Manor Crest Homes Limited

POWER SEARCH PRICING

SOLUTIONS

manor crest homes limited Company Information

Live

EstablishedSmallLow

Company Number

05720915

Next Accounts

Jul 2025

Industry

Construction of domestic buildings

Directors

Dean Wann

Leigh Hall

Shareholders

leigh morris hall

dean anthony wann

Group Structure

View All

Contact

Registered Address

unit 1, the circus, belton park road, skegness, PE25 1GU

Website

www.manorcrest.co.uk

manor crest homes limited Estimated Valuation

£15.2m

Pomanda estimates the enterprise value of MANOR CREST HOMES LIMITED at £15.2m based on Net Assets of £10.4m and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Manor Crest Homes Limited is a live company located in skegness, PE25 1GU with a Companies House number of 05720915. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2006, it's largest shareholder is leigh morris hall with a 50% stake. Manor Crest Homes Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Manor Crest Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £3.7m, make it larger than the average company (£446.6k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.4%)

EXPORT

Manor Crest Homes Limited's latest turnover from October 2023 is estimated at £3.7 million and the company has net assets of £10.4 million. According to their latest financial statements, Manor Crest Homes Limited has 21 employees and maintains cash reserves of £487.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	3,749,804	4,392,881	4,024,668	3,612,588	3,634,327	5,564,243	5,347,689	6,819,604	6,031,597	30,365,295	47,094,375	18,099,402	18,243,808	18,645,979	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,960,693	3,484,048	3,249,909	2,905,656	2,882,001	4,356,089	4,116,595	5,145,687	4,143,551	23,654,964	37,270,082	14,377,740	14,330,903	14,705,877	0
Gross Profit	789,111	908,833	774,760	706,932	752,326	1,208,154	1,231,094	1,673,917	1,888,046	6,710,331	9,824,293	3,721,662	3,912,905	3,940,102	0
Admin Expenses	836,083	243,788	-193,219	862,537	-202,695	87,874	637,896	464,763	276,033	5,831,597	9,401,710	3,609,759	4,079,186	4,023,084	-6,513,079
Operating Profit	-46,972	665,045	967,979	-155,605	955,021	1,120,280	593,198	1,209,154	1,612,013	878,734	422,583	111,903	-166,281	-82,982	6,513,079
Interest Payable	56,453	0	29,292	40,746	55,233	123,684	176,441	151,774	198,411	0	0	0	0	2,720	2,720
Interest Receivable	44,447	29,518	985	750	5,247	5,125	2,740	2,173	110	1,150	993	1,009	602	708	584
Pre-Tax Profit	-58,978	694,563	939,673	-195,601	905,036	1,001,721	419,498	1,059,553	1,413,712	879,884	423,575	112,912	-165,679	-84,995	6,510,943
Tax	0	-131,967	-178,538	0	-171,957	-190,327	-79,705	-298,923	-224,231	-184,776	-97,422	-27,099	0	0	-1,823,064
Profit After Tax	-58,978	562,596	761,135	-195,601	733,079	811,394	339,793	760,630	1,189,481	695,108	326,153	85,813	-165,679	-84,995	4,687,879
Dividends Paid	0	0	0	0	0	0	0	48,000	48,000	0	0	0	0	0	0
Retained Profit	-58,978	562,596	761,135	-195,601	733,079	811,394	339,793	712,630	1,141,481	695,108	326,153	85,813	-165,679	-84,995	4,687,879
Employee Costs	874,598	1,153,794	1,495,948	1,150,917	1,202,734	1,227,782	1,088,831	1,134,571	996,974	2,683,660	4,835,440	1,951,093	2,224,164	1,990,946	0
Number Of Employees	21	28	38	31	30	29	29	29	25	71	131	53	64	59	0
EBITDA*	-3,625	700,801	1,006,838	-105,387	1,001,866	1,156,306	633,115	1,222,407	1,618,465	894,653	432,170	124,959	-152,187	-70,095	6,529,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	132,484	172,740	119,268	154,337	198,416	156,499	138,383	87,119	74,376	92,893	36,585	306,939	322,368	305,452	318,151
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	500,003	500,003	500,003	500,003	500,003	775,003	775,003	1,200,003	1,200,003	1,200,003	1,250,003	930,322	1,063,003	1,063,002	1,063,002
Debtors (Due After 1 year)	0	2,639,977	2,640,408	2,442,005	2,861,326	2,971,112	2,890,069	2,934,629	2,607,587	2,619,278	0	2,819,020	3,150,406	2,787,555	2,929,604
Total Fixed Assets	632,487	3,312,720	3,259,679	3,096,345	3,559,745	3,902,614	3,803,455	4,221,751	3,881,966	3,912,174	1,286,588	4,056,281	4,535,777	4,156,009	4,310,757
Stock & work in progress	3,680,883	3,360,188	4,032,411	4,882,942	4,908,032	6,291,877	5,997,459	6,580,779	7,480,910	7,765,051	7,908,365	7,825,042	7,801,514	8,506,429	11,965,803
Trade Debtors	231,619	109,731	1,430	111,792	51,454	57,318	331,558	33,288	137,263	420,871	3,478,986	326,005	264,022	693,226	403,144
Group Debtors	2,198,120	1,849,993	1,349,044	1,022,488	665,855	417,296	1,333,483	411,274	370,291	0	0	0	0	0	0
Misc Debtors	6,525,119	3,156,202	1,986,871	2,289,279	1,898,700	1,518,187	277,328	106,073	134,475	0	0	0	5,209	0	0
Cash	487,871	1,205,348	1,418,473	552,457	946,725	452,510	914,265	1,277,687	490,884	274,817	185,117	212,006	191,695	49,225	233,793
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	13,123,612	9,681,462	8,788,229	8,858,958	8,470,766	8,737,188	8,854,093	8,409,101	8,613,823	8,460,739	11,572,468	8,363,053	8,262,440	9,248,880	12,602,740
total assets	13,756,099	12,994,182	12,047,908	11,955,303	12,030,511	12,639,802	12,657,548	12,630,852	12,495,789	12,372,913	12,859,056	12,419,334	12,798,217	13,404,889	16,913,497
Bank overdraft	1,003,607	0	0	960,396	168	1,260,999	2,403,717	3,242,379	3,595,209	0	0	0	0	0	0
Bank loan	0	0	0	0	375,360	0	0	0	0	0	0	0	0	0	0
Trade Creditors	423,613	612,904	476,525	374,850	341,227	761,342	417,636	408,557	599,956	6,384,253	5,023,204	2,762,854	3,338,400	2,881,680	5,676,822
Group/Directors Accounts	0	0	0	0	0	0	1,128,744	237,654	91,531	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	29,992	42,169	68,195	32,231	30,959	31,557	30,917	21,829	15,192	0	0	0	0	0	0
other current liabilities	1,616,396	1,567,565	1,333,381	1,052,910	1,515,642	1,691,037	604,397	1,026,561	915,900	0	0	0	0	0	0
total current liabilities	3,073,608	2,222,638	1,878,101	2,420,387	2,263,356	3,744,935	4,585,411	4,936,980	5,217,788	6,384,253	5,023,204	2,762,854	3,338,400	2,881,680	5,676,822
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	83,701
hp & lease commitments	51,070	67,563	34,539	102,735	134,966	84,559	63,805	35,161	35,144	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	150,000	37,284	2,529,584	4,729,077	4,613,934	5,473,445	6,019,093
provisions	279,611	293,193	287,076	345,124	349,531	253,634	263,052	253,224	400,000	400,000	400,000	404,383	408,676	446,878	446,000
total long term liabilities	330,681	360,756	321,615	447,859	484,497	338,193	326,857	288,385	585,144	437,284	2,929,584	5,133,460	5,022,610	5,920,323	6,548,794
total liabilities	3,404,289	2,583,394	2,199,716	2,868,246	2,747,853	4,083,128	4,912,268	5,225,365	5,802,932	6,821,537	7,952,788	7,896,314	8,361,010	8,802,003	12,225,616
net assets	10,351,810	10,410,788	9,848,192	9,087,057	9,282,658	8,556,674	7,745,280	7,405,487	6,692,857	5,551,376	4,906,268	4,523,020	4,437,207	4,602,886	4,687,881
total shareholders funds	10,351,810	10,410,788	9,848,192	9,087,057	9,282,658	8,556,674	7,745,280	7,405,487	6,692,857	5,551,376	4,906,268	4,523,020	4,437,207	4,602,886	4,687,881

