berbar properties limited

3.5

berbar properties limited Company Information

Share BERBAR PROPERTIES LIMITED
Live 
EstablishedSmallDeclining

Company Number

05713840

Website

-

Registered Address

manor mill victoria street, chadderton, oldham, OL9 0DD

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Barry Franks18 Years

Mark Franks4 Years

View All

Shareholders

beryl franks 50%

barry eric franks 50%

berbar properties limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of BERBAR PROPERTIES LIMITED at £2.8m based on a Turnover of £2.6m and 1.08x industry multiple (adjusted for size and gross margin).

berbar properties limited Estimated Valuation

£558.6k

Pomanda estimates the enterprise value of BERBAR PROPERTIES LIMITED at £558.6k based on an EBITDA of £139.8k and a 4x industry multiple (adjusted for size and gross margin).

berbar properties limited Estimated Valuation

£693k

Pomanda estimates the enterprise value of BERBAR PROPERTIES LIMITED at £693k based on Net Assets of £373.8k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Berbar Properties Limited Overview

Berbar Properties Limited is a live company located in oldham, OL9 0DD with a Companies House number of 05713840. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2006, it's largest shareholder is beryl franks with a 50% stake. Berbar Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Berbar Properties Limited Health Check

Pomanda's financial health check has awarded Berbar Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£1.2m)

£2.6m - Berbar Properties Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.4%)

-9% - Berbar Properties Limited

2.4% - Industry AVG

production

Production

with a gross margin of 10.5%, this company has a higher cost of product (42.7%)

10.5% - Berbar Properties Limited

42.7% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (8%)

5.4% - Berbar Properties Limited

8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Berbar Properties Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Berbar Properties Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £861.4k, this is more efficient (£103.7k)

£861.4k - Berbar Properties Limited

£103.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (35 days)

13 days - Berbar Properties Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 463 days, this is slower than average (31 days)

463 days - Berbar Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Berbar Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Berbar Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.7%, this is a similar level of debt than the average (83.5%)

88.7% - Berbar Properties Limited

83.5% - Industry AVG

BERBAR PROPERTIES LIMITED financials

EXPORTms excel logo

Berbar Properties Limited's latest turnover from December 2022 is estimated at £2.6 million and the company has net assets of £373.8 thousand. According to their latest financial statements, Berbar Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,584,1782,648,1283,091,3113,474,4733,420,7161,755,725244,080626,124302,807338,280334,054320,009308,7360
Other Income Or Grants00000000000000
Cost Of Sales2,311,8732,404,7222,841,2183,160,6423,071,2641,558,729214,247551,177274,174306,880300,724290,278280,6740
Gross Profit272,306243,406250,093313,830349,452196,99629,83374,94828,63331,40033,33129,73128,0620
Admin Expenses132,52351,847187,712316,117403,375181,26835,73780,67417,33034,92118,145-1,973-10,095-58,276
Operating Profit139,783191,55962,381-2,287-53,92315,728-5,904-5,72611,303-3,52115,18631,70438,15758,276
Interest Payable00000000000000
Interest Receivable000000835205633310
Pre-Tax Profit139,783191,55962,381-2,287-53,92315,728-5,896-5,69211,323-3,51615,19231,73838,18858,276
Tax-26,559-36,396-11,85200-2,98800-2,3780-3,646-8,252-10,692-16,317
Profit After Tax113,224155,16350,529-2,287-53,92312,740-5,896-5,6928,945-3,51611,54623,48627,49541,959
Dividends Paid00000000000000
Retained Profit113,224155,16350,529-2,287-53,92312,740-5,896-5,6928,945-3,51611,54623,48627,49541,959
Employee Costs135,137127,562120,546124,17538,00036,30937,300111,88869,46367,71669,70770,24269,5870
Number Of Employees33331113222220
EBITDA*139,783191,55962,381-2,287-53,92315,728-5,904-5,72611,303-3,52115,18631,70438,15758,276

