,0185,931,6337,756,7359,011,7429,826,5748,930,08510,587,9698,486,8039,291,4466,493,2535,858,7093,671,4993,900,4812,960,7705,914,771
net assets-3,779,673252,905394,4443,412,9342,963,683933,714-1,507,6811,801,127329,920947,5123,778,6037,647,5007,539,7375,966,810422,884
total shareholders funds-3,779,673252,905394,4443,412,9342,963,683933,714-1,507,6811,801,127329,920947,5123,778,6037,647,5007,539,7375,966,810422,884
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-5,267,473111,181-3,274,019645,4603,105,0842,608,736-2,452,8151,977,948-464,492-2,593,899-2,877,26817,1762,122,3346,538,075121,839
Depreciation028,73264,324119,582131,26179,080111,050177,112180,803185,680171,48995,498103,64995,2920
Amortisation0013,85535,9948,39426,93523,36819,24011,7242,389,433290,274185,151123,43400
Tax0-4,708341,529-77,798-821,704-84,363-734,945-401,185-8,050-8,806-5,512-51,894-560,932-979,278165,721
Stock000000000000000
Debtors-1,840,713-1,126,407-3,219,325-2,229,3651,454,9661,750,821-1,255,487473,19176,9911,062,669-2,029,893-1,686,4134,372,936-1,749,6805,980,487
Creditors-57,498-13,47132,324-163,546160,569-294,27465,824-42,47438,854-70,98866,020169,053-5,9572,431118,585
Accruals and Deferred Income-2,462,212-683,140-1,228,192-2,551,399-283,763-1,327,8252,487,529-1,482,6573,714,294759,265-48,148-566,343941,674-2,910,5255,665,608
Deferred Taxes & Provisions-480,650886013,97413,49213,1734,857291,64541,9655,908-162,223168,3083,994-6,32090,991
Cash flow from operations-6,427,120565,887-830,854251,632858,367-729,359760,35566,4383,438,107-396,076-535,4751,703,362-1,644,7404,489,355182,257
Investing Activities
capital expenditure39,1650000-67,690-120,219-79,724-251,027-47,060-87,067-1,542,189-1,902,053-28,5240
Change in Investments1,000,10000000000000000
cash flow from investments-960,9350000-67,690-120,219-79,724-251,027-47,060-87,067-1,542,189-1,902,053-28,5240
Financing Activities
Bank loans000000000000000
Group/Directors Accounts4,271,21100000-428,843428,843-996,920-59,6411,056,5610000
Other Short Term Loans 000-1,058,3321,058,3320000000000
Long term loans-866,625-1,166,582-600,0003,000,000-1,197,841-48,958-28,2011,275,000-1,275,00001,275,0000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-968,049-62,983-59,139-55,5291,145,70000-1,275,0001,275,000000000
share issue1,261,567-74,930-7,848-72,789-148,285-38,27443,40016,711-93,665-135,243-1,232,57368600135,877
interest-26,671-173,082-50,417-45,622-105,126-44,704-140,667-122,267-51,385-49,793-50,234-7,75811,525-14,872-553
cash flow from financing3,671,433-1,477,577-717,4041,767,728752,780-131,936-554,311323,287-1,141,970-244,6771,048,754-7,07211,525-14,872135,324
cash and cash equivalents
cash-4,233,415-807,445-950,6431,857,0291,435,280-932,87880,606296,5922,040,134-686,615570,472314,966-3,535,2684,406,696180,956
overdraft-516,792100,188600,0000000000000-39,58739,587
change in cash-3,716,623-907,633-1,550,6431,857,0291,435,280-932,87880,606296,5922,040,134-686,615570,472314,966-3,535,2684,446,283141,369

skill capital holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skill capital holdings limited. Get real-time insights into skill capital holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skill Capital Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skill capital holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4V area or any other competitors across 12 key performance metrics.

skill capital holdings limited Ownership

SKILL CAPITAL HOLDINGS LIMITED group structure

Skill Capital Holdings Limited has 4 subsidiary companies.

SKILL CAPITAL HOLDINGS LIMITED Shareholders

tim macready 68%
armstrong international limited 30%
samuel stylianou 2%

skill capital holdings limited directors

Skill Capital Holdings Limited currently has 2 directors. The longest serving directors include Mr Timothy MacReady (Feb 2015) and Mr Adrian Lamb (Aug 2016).

officercountryagestartendrole
Mr Timothy MacReadyEngland50 years Feb 2015- Director
Mr Adrian LambUnited Kingdom63 years Aug 2016- Director

P&L

December 2023

turnover

115.1k

-97%

operating profit

-5.3m

0%

gross margin

19.2%

-60.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.8m

-15.95%

total assets

1.1m

-0.83%

cash

36.5k

-0.99%

net assets

Total assets minus all liabilities

skill capital holdings limited company details

company number

05701911

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

71 queen victoria street, london, EC4V 4BE

Bank

-

Legal Advisor

-

skill capital holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to skill capital holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

skill capital holdings limited Companies House Filings - See Documents

datedescriptionview/download