small accident repair technology limited
small accident repair technology limited Company Information
Company Number
05706472
Website
smartinsurance.comRegistered Address
3rd floor 114a cromwell road, london, SW7 4AG
Industry
Other business support service activities n.e.c.
Telephone
08000121830
Next Accounts Due
September 2024
Group Structure
View All
Directors
Coenraad Lugt7 Years
Shareholders
autoprotect (mbi) ltd 100%
small accident repair technology limited Estimated Valuation
Pomanda estimates the enterprise value of SMALL ACCIDENT REPAIR TECHNOLOGY LIMITED at £0 based on a Turnover of £0 and 0.53x industry multiple (adjusted for size and gross margin).
small accident repair technology limited Estimated Valuation
Pomanda estimates the enterprise value of SMALL ACCIDENT REPAIR TECHNOLOGY LIMITED at £0 based on an EBITDA of £0 and a 4.16x industry multiple (adjusted for size and gross margin).
small accident repair technology limited Estimated Valuation
Pomanda estimates the enterprise value of SMALL ACCIDENT REPAIR TECHNOLOGY LIMITED at £22k based on Net Assets of £42.2k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Small Accident Repair Technology Limited Overview
Small Accident Repair Technology Limited is a dissolved company that was located in london, SW7 4AG with a Companies House number of 05706472. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2006, it's largest shareholder was autoprotect (mbi) ltd with a 100% stake. The last turnover for Small Accident Repair Technology Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Small Accident Repair Technology Limited Health Check
There is insufficient data available to calculate a health check for Small Accident Repair Technology Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Small Accident Repair Technology Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Small Accident Repair Technology Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Small Accident Repair Technology Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Small Accident Repair Technology Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Small Accident Repair Technology Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Small Accident Repair Technology Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Small Accident Repair Technology Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Small Accident Repair Technology Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Small Accident Repair Technology Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Small Accident Repair Technology Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Small Accident Repair Technology Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Small Accident Repair Technology Limited
- - Industry AVG
SMALL ACCIDENT REPAIR TECHNOLOGY LIMITED financials
Small Accident Repair Technology Limited's latest turnover from December 2020 is estimated at 0 and the company has net assets of £42.2 thousand. According to their latest financial statements, we estimate that Small Accident Repair Technology Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,390,342 | 807,616 | 668,210 | 821,909 | 724,622 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 865,269 | 713,647 | 341,594 | 428,808 | 358,292 | |||||||
| Gross Profit | 525,073 | 93,969 | 326,616 | 393,101 | 366,330 | |||||||
| Admin Expenses | 144,486 | 184,688 | 170,589 | 544,033 | 343,025 | |||||||
| Operating Profit | 380,587 | -90,719 | 156,027 | -150,932 | 23,305 | |||||||
| Interest Payable | 31,599 | 29,616 | 27,952 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | 348,988 | -120,335 | 128,075 | -180,933 | -6,255 | |||||||
| Tax | -23,440 | 18,518 | 0 | 68,005 | 0 | |||||||
| Profit After Tax | 325,548 | -101,817 | 128,075 | -112,928 | -6,255 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | 325,548 | -101,817 | 128,075 | -112,928 | -6,255 | |||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 5 | 18 | 21 | 10 | 9 | |||||||
| EBITDA* | 403,424 | -45,778 | 206,245 | -118,909 | 30,071 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 89,535 | 127,802 | 142,316 | 27,807 | 9,218 | 19,605 | 64,546 | 114,764 | 29,198 | 4,519 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 25,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 2,194 | 0 | 0 | 0 | 3,984 | 3,984 |
| Total Fixed Assets | 0 | 0 | 115,474 | 127,802 | 142,316 | 27,807 | 11,412 | 19,605 | 64,546 | 114,764 | 33,182 | 8,503 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 887,764 | 868,081 | 916,795 | 705,478 | 388,973 | 364,931 | 197,038 | 188,277 | 105,609 | 116,760 |
| Group Debtors | 42,215 | 42,215 | 0 | 0 | 0 | 5,245 | 107,250 | 22,442 | 3,924 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 447,982 | 36,033 | 39,148 | 175,534 | 167,748 | 2,771 | 8,986 | 12,157 | 159,767 | 0 |
| Cash | 0 | 0 | 363,846 | 140,919 | 418,594 | 595,342 | 659,723 | 342,078 | 444,092 | 410,249 | 53,647 | 114,662 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 42,215 | 42,215 | 1,699,592 | 1,045,033 | 1,374,537 | 1,481,599 | 1,323,694 | 732,222 | 654,040 | 610,683 | 319,023 | 231,422 |
