fellgarth properties limited

Dissolved 

fellgarth properties limited Company Information

Share FELLGARTH PROPERTIES LIMITED

Company Number

05705755

Shareholders

sally ann godfrey

duncan guy godfrey

Group Structure

View All

Industry

Other accommodation

 

Registered Address

fellgarth, shophouse lane, farley green albury, nr guildford, surrey, GU5 9EQ

Website

-

fellgarth properties limited Estimated Valuation

£75k

Pomanda estimates the enterprise value of FELLGARTH PROPERTIES LIMITED at £75k based on a Turnover of £103.4k and 0.73x industry multiple (adjusted for size and gross margin).

fellgarth properties limited Estimated Valuation

£77.7k

Pomanda estimates the enterprise value of FELLGARTH PROPERTIES LIMITED at £77.7k based on an EBITDA of £24.5k and a 3.17x industry multiple (adjusted for size and gross margin).

fellgarth properties limited Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of FELLGARTH PROPERTIES LIMITED at £31.5k based on Net Assets of £16.5k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fellgarth Properties Limited Overview

Fellgarth Properties Limited is a dissolved company that was located in nr guildford, GU5 9EQ with a Companies House number of 05705755. It operated in the other accommodation sector, SIC Code 55900. Founded in February 2006, it's largest shareholder was sally ann godfrey with a 50% stake. The last turnover for Fellgarth Properties Limited was estimated at £103.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fellgarth Properties Limited Health Check

Pomanda's financial health check has awarded Fellgarth Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £103.4k, make it smaller than the average company (£868k)

£103.4k - Fellgarth Properties Limited

£868k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (4.6%)

-46% - Fellgarth Properties Limited

4.6% - Industry AVG

production

Production

with a gross margin of 14.8%, this company has a higher cost of product (44.8%)

14.8% - Fellgarth Properties Limited

44.8% - Industry AVG

profitability

Profitability

an operating margin of 23.7% make it more profitable than the average company (5.8%)

23.7% - Fellgarth Properties Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - Fellgarth Properties Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.3k, the company has an equivalent pay structure (£22.3k)

£22.3k - Fellgarth Properties Limited

£22.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.7k, this is equally as efficient (£47k)

£51.7k - Fellgarth Properties Limited

£47k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (13 days)

62 days - Fellgarth Properties Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (21 days)

4 days - Fellgarth Properties Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fellgarth Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fellgarth Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (31.1%)

6.8% - Fellgarth Properties Limited

31.1% - Industry AVG

FELLGARTH PROPERTIES LIMITED financials

EXPORTms excel logo

Fellgarth Properties Limited's latest turnover from March 2021 is estimated at £103.4 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, Fellgarth Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover103,440350,559779,937646,558339,716315,532169,519148,012185,952140,056211,106303,448
Other Income Or Grants
Cost Of Sales88,181300,399651,893517,303248,705232,873124,684107,738136,762100,154150,674196,513
Gross Profit15,26050,160128,045129,25491,01182,66044,83640,27449,19039,90160,432106,935
Admin Expenses-9,27859,269137,555129,57996,79899,00634,48529,94437,28732,54154,322103,676
Operating Profit24,538-9,109-9,510-325-5,787-16,34610,35110,33011,9037,3606,1103,259
Interest Payable
Interest Receivable848585652555725
Pre-Tax Profit24,538-9,109-9,510-325-5,779-16,29810,40910,38611,9557,4156,1673,283
Tax-4,662-2,186-2,389-2,869-1,928-1,727-919
Profit After Tax19,876-9,109-9,510-325-5,779-16,2988,2237,9979,0865,4874,4402,364
Dividends Paid
Retained Profit19,876-9,109-9,510-325-5,779-16,2988,2237,9979,0865,4874,4402,364
Employee Costs44,58544,140241,435188,891104,863105,65564,22163,64984,55963,57385,858102,743
Number Of Employees2211955334345
EBITDA*24,538-9,109-9,510-325-5,787-16,28810,42810,43211,9037,3606,1103,259

