Hammersmith Works Limited

POWER SEARCH PRICING

SOLUTIONS

hammersmith works limited Company Information

Company Number

05719189

Next Accounts

Dec 2025

Directors

Christopher Turner

Killian Negros

Shareholders

christopher turner

david levitan

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

107 bell street, london, NW1 6TL

Website

www.thelondonwindowcleaner.com

hammersmith works limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of HAMMERSMITH WORKS LIMITED at £2.2m based on a Turnover of £2.9m and 0.75x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hammersmith Works Limited is a live company located in london, NW1 6TL with a Companies House number of 05719189. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2006, it's largest shareholder is christopher turner with a 79.1% stake. Hammersmith Works Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hammersmith Works Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £2.9m, make it larger than the average company (£849.3k)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.3%)

EXPORT

Hammersmith Works Limited's latest turnover from March 2024 is estimated at £2.9 million and the company has net assets of £140.7 thousand. According to their latest financial statements, Hammersmith Works Limited has 36 employees and maintains cash reserves of £87.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,886,215	1,978,340	2,599,837	1,716,166	1,359,422	3,315,428	1,342,642	1,756,498	1,467,551	1,008,333	249,153	162,050	102,394	103,799	143,851
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,745,929	1,175,032	1,572,622	1,054,887	817,178	1,986,361	815,072	1,036,523	857,140	597,496	147,539	92,511	59,362	57,335	80,839
Gross Profit	1,140,286	803,309	1,027,216	661,280	542,244	1,329,067	527,570	719,976	610,411	410,837	101,614	69,539	43,032	46,465	63,012
Admin Expenses	952,292	757,495	1,056,344	655,574	673,341	1,279,079	494,443	710,276	577,753	447,750	120,644	35,834	6,661	14,701	118,334
Operating Profit	187,994	45,814	-29,128	5,706	-131,097	49,988	33,127	9,700	32,658	-36,913	-19,030	33,705	36,371	31,764	-55,322
Interest Payable	18,113	12,676	3,234	1,525	8	22	106	262	179	0	0	0	0	0	0
Interest Receivable	2,976	2,572	713	92	63	162	201	104	42	33	14	2	7	15	8
Pre-Tax Profit	172,857	35,710	-31,649	4,273	-131,041	50,128	33,222	9,543	32,521	-36,880	-19,016	33,707	36,378	31,779	-55,314
Tax	-43,214	-6,785	0	-812	0	-9,524	-6,312	-1,908	-6,504	0	0	-8,090	-9,458	-8,898	0
Profit After Tax	129,643	28,925	-31,649	3,461	-131,041	40,604	26,910	7,634	26,017	-36,880	-19,016	25,617	26,920	22,881	-55,314
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	129,643	28,925	-31,649	3,461	-131,041	40,604	26,910	7,634	26,017	-36,880	-19,016	25,617	26,920	22,881	-55,314
Employee Costs	1,050,846	649,111	486,693	406,384	447,451	421,859	359,828	287,297	600,326	421,656	123,527	74,143	49,149	48,495	73,730
Number Of Employees	36	23	18	16	18	17	15	12	24	17	5	3	2	2	3
EBITDA*	205,742	55,103	-12,742	20,561	-120,449	57,344	44,919	15,267	40,862	8,079	-10,116	42,408	42,040	34,444	-42,759

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	54,514	16,066	25,355	36,090	31,283	22,066	31,313	12,105	21,448	22,773	26,139	23,702	15,401	6,903	6,783
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	201,838	200,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	256,352	216,066	25,355	36,090	31,283	22,066	31,313	12,105	21,448	22,773	26,139	23,702	15,401	6,903	6,783
Stock & work in progress	53,759	43,627	27,901	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	381,175	274,068	416,819	238,863	176,123	578,181	203,146	217,029	113,785	110,087	14,448	6,492	906	90	88
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	29,400	33,127	43,688	17,955	37,955	1,500	81,730	46,630	59,764	0	0	0	0	0	0
Cash	87,925	25,455	95,560	94,633	89,597	37,198	5,973	74,580	8,651	8,104	5,003	754	9	2,771	3,129
misc current assets	0	0	0	0	0	0	0	0	0	0	105,796	54,802	30,959	20,166	15,034
total current assets	552,259	376,277	583,968	351,451	303,675	616,879	290,849	338,239	182,200	118,191	125,247	62,048	31,874	23,027	18,251
total assets	808,611	592,343	609,323	387,541	334,958	638,945	322,162	350,344	203,648	140,964	151,386	85,750	47,275	29,930	25,034
Bank overdraft	81,000	81,000	10,002	4,166	0	257	386	2,881	5,500	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	77,901	75,096	210,123	89,318	33,645	76,111	34	0	0	74,253	65,081	55,745	51,788	61,363	79,348
Group/Directors Accounts	335	335	0	10,000	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	20,505	2,300	2,300	2,300	0	0	0	0	1,503	0	0	0	0	0	0
other current liabilities	417,725	297,634	362,213	213,122	290,981	396,204	195,973	248,604	105,420	0	0	0	0	0	0
total current liabilities	597,466	456,365	584,638	318,906	324,626	472,572	196,393	251,485	112,423	74,253	65,081	55,745	51,788	61,363	79,348
loans	39,500	120,501	35,833	45,834	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	30,933	4,408	6,708	9,008	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	1,503	9,217	8,901	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	70,433	124,909	42,541	54,842	0	0	0	0	0	1,503	9,217	8,901	0	0	0
total liabilities	667,899	581,274	627,179	373,748	324,626	472,572	196,393	251,485	112,423	75,756	74,298	64,646	51,788	61,363	79,348
net assets	140,712	11,069	-17,856	13,793	10,332	166,373	125,769	98,859	91,225	65,208	77,088	21,104	-4,513	-31,433	-54,314
total shareholders funds	140,712	11,069	-17,856	13,793	10,332	166,373	125,769	98,859	91,225	65,208	77,088	21,104	-4,513	-31,433	-54,314

