penntrust limited

Live EstablishedSmallHealthy

penntrust limited Company Information

Share PENNTRUST LIMITED

Company Number

05710616

Shareholders

penningtons manches llp

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

125 wood street, london, EC2V 7AW

penntrust limited Estimated Valuation

£647.3k

Pomanda estimates the enterprise value of PENNTRUST LIMITED at £647.3k based on a Turnover of £952.4k and 0.68x industry multiple (adjusted for size and gross margin).

penntrust limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENNTRUST LIMITED at £0 based on an EBITDA of £-5.7k and a 4.48x industry multiple (adjusted for size and gross margin).

penntrust limited Estimated Valuation

£509k

Pomanda estimates the enterprise value of PENNTRUST LIMITED at £509k based on Net Assets of £259.4k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penntrust Limited Overview

Penntrust Limited is a live company located in london, EC2V 7AW with a Companies House number of 05710616. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2006, it's largest shareholder is penningtons manches llp with a 100% stake. Penntrust Limited is a established, small sized company, Pomanda has estimated its turnover at £952.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penntrust Limited Health Check

Pomanda's financial health check has awarded Penntrust Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £952.4k, make it in line with the average company (£848.9k)

£952.4k - Penntrust Limited

£848.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.2%)

11% - Penntrust Limited

8.2% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40%)

40% - Penntrust Limited

40% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.8%)

-0.6% - Penntrust Limited

5.8% - Industry AVG

employees

Employees

with 13 employees, this is similar to the industry average (14)

13 - Penntrust Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Penntrust Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.3k, this is equally as efficient (£73.3k)

£73.3k - Penntrust Limited

£73.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Penntrust Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Penntrust Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penntrust Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55307 weeks, this is more cash available to meet short term requirements (57 weeks)

55307 weeks - Penntrust Limited

57 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (38%)

0% - Penntrust Limited

38% - Industry AVG

PENNTRUST LIMITED financials

EXPORTms excel logo

Penntrust Limited's latest turnover from March 2024 is estimated at £952.4 thousand and the company has net assets of £259.4 thousand. According to their latest financial statements, Penntrust Limited has 13 employees and maintains cash reserves of £109.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover952,393939,250753,969692,397935,8541,186,0041,175,2261,450,0511,395,6841,087,0031,118,4411,091,1831,096,476
Other Income Or Grants
Cost Of Sales571,260556,360451,836424,245564,146710,331713,769856,730815,757644,052665,730620,621640,933
Gross Profit381,133382,890302,133268,152371,708475,672461,458593,321579,927442,950452,711470,562455,543
Admin Expenses386,874387,479302,994268,231371,709476,432461,937593,476580,201443,410452,956470,870455,87822060
Operating Profit-5,741-4,589-861-79-1-760-479-155-274-460-245-308-335-220-60
Interest Payable
Interest Receivable5,7514,655821110109820547274546545544543542325227
Pre-Tax Profit1165-4031109606811927385299235207105167
Tax-3-12-6-21-11-13-23-54-17-63-54-50-22-35
Profit After Tax853-4025884955962186823618115783132
Dividends Paid
Retained Profit853-4025884955962186823618115783132
Employee Costs377,021367,410298,495279,800373,537470,779455,618500,995478,941396,308393,924391,684385,38025,38524,633
Number Of Employees1313111115191920181515151511
EBITDA*-5,741-4,589-861-79-1-760-479-155-274-460-245-308-335-220-60

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors150,000150,000150,000150,000
Group Debtors150,000150,000150,000
Misc Debtors150,000150,000150,000150,000150,000150,000150,000150,000
Cash109,551109,551109,485109,525109,494109,385109,324109,468109,348109,076108,991108,696108,509108,313108,207
misc current assets
total current assets259,551259,551259,485259,525259,494259,385259,324259,468259,348259,076258,991258,696258,509258,313258,207
total assets259,551259,551259,485259,525259,494259,385259,324259,468259,348259,076258,991258,696258,509258,313258,207
Bank overdraft
Bank loan
Trade Creditors 18016310498
Group/Directors Accounts1039871717159135757
other short term finances
hp & lease commitments
other current liabilities1327272112462011775936
total current liabilities1031119898927159258234180163104985936
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1031119898927159258234180163104985936
net assets259,448259,440259,387259,427259,402259,314259,265259,210259,114258,896258,828258,592258,411258,254258,171
total shareholders funds259,448259,440259,387259,427259,402259,314259,265259,210259,114258,896258,828258,592258,411258,254258,171
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-5,741-4,589-861-79-1-760-479-155-274-460-245-308-335-220-60
Depreciation
Amortisation
Tax-3-12-6-21-11-13-23-54-17-63-54-50-22-35
Stock
Debtors150,000
Creditors-1801759698
Accruals and Deferred Income-13-1469-34-15524177-592336
Deferred Taxes & Provisions
Cash flow from operations-5,757-4,615-861-79-13-805-647-154-331-460-249-356-346-219-150,059
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts5271246-4457
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue258,039
interest5,7514,655821110109820547274546545544543542325227
cash flow from financing5,7564,682821110121866503274603545544543542325258,266
cash and cash equivalents
cash66-403110961-14412027285295187196106108,207
overdraft
change in cash66-403110961-14412027285295187196106108,207

penntrust limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penntrust limited. Get real-time insights into penntrust limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penntrust Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penntrust limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.

penntrust limited Ownership

PENNTRUST LIMITED group structure

Penntrust Limited has 6 subsidiary companies.

PENNTRUST LIMITED Shareholders

penningtons manches llp 100%

penntrust limited directors

Penntrust Limited currently has 14 directors. The longest serving directors include Ms Laura Dadswell (Jun 2006) and Mr Michael Cash (Jun 2006).

officercountryagestartendrole
Ms Laura DadswellEngland50 years Jun 2006- Director
Mr Michael CashEngland56 years Jun 2006- Director
Mrs Julie BurtonEngland68 years Mar 2009- Director
Ms Clare ArcherEngland54 years Apr 2011- Director
Mr Timothy PalmerEngland59 years Aug 2011- Director
Mr James D'AquinoEngland42 years Sep 2016- Director
Ms Lucy EdwardsEngland37 years May 2018- Director
Mr Ryan MyintEngland49 years Apr 2019- Director
Miss Sarah LeeEngland43 years Apr 2019- Director
Mr Daniel ToopUnited Kingdom37 years Dec 2020- Director

P&L

March 2024

turnover

952.4k

+1%

operating profit

-5.7k

0%

gross margin

40.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

259.4k

0%

total assets

259.6k

0%

cash

109.6k

0%

net assets

Total assets minus all liabilities

penntrust limited company details

company number

05710616

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

CROWE UK LLP

auditor

-

address

125 wood street, london, EC2V 7AW

Bank

ALLIED IRISH BANK

Legal Advisor

-

penntrust limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to penntrust limited. Currently there are 10 open charges and 0 have been satisfied in the past.

penntrust limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNTRUST LIMITED. This can take several minutes, an email will notify you when this has completed.

penntrust limited Companies House Filings - See Documents

datedescriptionview/download