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets582,706581,654579,235579,267579,310579,368579,445579,137579,137575,569575,569
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets582,706581,654579,235579,267579,310579,368579,445579,137579,137575,569575,569
Stock & work in progress
Trade Debtors17,6521,6084,73410,9773,163268255241302282278434
Group Debtors
Misc Debtors1,226
Cash6,74212,54910,66611,6679,09412,7429,908
misc current assets1,076262267
total current assets17,6522,8345,81011,2393,4307,01012,80410,90711,9699,37613,02010,342
total assets17,652585,540587,464590,474582,697586,320592,172590,352591,106588,513588,589585,911
Bank overdraft
Bank loan
Trade Creditors 1,200588,964581,779575,279417,177414,886304,429310,817319,629326,122331,685333,447
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,200588,964581,779575,279417,177414,886304,429310,817319,629326,122331,685333,447
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities150,000150,000250,000250,000250,000250,000250,000250,000
provisions354661
total long term liabilities150,000150,035250,046250,061250,000250,000250,000250,000
total liabilities1,200588,964581,779575,279567,177564,921554,475560,878569,629576,122581,685583,447
net assets16,452-3,4245,68515,19515,52021,39937,69729,47421,47712,3916,9042,464
total shareholders funds16,452-3,4245,68515,19515,52021,39937,69729,47421,47712,3916,9042,464
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit24,538-9,109-9,510-325-5,787-16,34610,35110,33011,9037,3606,1103,259
Depreciation5877102
Amortisation
Tax-4,662-2,186-2,389-2,869-1,928-1,727-919
Stock
Debtors14,818-1,900-6,2437,8142,8951314-61204-156434
Creditors-587,7647,1856,500158,1022,291110,457-6,388-8,812-6,493-5,563-1,762333,447
Accruals and Deferred Income
Deferred Taxes & Provisions-35-11-1561
Cash flow from operations-582,706-243,233149,963-6,42694,1451,825-6472,521-1352,777335,353
Investing Activities
capital expenditure582,706-1,052-2,4193243-410-3,568-575,569
Change in Investments
cash flow from investments582,706-1,052-2,4193243-410-3,568-575,569
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-150,000-100,000250,000
share issue-100100
interest848585652555725
cash flow from financing-150,000-92-99,9525856525557250,125
cash and cash equivalents
cash-6,742-5,8071,883-1,0012,573-3,6482,8349,908
overdraft
change in cash-6,742-5,8071,883-1,0012,573-3,6482,8349,908

fellgarth properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fellgarth properties limited. Get real-time insights into fellgarth properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fellgarth Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fellgarth properties limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in GU5 area or any other competitors across 12 key performance metrics.

fellgarth properties limited Ownership

FELLGARTH PROPERTIES LIMITED group structure

Fellgarth Properties Limited has no subsidiary companies.

Ultimate parent company

FELLGARTH PROPERTIES LIMITED

05705755

FELLGARTH PROPERTIES LIMITED Shareholders

sally ann godfrey 50%
duncan guy godfrey 50%

fellgarth properties limited directors

Fellgarth Properties Limited currently has 2 directors. The longest serving directors include Mr Duncan Godfrey (Feb 2006) and Ms Sally Godfrey (Feb 2006).

officercountryagestartendrole
Mr Duncan GodfreyEngland66 years Feb 2006- Director
Ms Sally GodfreyUnited Kingdom56 years Feb 2006- Director

P&L

March 2021

turnover

103.4k

-70%

operating profit

24.5k

0%

gross margin

14.8%

+3.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

16.5k

-5.8%

total assets

17.7k

-0.97%

cash

0

0%

net assets

Total assets minus all liabilities

fellgarth properties limited company details

company number

05705755

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

fellgarth, shophouse lane, farley green albury, nr guildford, surrey, GU5 9EQ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

fellgarth properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fellgarth properties limited.

fellgarth properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FELLGARTH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

fellgarth properties limited Companies House Filings - See Documents

datedescriptionview/download