meqyamo limited
meqyamo limited Company Information
Company Number
05714909
Website
-Registered Address
communication house, victoria avenue, camberley, surrey, GU15 3HX
Industry
Renting and operating of Housing Association real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Simon Heywood15 Years
Shareholders
abc resources ltd 100%
meqyamo limited Estimated Valuation
The estimated valuation range for meqyamo limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £203.9k to £535.7k
meqyamo limited Estimated Valuation
The estimated valuation range for meqyamo limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £203.9k to £535.7k
meqyamo limited Estimated Valuation
The estimated valuation range for meqyamo limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £203.9k to £535.7k
Get a detailed valuation report, edit figures and unlock valuation multiples.
Meqyamo Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Meqyamo Limited Overview
Meqyamo Limited is a live company located in camberley, GU15 3HX with a Companies House number of 05714909. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in February 2006, it's largest shareholder is abc resources ltd with a 100% stake. Meqyamo Limited is a established, micro sized company, Pomanda has estimated its turnover at £156.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meqyamo Limited Health Check
Pomanda's financial health check has awarded Meqyamo Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £156.8k, make it smaller than the average company (£1.8m)
- Meqyamo Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.5%)
- Meqyamo Limited
2.5% - Industry AVG
Production
with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)
- Meqyamo Limited
56.9% - Industry AVG
Profitability
an operating margin of 20.2% make it more profitable than the average company (12.2%)
- Meqyamo Limited
12.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
- Meqyamo Limited
10 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Meqyamo Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £78.4k, this is less efficient (£144.6k)
- Meqyamo Limited
£144.6k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is near the average (16 days)
- Meqyamo Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Meqyamo Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Meqyamo Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Meqyamo Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.3%, this is a similar level of debt than the average (64%)
61.3% - Meqyamo Limited
64% - Industry AVG
meqyamo limited Credit Report and Business Information
Meqyamo Limited Competitor Analysis
Perform a competitor analysis for meqyamo limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
meqyamo limited Ownership
MEQYAMO LIMITED group structure
Meqyamo Limited has no subsidiary companies.
meqyamo limited directors
Meqyamo Limited currently has 1 director, Mr Simon Heywood serving since Mar 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Heywood | 65 years | Mar 2009 | - | Director |
MEQYAMO LIMITED financials
Meqyamo Limited's latest turnover from March 2023 is estimated at £156.8 thousand and the company has net assets of £178.1 thousand. According to their latest financial statements, we estimate that Meqyamo Limited has 2 employees and maintains cash reserves of £2.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 58,024 | 57,380 | 50,938 | 56,499 | 58,139 | 29,499 | ||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 53,713 | 55,371 | 46,873 | 49,782 | 52,838 | 28,187 | ||||||||
| Interest Payable | 5,459 | 11,987 | 31,812 | 31,103 | 7,760 | 11,898 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 48,254 | 43,384 | 15,061 | 18,679 | 45,078 | 16,289 | ||||||||
| Tax | -9,837 | -9,054 | -3,012 | -3,736 | -9,466 | -3,421 | ||||||||
| Profit After Tax | 38,417 | 34,330 | 12,049 | 14,943 | 35,612 | 12,868 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 38,417 | 34,330 | 12,049 | 14,943 | 35,612 | 12,868 | ||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | |||||||||||
| EBITDA* | 53,713 | 55,371 | 46,873 | 49,782 | 52,838 | 28,187 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 450,000 | 450,000 | 450,000 | 450,000 | 0 | 725,000 | 725,000 | 725,000 | 725,000 | 0 | 0 | 0 | 0 | 440,570 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 450,000 | 0 | 0 | 0 | 0 | 725,000 | 800,000 | 800,000 | 931,481 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 450,000 | 450,000 | 450,000 | 450,000 | 450,000 | 725,000 | 725,000 | 725,000 | 725,000 | 725,000 | 800,000 | 800,000 | 931,481 | 440,570 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,163 | 5,583 | 5,583 | 5,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,875 | 0 |
