burstar ltd

Dissolved 

burstar ltd Company Information

Share BURSTAR LTD

Company Number

05718922

Shareholders

bruce hutton

lee james measor

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

townshend house crown road, norwich, NR1 3DT

Website

-

burstar ltd Estimated Valuation

£85.4k

Pomanda estimates the enterprise value of BURSTAR LTD at £85.4k based on a Turnover of £218k and 0.39x industry multiple (adjusted for size and gross margin).

burstar ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BURSTAR LTD at £1.6m based on an EBITDA of £542.1k and a 2.87x industry multiple (adjusted for size and gross margin).

burstar ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BURSTAR LTD at £1.1m based on Net Assets of £520.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Burstar Ltd Overview

Burstar Ltd is a dissolved company that was located in norwich, NR1 3DT with a Companies House number of 05718922. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2006, it's largest shareholder was bruce hutton with a 50% stake. The last turnover for Burstar Ltd was estimated at £218k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Burstar Ltd Health Check

Pomanda's financial health check has awarded Burstar Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £218k, make it smaller than the average company (£1.9m)

£218k - Burstar Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.2%)

18% - Burstar Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (36.5%)

16.5% - Burstar Ltd

36.5% - Industry AVG

profitability

Profitability

an operating margin of 239.5% make it more profitable than the average company (6.9%)

239.5% - Burstar Ltd

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Burstar Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Burstar Ltd

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218k, this is more efficient (£137.4k)

£218k - Burstar Ltd

£137.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (41 days)

23 days - Burstar Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 278 days, this is slower than average (34 days)

278 days - Burstar Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Burstar Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 203 weeks, this is more cash available to meet short term requirements (23 weeks)

203 weeks - Burstar Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.3%, this is a lower level of debt than the average (69.2%)

24.3% - Burstar Ltd

69.2% - Industry AVG

BURSTAR LTD financials

EXPORTms excel logo

Burstar Ltd's latest turnover from April 2015 is estimated at £218 thousand and the company has net assets of £520.3 thousand. According to their latest financial statements, we estimate that Burstar Ltd has 1 employee and maintains cash reserves of £579.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover218,011179,186176,649133,509295,788424,701
Other Income Or Grants
Cost Of Sales182,102149,852147,078110,168241,441341,381
Gross Profit35,91029,33329,57123,34154,34683,320
Admin Expenses-486,12459,0477,91645,718114,297-188,615
Operating Profit522,034-29,71421,655-22,377-59,951271,935
Interest Payable
Interest Receivable1,6013512189315279
Pre-Tax Profit523,635-29,36321,873-22,284-59,799272,014
Tax-104,727-5,031-76,164
Profit After Tax418,908-29,36316,842-22,284-59,799195,850
Dividends Paid
Retained Profit418,908-29,36316,842-22,284-59,799195,850
Employee Costs38,12838,21137,27737,22136,36371,594
Number Of Employees111112
EBITDA*542,088-11,73539,482-2,042-37,282291,870

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets93,40796,07081,012103,986111,78682,006
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets93,40796,07081,012103,986111,78682,006
Stock & work in progress
Trade Debtors14,09034,83438,04640,13283,959137,614
Group Debtors
Misc Debtors
Cash579,37660,84179,4147,83729,52931,422
misc current assets
total current assets593,46695,675117,46047,969113,488169,036
total assets686,873191,745198,472151,955225,274251,042
Bank overdraft
Bank loan
Trade Creditors 138,91960,70850,52816,77457,14242,964
Group/Directors Accounts9,01910,4771,033517
other short term finances
hp & lease commitments
other current liabilities
total current liabilities147,93871,18551,56117,29157,14242,964
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,580
provisions18,68119,21416,20220,79723,40112,128
total long term liabilities18,68119,21416,20220,79731,98112,128
total liabilities166,61990,39967,76338,08889,12355,092
net assets520,254101,346130,709113,867136,151195,950
total shareholders funds520,254101,346130,709113,867136,151195,950
Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit522,034-29,71421,655-22,377-59,951271,935
Depreciation20,05417,97917,82720,33522,66919,935
Amortisation
Tax-104,727-5,031-76,164
Stock
Debtors-20,744-3,212-2,086-43,827-53,655137,614
Creditors78,21110,18033,754-40,36814,17842,964
Accruals and Deferred Income
Deferred Taxes & Provisions-5333,012-4,595-2,60411,27312,128
Cash flow from operations535,7834,66965,696-1,18741,824133,184
Investing Activities
capital expenditure-17,391-33,0375,147-12,535-52,449-101,941
Change in Investments
cash flow from investments-17,391-33,0375,147-12,535-52,449-101,941
Financing Activities
Bank loans
Group/Directors Accounts-1,4589,444516517
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,5808,580
share issue100
interest1,6013512189315279
cash flow from financing1439,795734-7,9708,732179
cash and cash equivalents
cash518,535-18,57371,577-21,692-1,89331,422
overdraft
change in cash518,535-18,57371,577-21,692-1,89331,422

burstar ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burstar ltd. Get real-time insights into burstar ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Burstar Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for burstar ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NR1 area or any other competitors across 12 key performance metrics.

burstar ltd Ownership

BURSTAR LTD group structure

Burstar Ltd has no subsidiary companies.

Ultimate parent company

BURSTAR LTD

05718922

BURSTAR LTD Shareholders

bruce hutton 50%
lee james measor 30%
lisa jane measor 20%

burstar ltd directors

Burstar Ltd currently has 2 directors. The longest serving directors include Mr Lee Measor (Mar 2006) and Mr Bruce Hutton (Oct 2006).

officercountryagestartendrole
Mr Lee MeasorUnited Kingdom60 years Mar 2006- Director
Mr Bruce HuttonUnited Kingdom63 years Oct 2006- Director

P&L

April 2015

turnover

218k

+22%

operating profit

522k

0%

gross margin

16.5%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2015

net assets

520.3k

+4.13%

total assets

686.9k

+2.58%

cash

579.4k

+8.52%

net assets

Total assets minus all liabilities

burstar ltd company details

company number

05718922

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

April 2015

previous names

N/A

accountant

-

auditor

-

address

townshend house crown road, norwich, NR1 3DT

Bank

-

Legal Advisor

-

burstar ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to burstar ltd.

burstar ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURSTAR LTD. This can take several minutes, an email will notify you when this has completed.

burstar ltd Companies House Filings - See Documents

datedescriptionview/download