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-46,972	665,045	967,979	-155,605	955,021	1,120,280	593,198	1,209,154	1,612,013	878,734	422,583	111,903	-166,281	-82,982	6,513,079
Depreciation	43,347	35,756	38,859	50,218	46,845	36,026	39,917	13,253	6,452	15,919	9,587	13,056	14,094	12,887	15,957
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-131,967	-178,538	0	-171,957	-190,327	-79,705	-298,923	-224,231	-184,776	-97,422	-27,099	0	0	-1,823,064
Stock	320,695	-672,223	-850,531	-25,090	-1,383,845	294,418	-583,320	-900,131	-284,141	-143,314	83,323	23,528	-704,915	-3,459,374	11,965,803
Debtors	1,198,955	1,778,150	112,189	388,229	513,422	131,475	1,347,174	235,648	209,467	-438,837	333,961	-274,612	-61,144	148,033	3,332,748
Creditors	-189,291	136,379	101,675	33,623	-420,115	343,706	9,079	-191,399	-5,784,297	1,361,049	2,260,350	-575,546	456,720	-2,795,142	5,676,822
Accruals and Deferred Income	48,831	234,184	280,471	-462,732	-175,395	1,086,640	-422,164	110,661	915,900	0	0	0	0	0	0
Deferred Taxes & Provisions	-13,582	6,117	-58,048	-4,407	95,897	-9,418	9,828	-146,776	0	0	-4,383	-4,293	-38,202	878	446,000
Cash flow from operations	-1,677,317	-160,413	1,890,740	-902,042	1,200,719	1,961,014	-613,701	1,360,453	-3,399,489	2,653,077	2,173,431	-230,895	1,032,390	446,982	-4,469,757
Investing Activities
capital expenditure	-3,091	-89,228	-3,790	-6,139	-88,762	-54,142	-91,181	-25,996	12,065	-72,227	260,767	2,373	-31,010	-188	-334,108
Change in Investments	0	0	0	0	-275,000	0	-425,000	0	0	-50,000	319,681	-132,681	1	0	1,063,002
cash flow from investments	-3,091	-89,228	-3,790	-6,139	186,238	-54,142	333,819	-25,996	12,065	-22,227	-58,914	135,054	-31,011	-188	-1,397,110
Financing Activities
Bank loans	0	0	0	-375,360	375,360	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-1,128,744	891,090	146,123	91,531	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	-83,701	83,701
Hire Purchase and Lease Commitments	-28,670	6,998	-32,232	-30,959	49,809	21,394	37,732	6,654	50,336	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-150,000	112,716	-2,492,300	-2,199,493	115,143	-859,511	-545,648	6,019,093
share issue	0	0	0	0	-7,095	0	0	0	0	-50,000	57,095	0	0	0	2
interest	-12,006	29,518	-28,307	-39,996	-49,986	-118,559	-173,701	-149,601	-198,301	1,150	993	1,009	602	-2,012	-2,136
cash flow from financing	-40,676	36,516	-60,539	-446,315	368,088	-1,225,909	755,121	-146,824	56,282	-2,541,150	-2,141,405	116,152	-858,909	-631,361	6,100,660
cash and cash equivalents
cash	-717,477	-213,125	866,016	-394,268	494,215	-461,755	-363,422	786,803	216,067	89,700	-26,889	20,311	142,470	-184,568	233,793
overdraft	1,003,607	0	-960,396	960,228	-1,260,831	-1,142,718	-838,662	-352,830	3,595,209	0	0	0	0	0	0
change in cash	-1,721,084	-213,125	1,826,412	-1,354,496	1,755,046	680,963	475,240	1,139,633	-3,379,142	89,700	-26,889	20,311	142,470	-184,568	233,793

