pr vehicle management limited Company Information
Company Number
05712327
Website
-Registered Address
white house business centre, wilderspool business park, warrington, cheshire, WA4 6HL
Industry
Sale of new cars and light motor vehicles
Telephone
01925438004
Next Accounts Due
July 2024
Group Structure
View All
Shareholders
paul roberts 100%
pr vehicle management limited Estimated Valuation
The estimated valuation range for pr vehicle management limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £1.3m to £4m
pr vehicle management limited Estimated Valuation
The estimated valuation range for pr vehicle management limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £1.3m to £4m
pr vehicle management limited Estimated Valuation
The estimated valuation range for pr vehicle management limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £1.3m to £4m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Pr Vehicle Management Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Pr Vehicle Management Limited Overview
Pr Vehicle Management Limited is a live company located in warrington, WA4 6HL with a Companies House number of 05712327. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in February 2006, it's largest shareholder is paul roberts with a 100% stake. Pr Vehicle Management Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pr Vehicle Management Limited Health Check
Pomanda's financial health check has awarded Pr Vehicle Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £5.2m, make it smaller than the average company (£45.8m)
- Pr Vehicle Management Limited
£45.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (1.8%)
- Pr Vehicle Management Limited
1.8% - Industry AVG
Production
with a gross margin of 10.4%, this company has a comparable cost of product (10.4%)
- Pr Vehicle Management Limited
10.4% - Industry AVG
Profitability
an operating margin of 20.9% make it more profitable than the average company (2.7%)
- Pr Vehicle Management Limited
2.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (81)
2 - Pr Vehicle Management Limited
81 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Pr Vehicle Management Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £2.6m, this is more efficient (£569.8k)
- Pr Vehicle Management Limited
£569.8k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is later than average (5 days)
- Pr Vehicle Management Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is slower than average (27 days)
- Pr Vehicle Management Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pr Vehicle Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (6 weeks)
39 weeks - Pr Vehicle Management Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.5%, this is a lower level of debt than the average (67.6%)
40.5% - Pr Vehicle Management Limited
67.6% - Industry AVG
pr vehicle management limited Credit Report and Business Information
Pr Vehicle Management Limited Competitor Analysis
Perform a competitor analysis for pr vehicle management limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
pr vehicle management limited Ownership
PR VEHICLE MANAGEMENT LIMITED group structure
Pr Vehicle Management Limited has no subsidiary companies.
Ultimate parent company
PR VEHICLE MANAGEMENT LIMITED
05712327
pr vehicle management limited directors
Pr Vehicle Management Limited currently has 2 directors. The longest serving directors include Mr Paul Roberts (Feb 2006) and Ms Jean Roberts (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Roberts | England | 61 years | Feb 2006 | - | Director |
Ms Jean Roberts | England | 57 years | Oct 2019 | - | Director |
PR VEHICLE MANAGEMENT LIMITED financials
Pr Vehicle Management Limited's latest turnover from October 2022 is estimated at £5.2 million and the company has net assets of £1.1 million. According to their latest financial statements, Pr Vehicle Management Limited has 2 employees and maintains cash reserves of £575.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,250,258 | 1,434,098 | 1,804,159 | |||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 110,478 | 116,462 | 23,166 | 5,720 | 8,581 | 0 | 0 | 0 | 10,406 | 13,873 | 0 | 0 | 15,944 | 21,258 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,497 | 11,958 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 110,478 | 116,462 | 23,166 | 5,720 | 8,581 | 0 | 0 | 0 | 10,406 | 13,873 | 18,497 | 11,958 | 15,944 | 21,258 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 79,409 | 79,409 | 79,409 | 72,019 | 56,574 | 0 | 51,346 | 68,755 | 53,309 |