| total assets | 42,215 | 42,215 | 1,815,066 | 1,172,835 | 1,516,853 | 1,509,406 | 1,335,106 | 751,827 | 718,586 | 725,447 | 352,205 | 239,925 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1,475,399 | 1,027,971 | 1,264,802 | 1,164,080 | 903,074 | 587,290 | 405,507 | 487,200 | 13,125 | 132,320 |
| Group/Directors Accounts | 0 | 0 | 61,479 | 9,340 | 16,188 | 5,702 | 7,716 | 0 | 6,102 | 0 | 156,368 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 329,978 | 70,384 | 105,141 | 557,276 | 539,643 | 133,586 | 546,035 | 74,008 | 51,852 | 0 |
| total current liabilities | 0 | 0 | 1,866,856 | 1,107,695 | 1,386,131 | 1,727,058 | 1,450,433 | 720,876 | 957,644 | 561,208 | 221,345 | 132,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 571,826 | 200,000 | 731,372 | 585,065 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 555,555 |
| provisions | 0 | 0 | 0 | 11,587 | 21,447 | 1,822 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 11,587 | 21,447 | 1,822 | 100,000 | 571,826 | 200,000 | 731,372 | 585,065 | 555,555 |
| total liabilities | 0 | 0 | 1,866,856 | 1,119,282 | 1,407,578 | 1,728,880 | 1,550,433 | 1,292,702 | 1,157,644 | 1,292,580 | 806,410 | 687,875 |
| net assets | 42,215 | 42,215 | -51,790 | 53,553 | 109,275 | -219,474 | -215,327 | -540,875 | -439,058 | -567,133 | -454,205 | -447,950 |
| total shareholders funds | 42,215 | 42,215 | -51,790 | 53,553 | 109,275 | -219,474 | -215,327 | -540,875 | -439,058 | -567,133 | -454,205 | -447,950 |
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 380,587 | -90,719 | 156,027 | -150,932 | 23,305 | |||||||
| Depreciation | 0 | 89,535 | 56,444 | 50,216 | 6,138 | 4,356 | 22,837 | 44,941 | 50,218 | 32,023 | 6,766 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -23,440 | 18,518 | 0 | 68,005 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -1,293,531 | 431,632 | -51,829 | 69,686 | 220,092 | 276,021 | 180,196 | 9,514 | -68,926 | 148,616 | 120,744 |
| Creditors | 0 | -1,475,399 | 447,428 | -236,831 | 100,722 | 261,006 | 315,784 | 181,783 | -81,693 | 474,075 | -119,195 | 132,320 |
| Accruals and Deferred Income | 0 | -329,978 | 259,594 | -34,757 | -452,135 | 17,633 | 406,057 | -412,449 | 472,027 | 22,156 | 51,852 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -11,587 | -9,860 | 19,625 | 1,822 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 825,804 | -438,122 | 587,065 | 514,253 | -185,888 | |||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | -25,939 | 25,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -61,479 | 52,139 | -6,848 | 10,486 | -2,014 | 7,716 | -6,102 | 6,102 | -156,368 | 156,368 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -571,826 | 371,826 | -531,372 | 146,307 | 585,065 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -100,000 | 100,000 | 0 | 0 | 0 | -555,555 | 555,555 |
| share issue | ||||||||||||
| interest | -31,599 | -29,616 | -27,952 | 0 | 0 | |||||||
| cash flow from financing | -495,709 | 336,108 | -553,222 | -10,061 | 185,878 | |||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | -363,846 | 222,927 | -277,675 | -176,748 | -64,381 | 317,645 | -102,014 | 33,843 | 356,602 | -61,015 | 114,662 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -363,846 | 222,927 | -277,675 | -176,748 | -64,381 | 317,645 | -102,014 | 33,843 | 356,602 | -61,015 | 114,662 |
small accident repair technology limited Credit Report and Business Information
Small Accident Repair Technology Limited Competitor Analysis
Perform a competitor analysis for small accident repair technology limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SW7 area or any other competitors across 12 key performance metrics.
small accident repair technology limited Ownership
SMALL ACCIDENT REPAIR TECHNOLOGY LIMITED group structure
Small Accident Repair Technology Limited has no subsidiary companies.
Ultimate parent company
SILTHERM ADVANCED MATERIALS PTE LTD
#0108606
2 parents
SMALL ACCIDENT REPAIR TECHNOLOGY LIMITED
05706472
small accident repair technology limited directors
Small Accident Repair Technology Limited currently has 1 director, Mr Coenraad Lugt serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Coenraad Lugt | England | 51 years | Nov 2016 | - | Director |
P&L
December 2020turnover
0
-100%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
42.2k
0%
total assets
42.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
small accident repair technology limited company details
company number
05706472
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2006
age
18
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
December 2020
address
3rd floor 114a cromwell road, london, SW7 4AG
accountant
-
auditor
-
small accident repair technology limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to small accident repair technology limited. Currently there are 0 open charges and 1 have been satisfied in the past.
small accident repair technology limited Companies House Filings - See Documents
| date | description | view/download |
|---|