| Cash | 2,913 | 11,618 | 10,775 | 4,818 | 1,343 | 20,835 | 11,388 | 1,357 | 19,202 | 18,029 | 26,346 | 17,353 | 21,617 | 8,216 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,076 | 17,201 | 16,358 | 10,401 | 1,799 | 20,835 | 11,388 | 1,357 | 19,202 | 18,029 | 26,346 | 17,353 | 23,492 | 8,216 |
| total assets | 460,076 | 467,201 | 466,358 | 460,401 | 451,799 | 745,835 | 736,388 | 726,357 | 744,202 | 743,029 | 826,346 | 817,353 | 954,973 | 448,786 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,566 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 265,999 | 299,000 | 324,000 | 344,000 | 366,000 | 631,000 | 670,000 | 699,500 | 588,099 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,500 | 12,500 | 11,850 | 11,850 | 15,533 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 15,945 | 15,945 | 15,978 | 16,038 | 11,708 | 28,046 | 26,156 | 27,552 | 26,363 | 25,634 | 40,912 | 41,636 | 25,884 | 12,823 |
| total current liabilities | 281,944 | 314,945 | 339,978 | 360,038 | 377,708 | 659,046 | 696,156 | 727,052 | 626,962 | 38,134 | 52,762 | 53,486 | 41,417 | 28,389 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159,643 | 785,715 | 563,734 | 566,066 | 849,216 | 391,669 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 250,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159,643 | 785,715 | 813,734 | 816,066 | 849,216 | 391,669 |
| total liabilities | 281,944 | 314,945 | 339,978 | 360,038 | 377,708 | 659,046 | 696,156 | 727,052 | 786,605 | 823,849 | 866,496 | 869,552 | 890,633 | 420,058 |
| net assets | 178,132 | 152,256 | 126,380 | 100,363 | 74,091 | 86,789 | 40,232 | -695 | -42,403 | -80,820 | -40,150 | -52,199 | 64,340 | 28,728 |
| total shareholders funds | 178,132 | 152,256 | 126,380 | 100,363 | 74,091 | 86,789 | 40,232 | -695 | -42,403 | -80,820 | -40,150 | -52,199 | 64,340 | 28,728 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 53,713 | 55,371 | 46,873 | 49,782 | 52,838 | 28,187 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -9,837 | -9,054 | -3,012 | -3,736 | -9,466 | -3,421 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,580 | 0 | 0 | 5,127 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | -1,875 | 1,875 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -33 | -60 | 4,330 | -16,338 | 1,890 | -1,396 | 1,189 | 729 | -15,278 | -724 | 15,752 | 13,061 | 12,823 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 44,605 | 31,039 | 43,137 | 63,673 | 54,558 | 37,589 | ||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | -450,000 | 450,000 | 0 | 0 | 0 | -725,000 | -75,000 | 0 | -131,481 | 931,481 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,566 | 15,566 |
| Group/Directors Accounts | -33,001 | -25,000 | -20,000 | -22,000 | -265,000 | -39,000 | -29,500 | 111,401 | 588,099 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,500 | 0 | 650 | 0 | -3,683 | 15,533 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159,643 | -626,072 | 221,981 | -2,332 | -283,150 | 457,547 | 391,669 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250,000 | 0 | 250,000 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -5,459 | -11,987 | -31,812 | -31,103 | -7,760 | -11,898 | ||||||||
| cash flow from financing | -43,432 | -114,356 | -34,144 | -199,418 | 449,754 | 411,197 | ||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -8,705 | 843 | 5,957 | 3,475 | -19,492 | 9,447 | 10,031 | -17,845 | 1,173 | -8,317 | 8,993 | -4,264 | 13,401 | 8,216 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -8,705 | 843 | 5,957 | 3,475 | -19,492 | 9,447 | 10,031 | -17,845 | 1,173 | -8,317 | 8,993 | -4,264 | 13,401 | 8,216 |
P&L
March 2023turnover
156.8k
+44%
operating profit
31.6k
0%
gross margin
57%
+2.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
178.1k
+0.17%
total assets
460.1k
-0.02%
cash
2.9k
-0.75%
net assets
Total assets minus all liabilities
meqyamo limited company details
company number
05714909
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
February 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
communication house, victoria avenue, camberley, surrey, GU15 3HX
last accounts submitted
March 2023
meqyamo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meqyamo limited.
meqyamo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
