berbar properties limited Company Information
Company Number
05713840
Website
-Registered Address
manor mill victoria street, chadderton, oldham, OL9 0DD
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
beryl franks 50%
barry eric franks 50%
berbar properties limited Estimated Valuation
Pomanda estimates the enterprise value of BERBAR PROPERTIES LIMITED at £2.8m based on a Turnover of £2.6m and 1.08x industry multiple (adjusted for size and gross margin).
berbar properties limited Estimated Valuation
Pomanda estimates the enterprise value of BERBAR PROPERTIES LIMITED at £558.6k based on an EBITDA of £139.8k and a 4x industry multiple (adjusted for size and gross margin).
berbar properties limited Estimated Valuation
Pomanda estimates the enterprise value of BERBAR PROPERTIES LIMITED at £693k based on Net Assets of £373.8k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Berbar Properties Limited Overview
Berbar Properties Limited is a live company located in oldham, OL9 0DD with a Companies House number of 05713840. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2006, it's largest shareholder is beryl franks with a 50% stake. Berbar Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Berbar Properties Limited Health Check
Pomanda's financial health check has awarded Berbar Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.6m, make it larger than the average company (£1.2m)
- Berbar Properties Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.4%)
- Berbar Properties Limited
2.4% - Industry AVG
Production
with a gross margin of 10.5%, this company has a higher cost of product (42.7%)
- Berbar Properties Limited
42.7% - Industry AVG
Profitability
an operating margin of 5.4% make it less profitable than the average company (8%)
- Berbar Properties Limited
8% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - Berbar Properties Limited
12 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
- Berbar Properties Limited
£45k - Industry AVG
Efficiency
resulting in sales per employee of £861.4k, this is more efficient (£103.7k)
- Berbar Properties Limited
£103.7k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (35 days)
- Berbar Properties Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 463 days, this is slower than average (31 days)
- Berbar Properties Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Berbar Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Berbar Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.7%, this is a similar level of debt than the average (83.5%)
88.7% - Berbar Properties Limited
83.5% - Industry AVG
BERBAR PROPERTIES LIMITED financials
Berbar Properties Limited's latest turnover from December 2022 is estimated at £2.6 million and the company has net assets of £373.8 thousand. According to their latest financial statements, Berbar Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,213,713 | 3,213,713 | 3,213,713 | 3,213,713 | 3,213,713 | 1,853,381 | 336,318 | 0 | 0 | 336,318 | 336,318 | 336,318 | 336,318 | 336,318 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336,318 | 336,318 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,213,713 | 3,213,713 | 3,213,713 | 3,213,713 | 3,213,713 | 1,853,381 | 336,318 | 336,318 | 336,318 | 336,318 | 336,318 | 336,318 | 336,318 | 336,318 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 92,853 | 75,458 | 30,109 | 84,873 | 77,505 | 28,120 | 2,529 | 0 | 335 | 335 | 335 | 3,335 | 335 | 418 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,454 | 7,344 | 604 | 1,299 | 1,233 | 12,137 | 137 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 92,853 | 75,458 | 30,109 | 84,873 | 77,505 | 28,120 | 2,529 | 6,454 | 7,679 | 939 | 1,634 | 4,568 | 12,472 | 555 |
total assets | 3,306,566 | 3,289,171 | 3,243,822 | 3,298,586 | 3,291,218 | 1,881,501 | 338,847 | 342,772 | 343,997 | 337,257 | 337,952 | 340,886 | 348,790 | 336,873 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,932,793 | 3,028,622 | 3,138,436 | 3,243,729 | 3,234,074 | 1,770,434 | 240,520 | 238,548 | 234,081 | 236,286 | 233,465 | 247,945 | 279,335 | 294,913 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,932,793 | 3,028,622 | 3,138,436 | 3,243,729 | 3,234,074 | 1,770,434 | 240,520 | 238,548 | 234,081 | 236,286 | 233,465 | 247,945 | 279,335 | 294,913 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,932,793 | 3,028,622 | 3,138,436 | 3,243,729 | 3,234,074 | 1,770,434 | 240,520 | 238,548 | 234,081 | 236,286 | 233,465 | 247,945 | 279,335 | 294,913 |
net assets | 373,773 | 260,549 | 105,386 | 54,857 | 57,144 | 111,067 | 98,327 | 104,224 | 109,916 | 100,971 | 104,487 | 92,941 | 69,455 | 41,960 |
total shareholders funds | 373,773 | 260,549 | 105,386 | 54,857 | 57,144 | 111,067 | 98,327 | 104,224 | 109,916 | 100,971 | 104,487 | 92,941 | 69,455 | 41,960 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 17,395 | 45,349 | -54,764 | 7,368 | 49,385 | 25,591 | 2,529 | -335 | 0 | 0 | -3,000 | 3,000 | -83 | 418 |
Creditors | -95,829 | -109,814 | -105,293 | 9,655 | 1,463,640 | 1,529,914 | 1,972 | 4,467 | -2,205 | 2,821 | -14,480 | -31,390 | -15,578 | 294,913 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -336,318 | 0 | 336,318 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -6,454 | -890 | 6,740 | -695 | 66 | -10,904 | 12,000 | 137 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -6,454 | -890 | 6,740 | -695 | 66 | -10,904 | 12,000 | 137 |
berbar properties limited Credit Report and Business Information
Berbar Properties Limited Competitor Analysis
Perform a competitor analysis for berbar properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
berbar properties limited Ownership
BERBAR PROPERTIES LIMITED group structure
Berbar Properties Limited has no subsidiary companies.
Ultimate parent company
BERBAR PROPERTIES LIMITED
05713840
berbar properties limited directors
Berbar Properties Limited currently has 3 directors. The longest serving directors include Mr Barry Franks (Feb 2006) and Mr Mark Franks (Mar 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Barry Franks | United Kingdom | 77 years | Feb 2006 | - | Director |
Mr Mark Franks | England | 55 years | Mar 2020 | - | Director |
Mrs Beryl Franks | 78 years | Mar 2020 | - | Director |
P&L
December 2022turnover
2.6m
-2%
operating profit
139.8k
0%
gross margin
10.6%
+14.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
373.8k
+0.43%
total assets
3.3m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
berbar properties limited company details
company number
05713840
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
February 2006
age
18
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
manor mill victoria street, chadderton, oldham, OL9 0DD
last accounts submitted
December 2022
berbar properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to berbar properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.
berbar properties limited Companies House Filings - See Documents
date | description | view/download |
---|