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for manor crest homes limited. Get real-time insights into manor crest homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for manor crest homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PE25 area or any other competitors across 12 key performance metrics.

MANOR CREST HOMES LIMITED group structure

Manor Crest Homes Limited has 3 subsidiary companies.

Ultimate parent company

MANOR CREST HOMES LIMITED

05720915

3 subsidiaries

THE CIRCUS (BLOCK B) MANAGEMENT COMPANY LIMITED

08686421

MANOR CREST DEVELOPMENTS 2 LIMITED

04146795

MANOR CREST CONSTRUCTION LIMITED

04225330

MANOR CREST HOMES LIMITED Shareholders

leigh morris hall	50%
dean anthony wann	50%

Manor Crest Homes Limited currently has 2 directors. The longest serving directors include Mr Dean Wann (Feb 2006) and Mr Leigh Hall (Feb 2006).

officer	country	age	start	end	role
Mr Dean Wann	England	53 years	Feb 2006	-	Director
Mr Leigh Hall	England	55 years	Feb 2006	-	Director

P&L

October 2023

turnover

3.7m

-15%

operating profit

-47k

gross margin

21.1%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

10.4m

-0.01%

total assets

13.8m

+0.06%

cash

487.9k

-0.6%

net assets

Total assets minus all liabilities

Similar Companies

charlesland property development limited

grt builders limited

2.5

pk homebuilders ltd

smd estates management ltd

3.5

04804367 limited

4.5

company number

05720915

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2006

ultimate parent company

None

previous names

manor crest developments 2 limited (April 2006)

address

unit 1, the circus, belton park road, skegness, PE25 1GU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to manor crest homes limited. Currently there are 3 open charges and 15 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANOR CREST HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

manor crest homes limited Company Information

manor crest homes limited Estimated Valuation

manor crest homes limited Estimated Valuation

manor crest homes limited Estimated Valuation

Manor Crest Homes Limited Overview

Manor Crest Homes Limited Health Check

MANOR CREST HOMES LIMITED financials

manor crest homes limited Credit Report and Business Information

Manor Crest Homes Limited Competitor Analysis

manor crest homes limited Ownership

manor crest homes limited directors

manor crest homes limited company details

manor crest homes limited Charges & Mortgages

manor crest homes limited Capital Raised & Share Issues BETA

manor crest homes limited Companies House Filings - See Documents