Trade Debtors | 173,642 | 153,719 | 0 | 172,408 | 212,606 | 29,985 | 155,853 | 15,097 | 75,492 | 59,759 | 54,475 | 41,152 | 31,760 | 2,119 |
Group Debtors | 450,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 537,408 | 94,287 | 71,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 575,329 | 259,243 | 143,873 | 0 | 0 | 18,047 | 47 | 31,119 | 32,406 | 36,199 | 47 | 47 | 47 | 16,164 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,736,379 | 507,249 | 215,112 | 172,408 | 212,606 | 127,441 | 235,309 | 125,625 | 179,917 | 152,532 | 54,522 | 92,545 | 100,562 | 71,592 |
total assets | 1,846,857 | 623,711 | 238,278 | 178,128 | 221,187 | 127,441 | 235,309 | 125,625 | 190,323 | 166,405 | 73,019 | 104,503 | 116,506 | 92,850 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 33,081 | 11,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 392,654 | 188,820 | 121,536 | 129,061 | 197,255 | 55,922 | 69,623 | 119,914 | 190,268 | 165,682 | 87,881 | 127,078 | 156,254 | 140,505 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 2,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 355,531 | 171,189 | 62,788 | 0 | 0 | 11,221 | 78,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 748,185 | 360,009 | 187,108 | 129,061 | 197,255 | 100,224 | 159,663 | 119,914 | 190,268 | 165,682 | 87,881 | 127,078 | 156,254 | 140,505 |
loans | 0 | 45,563 | 50,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 3,680 | 6,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 45,563 | 50,896 | 3,680 | 6,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 748,185 | 405,572 | 238,004 | 132,741 | 203,451 | 100,224 | 159,663 | 119,914 | 190,268 | 165,682 | 87,881 | 127,078 | 156,254 | 140,505 |
net assets | 1,098,672 | 218,139 | 274 | 45,387 | 17,736 | 27,217 | 75,646 | 5,711 | 55 | 723 | -14,862 | -22,575 | -39,748 | -47,655 |
total shareholders funds | 1,098,672 | 218,139 | 274 | 45,387 | 17,736 | 27,217 | 75,646 | 5,711 | 55 | 723 | -14,862 | -22,575 | -39,748 | -47,655 |
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 32,561 | 44,215 | 0 | 0 | 0 | 0 | 3,469 | 4,624 | 6,166 | 3,986 | 5,315 | 7,087 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 10,406 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | -79,409 | 0 | 0 | 7,390 | 15,445 | 56,574 | -51,346 | -17,409 | 15,446 | 53,309 |
Debtors | 913,044 | 176,767 | -101,169 | -40,198 | 182,621 | -125,868 | 140,756 | -60,395 | 15,733 | 5,284 | 13,323 | 9,392 | 29,641 | 2,119 |
Creditors | 203,834 | 67,284 | -7,525 | -68,194 | 141,333 | -13,701 | -50,291 | -70,354 | 24,586 | 77,801 | -39,197 | -29,176 | 15,749 | 140,505 |
Accruals and Deferred Income | 184,342 | 108,401 | 62,788 | 0 | -11,221 | -67,363 | 78,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -2,784 | 2,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -45,563 | -5,333 | 50,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -3,680 | -2,516 | 6,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 316,086 | 115,370 | 143,873 | 0 | -18,047 | 18,000 | -31,072 | -1,287 | -3,793 | 36,152 | 0 | 0 | -16,117 | 16,164 |
overdraft | 0 | 0 | 0 | 0 | -33,081 | 21,625 | 11,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 316,086 | 115,370 | 143,873 | 0 | 15,034 | -3,625 | -42,528 | -1,287 | -3,793 | 36,152 | 0 | 0 | -16,117 | 16,164 |
P&L
October 2022turnover
5.2m
+61%
operating profit
1.1m
0%
gross margin
10.5%
+11.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
1.1m
+4.04%
total assets
1.8m
+1.96%
cash
575.3k
+1.22%
net assets
Total assets minus all liabilities
pr vehicle management limited company details
company number
05712327
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
February 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
white house business centre, wilderspool business park, warrington, cheshire, WA4 6HL
last accounts submitted
October 2022
pr vehicle management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pr vehicle management limited.
pr vehicle management limited Companies House Filings - See Documents
date | description | view/download |
---|