vanbourne estates limited

vanbourne estates limited Company Information

Share VANBOURNE ESTATES LIMITED
Live (In Liquidation)
EstablishedSmall

Company Number

05704068

Industry

Construction of domestic buildings

 

Shareholders

anthony roy phillips

Group Structure

View All

Contact

Registered Address

arrowsmith court, station approach, broadstone, dorset, BH18 8AT

Website

-

vanbourne estates limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of VANBOURNE ESTATES LIMITED at £1.1m based on a Turnover of £3.2m and 0.35x industry multiple (adjusted for size and gross margin).

vanbourne estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VANBOURNE ESTATES LIMITED at £0 based on an EBITDA of £-42.6k and a 2.76x industry multiple (adjusted for size and gross margin).

vanbourne estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VANBOURNE ESTATES LIMITED at £0 based on Net Assets of £-42.6k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vanbourne Estates Limited Overview

Vanbourne Estates Limited is a live company located in broadstone, BH18 8AT with a Companies House number of 05704068. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2006, it's largest shareholder is anthony roy phillips with a 100% stake. Vanbourne Estates Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vanbourne Estates Limited Health Check

Pomanda's financial health check has awarded Vanbourne Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£445.9k)

£3.2m - Vanbourne Estates Limited

£445.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vanbourne Estates Limited

- - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a higher cost of product (21.7%)

11.1% - Vanbourne Estates Limited

21.7% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (6.1%)

-1.3% - Vanbourne Estates Limited

6.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (19)

6 - Vanbourne Estates Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - Vanbourne Estates Limited

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £532.8k, this is more efficient (£287.9k)

£532.8k - Vanbourne Estates Limited

£287.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (21 days)

22 days - Vanbourne Estates Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (29 days)

138 days - Vanbourne Estates Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 107 days, this is less than average (147 days)

107 days - Vanbourne Estates Limited

147 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vanbourne Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.1%, this is a higher level of debt than the average (78.8%)

104.1% - Vanbourne Estates Limited

78.8% - Industry AVG

VANBOURNE ESTATES LIMITED financials

EXPORTms excel logo

Vanbourne Estates Limited's latest turnover from March 2010 is estimated at £3.2 million and the company has net assets of -£42.6 thousand. According to their latest financial statements, we estimate that Vanbourne Estates Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2010
Turnover3,197,045
Other Income Or Grants0
Cost Of Sales2,843,886
Gross Profit353,159
Admin Expenses395,741
Operating Profit-42,582
Interest Payable0
Interest Receivable0
Pre-Tax Profit-42,582
Tax0
Profit After Tax-42,582
Dividends Paid0
Retained Profit-42,582
Employee Costs203,777
Number Of Employees6
EBITDA*-42,582

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2010
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress836,000
Trade Debtors201,362
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets1,037,362
total assets1,037,362
Bank overdraft0
Bank loan0
Trade Creditors 1,079,942
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities1,079,942
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities1,079,942
net assets-42,580
total shareholders funds-42,580
Mar 2010
Operating Activities
Operating Profit-42,582
Depreciation0
Amortisation0
Tax0
Stock836,000
Debtors201,362
Creditors1,079,942
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations-2
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue2
interest0
cash flow from financing2
cash and cash equivalents
cash0
overdraft0
change in cash0

vanbourne estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vanbourne estates limited. Get real-time insights into vanbourne estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vanbourne Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vanbourne estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH18 area or any other competitors across 12 key performance metrics.

vanbourne estates limited Ownership

VANBOURNE ESTATES LIMITED group structure

Vanbourne Estates Limited has no subsidiary companies.

Ultimate parent company

VANBOURNE ESTATES LIMITED

05704068

VANBOURNE ESTATES LIMITED Shareholders

anthony roy phillips 100%

vanbourne estates limited directors

Vanbourne Estates Limited currently has 1 director, Mr Rupert Woolrych serving since Feb 2006.

officercountryagestartendrole
Mr Rupert Woolrych58 years Feb 2006- Director

P&L

March 2010

turnover

3.2m

0%

operating profit

-42.6k

0%

gross margin

11.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2010

net assets

-42.6k

0%

total assets

1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

vanbourne estates limited company details

company number

05704068

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2010

previous names

N/A

accountant

-

auditor

-

address

arrowsmith court, station approach, broadstone, dorset, BH18 8AT

Bank

-

Legal Advisor

-

vanbourne estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to vanbourne estates limited. Currently there are 3 open charges and 0 have been satisfied in the past.

vanbourne estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VANBOURNE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

vanbourne estates limited Companies House Filings - See Documents

datedescriptionview/download