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,213,7133,213,7133,213,7133,213,7133,213,7131,853,381336,31800336,318336,318336,318336,318336,318
Intangible Assets00000000000000
Investments & Other0000000336,318336,31800000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,213,7133,213,7133,213,7133,213,7133,213,7131,853,381336,318336,318336,318336,318336,318336,318336,318336,318
Stock & work in progress00000000000000
Trade Debtors92,85375,45830,10984,87377,50528,1202,52903353353353,335335418
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000006,4547,3446041,2991,23312,137137
misc current assets00000000000000
total current assets92,85375,45830,10984,87377,50528,1202,5296,4547,6799391,6344,56812,472555
total assets3,306,5663,289,1713,243,8223,298,5863,291,2181,881,501338,847342,772343,997337,257337,952340,886348,790336,873
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,932,7933,028,6223,138,4363,243,7293,234,0741,770,434240,520238,548234,081236,286233,465247,945279,335294,913
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities2,932,7933,028,6223,138,4363,243,7293,234,0741,770,434240,520238,548234,081236,286233,465247,945279,335294,913
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities2,932,7933,028,6223,138,4363,243,7293,234,0741,770,434240,520238,548234,081236,286233,465247,945279,335294,913
net assets373,773260,549105,38654,85757,144111,06798,327104,224109,916100,971104,48792,94169,45541,960
total shareholders funds373,773260,549105,38654,85757,144111,06798,327104,224109,916100,971104,48792,94169,45541,960
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit139,783191,55962,381-2,287-53,92315,728-5,904-5,72611,303-3,52115,18631,70438,15758,276
Depreciation00000000000000
Amortisation00000000000000
Tax-26,559-36,396-11,85200-2,98800-2,3780-3,646-8,252-10,692-16,317
Stock00000000000000
Debtors17,39545,349-54,7647,36849,38525,5912,529-33500-3,0003,000-83418
Creditors-95,829-109,814-105,2939,6551,463,6401,529,9141,9724,467-2,2052,821-14,480-31,390-15,578294,913
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00001,360,3321,517,063-6,461-9246,720-70060-10,93811,970336,454
Investing Activities
capital expenditure0000-1,360,332-1,517,063-336,3180336,3180000-336,318
Change in Investments000000-336,3180336,31800000
cash flow from investments0000-1,360,332-1,517,0630000000-336,318
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-10000001
interest000000835205633310
cash flow from financing000000735205633311
cash and cash equivalents
cash000000-6,454-8906,740-69566-10,90412,000137
overdraft00000000000000
change in cash000000-6,454-8906,740-69566-10,90412,000137

berbar properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for berbar properties limited. Get real-time insights into berbar properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Berbar Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for berbar properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

berbar properties limited Ownership

BERBAR PROPERTIES LIMITED group structure

Berbar Properties Limited has no subsidiary companies.

Ultimate parent company

BERBAR PROPERTIES LIMITED

05713840

BERBAR PROPERTIES LIMITED Shareholders

beryl franks 50%
barry eric franks 50%

berbar properties limited directors

Berbar Properties Limited currently has 3 directors. The longest serving directors include Mr Barry Franks (Feb 2006) and Mr Mark Franks (Mar 2020).

officercountryagestartendrole
Mr Barry FranksUnited Kingdom77 years Feb 2006- Director
Mr Mark FranksEngland55 years Mar 2020- Director
Mrs Beryl Franks78 years Mar 2020- Director

P&L

December 2022

turnover

2.6m

-2%

operating profit

139.8k

0%

gross margin

10.6%

+14.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

373.8k

+0.43%

total assets

3.3m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

berbar properties limited company details

company number

05713840

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2006

age

18

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

manor mill victoria street, chadderton, oldham, OL9 0DD

last accounts submitted

December 2022

berbar properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to berbar properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

berbar properties limited Companies House Filings - See Documents

datedescriptionview/download