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	187,994	45,814	-29,128	5,706	-131,097	49,988	33,127	9,700	32,658	-36,913	-19,030	33,705	36,371	31,764	-55,322
Depreciation	17,748	9,289	16,386	14,855	10,648	7,356	11,792	5,567	8,204	7,992	8,914	8,703	5,669	2,680	4,342
Amortisation	0	0	0	0	0	0	0	0	0	37,000	0	0	0	0	8,221
Tax	-43,214	-6,785	0	-812	0	-9,524	-6,312	-1,908	-6,504	0	0	-8,090	-9,458	-8,898	0
Stock	10,132	15,726	27,901	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	103,380	-153,312	203,689	42,740	-365,603	294,805	21,217	90,110	63,462	95,639	7,956	5,586	816	2	88
Creditors	2,805	-135,027	120,805	55,673	-42,466	76,077	34	0	-74,253	9,172	9,336	3,957	-9,575	-17,985	79,348
Accruals and Deferred Income	120,091	-64,579	149,091	-77,859	-105,223	200,231	-52,631	143,184	105,420	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	171,912	-13,702	25,564	-45,177	97,465	29,323	-35,207	66,433	2,063	-78,388	-8,736	32,689	22,191	7,559	36,501
Investing Activities
capital expenditure	-56,196	0	-5,651	-19,662	-19,865	1,891	-31,000	3,776	-6,879	-41,626	-11,351	-17,004	-14,167	-2,800	-19,346
Change in Investments	1,838	200,000	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-58,034	-200,000	-5,651	-19,662	-19,865	1,891	-31,000	3,776	-6,879	-41,626	-11,351	-17,004	-14,167	-2,800	-19,346
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	335	-10,000	10,000	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-81,001	84,668	-10,001	45,834	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	44,730	-2,300	-2,300	11,308	0	0	0	-1,503	1,503	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-1,503	-7,714	316	8,901	0	0	0
share issue	0	0	0	0	-25,000	0	0	0	0	25,000	75,000	0	0	0	1,000
interest	-15,137	-10,104	-2,521	-1,433	55	140	95	-158	-137	33	14	2	7	15	8
cash flow from financing	-51,408	72,599	-24,822	65,709	-24,945	140	95	-1,661	-137	17,319	75,330	8,903	7	15	1,008
cash and cash equivalents
cash	62,470	-70,105	927	5,036	52,399	31,225	-68,607	65,929	547	3,101	4,249	745	-2,762	-358	3,129
overdraft	0	70,998	5,836	4,166	-257	-129	-2,495	-2,619	5,500	0	0	0	0	0	0
change in cash	62,470	-141,103	-4,909	870	52,656	31,354	-66,112	68,548	-4,953	3,101	4,249	745	-2,762	-358	3,129

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hammersmith works limited. Get real-time insights into hammersmith works limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hammersmith works limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.

HAMMERSMITH WORKS LIMITED group structure

Hammersmith Works Limited has no subsidiary companies.

Ultimate parent company

HAMMERSMITH WORKS LIMITED

05719189

HAMMERSMITH WORKS LIMITED Shareholders

christopher turner	79.05%
david levitan	20.95%

Hammersmith Works Limited currently has 2 directors. The longest serving directors include Mr Christopher Turner (Mar 2006) and Mr Killian Negros (Feb 2024).

officer	country	age	start	end	role
Mr Christopher Turner		49 years	Mar 2006	-	Director
Mr Killian Negros		34 years	Feb 2024	-	Director

P&L

March 2024

turnover

2.9m

+46%

operating profit

188k

gross margin

39.6%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

140.7k

+11.71%

total assets

808.6k

+0.37%

cash

87.9k

+2.45%

net assets

Total assets minus all liabilities

Similar Companies

elite sports brokerage limited

traitbond limited

redfields landscaping & design limited

b4you limited

4.5

matlock recycling limited

2.5

company number

05719189

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2006

ultimate parent company

None

previous names

the london window cleaner ltd (August 2019)

address

107 bell street, london, NW1 6TL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to hammersmith works limited. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMMERSMITH WORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

hammersmith works limited Company Information

hammersmith works limited Estimated Valuation

hammersmith works limited Estimated Valuation

hammersmith works limited Estimated Valuation

Hammersmith Works Limited Overview

Hammersmith Works Limited Health Check

HAMMERSMITH WORKS LIMITED financials

hammersmith works limited Credit Report and Business Information

Hammersmith Works Limited Competitor Analysis

hammersmith works limited Ownership

hammersmith works limited directors

hammersmith works limited company details

hammersmith works limited Charges & Mortgages

hammersmith works limited Capital Raised & Share Issues BETA

hammersmith works limited Companies House Filings - See Documents