boohoo.com uk limited

Live EstablishedMegaDeclining

boohoo.com uk limited Company Information

Share BOOHOO.COM UK LIMITED

Company Number

05723154

Directors

Mahmud Kamani

Carol Kane

View All

Shareholders

boohoo holdings 2 limited

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

49-51 dale street, 49-51 dale street, manchester, M1 2HF

boohoo.com uk limited Estimated Valuation

£515.3m

Pomanda estimates the enterprise value of BOOHOO.COM UK LIMITED at £515.3m based on a Turnover of £616.5m and 0.84x industry multiple (adjusted for size and gross margin).

boohoo.com uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOOHOO.COM UK LIMITED at £0 based on an EBITDA of £-3.7m and a 9.93x industry multiple (adjusted for size and gross margin).

boohoo.com uk limited Estimated Valuation

£176.2m

Pomanda estimates the enterprise value of BOOHOO.COM UK LIMITED at £176.2m based on Net Assets of £82.2m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boohoo.com Uk Limited Overview

Boohoo.com Uk Limited is a live company located in manchester, M1 2HF with a Companies House number of 05723154. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2006, it's largest shareholder is boohoo holdings 2 limited with a 100% stake. Boohoo.com Uk Limited is a established, mega sized company, Pomanda has estimated its turnover at £616.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boohoo.com Uk Limited Health Check

Pomanda's financial health check has awarded Boohoo.Com Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £616.5m, make it larger than the average company (£280.2k)

£616.5m - Boohoo.com Uk Limited

£280.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.2%)

-9% - Boohoo.com Uk Limited

4.2% - Industry AVG

production

Production

with a gross margin of 52.9%, this company has a lower cost of product (37%)

52.9% - Boohoo.com Uk Limited

37% - Industry AVG

profitability

Profitability

an operating margin of -16.5% make it less profitable than the average company (2.5%)

-16.5% - Boohoo.com Uk Limited

2.5% - Industry AVG

employees

Employees

with 4239 employees, this is above the industry average (4)

4239 - Boohoo.com Uk Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£28.9k)

£32.4k - Boohoo.com Uk Limited

£28.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.4k, this is equally as efficient (£156.1k)

£145.4k - Boohoo.com Uk Limited

£156.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (22 days)

4 days - Boohoo.com Uk Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (32 days)

98 days - Boohoo.com Uk Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 144 days, this is more than average (86 days)

144 days - Boohoo.com Uk Limited

86 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (17 weeks)

35 weeks - Boohoo.com Uk Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (73.5%)

88.5% - Boohoo.com Uk Limited

73.5% - Industry AVG

BOOHOO.COM UK LIMITED financials

EXPORTms excel logo

Boohoo.Com Uk Limited's latest turnover from February 2024 is £616.5 million and the company has net assets of £82.2 million. According to their latest financial statements, Boohoo.Com Uk Limited has 4,239 employees and maintains cash reserves of £182.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover616,489,000717,495,000833,693,000807,351,000600,733,000434,565,000374,114,000283,378,000195,394,000139,851,000109,791,00067,282,00029,012,00024,485,59613,211,416
Other Income Or Grants
Cost Of Sales290,614,000344,950,000401,911,000385,096,000284,937,000204,474,000182,441,000129,026,00082,483,00054,806,00044,879,00030,619,00013,627,00011,906,2906,039,218
Gross Profit325,875,000372,545,000431,782,000422,255,000315,796,000230,091,000191,673,000154,352,000112,911,00085,045,00064,912,00036,663,00015,385,00012,579,3067,172,198
Admin Expenses427,362,000434,583,000430,836,000375,376,000267,298,000197,601,000157,118,000124,486,00097,559,00072,716,00054,093,00033,377,00015,125,00012,402,9027,087,932
Operating Profit-101,487,000-62,038,000946,00046,879,00048,498,00032,490,00034,555,00029,866,00015,352,00012,329,00010,819,0003,286,000260,000176,40484,266
Interest Payable21,902,00012,333,0003,185,0001,470,0001,289,0001,691,0001,282,000826,000965,000702,00084,000102,00011,00037,5997,034
Interest Receivable7,523,0002,973,00040,000350,000838,000680,000493,000321,000369,000281,000
Pre-Tax Profit-115,866,000-71,398,000-2,199,00045,759,00048,047,00031,479,00033,766,00029,361,00014,756,00011,908,00010,735,0003,184,000249,000138,80577,232
Tax8,816,00016,099,000-1,661,000-9,956,000-10,444,000-6,760,000-5,175,000-6,022,000-3,039,000-2,546,000-2,310,000-614,000
Profit After Tax-107,050,000-55,299,000-3,860,00035,803,00037,603,00024,719,00028,591,00023,339,00011,717,0009,362,0008,425,0002,570,000249,000138,80577,232
Dividends Paid
Retained Profit-107,050,000-55,299,000-3,860,00035,803,00037,603,00024,719,00028,591,00023,339,00011,717,0009,362,0008,425,0002,570,000249,000138,80577,232
Employee Costs137,379,000157,886,000145,358,00090,421,00071,530,00056,014,00046,099,00037,539,00026,617,00017,848,0009,993,0005,020,0002,972,0003,876,0701,699,398
Number Of Employees4,2395,1564,2122,4492,0741,8271,9141,27890868839421013415284
EBITDA*-3,676,000-10,014,00030,515,00063,166,00060,840,00040,541,00040,627,00034,158,00018,410,00014,291,00011,387,0003,693,000610,000558,665206,461

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets142,196,000168,374,000221,599,000148,183,000122,774,000106,422,00076,795,00036,060,00021,685,00010,900,0006,232,0005,000,0001,091,0001,253,010137,785
Intangible Assets45,477,00083,766,00034,415,00013,750,0005,789,0004,867,0004,775,0004,921,0004,542,0004,561,0003,052,000626,000423,000356,814176,984
Investments & Other18,000309,0002,846,00013,081,0004,467,0003,756,0002,445,000231,00028,000
Debtors (Due After 1 year)32,512,00025,513,0007,505,0002,102,0005,115,000
Total Fixed Assets187,673,000252,140,000248,509,000159,831,000123,448,000111,289,00081,570,00040,981,00026,227,00015,461,0009,284,0005,626,0001,514,0001,609,824314,769
Stock & work in progress114,682,000130,962,000197,195,00099,895,00064,602,00036,789,00036,572,00028,987,00018,669,00011,188,0009,795,0006,840,0003,398,0003,394,4201,378,900
Trade Debtors7,560,00011,300,00026,292,00016,746,00017,275,0008,361,00010,388,0004,937,0002,768,000
Group Debtors208,708,000179,975,000143,320,00099,637,00019,007,0009,669,0002,029,0001,085,000447,0001,166,00039,000
Misc Debtors7,375,00015,414,00012,821,00010,818,00041,433,0003,391,0002,806,00010,635,0001,463,0001,016,0002,771,000834,000889,000221,275646,881
Cash182,281,000242,338,00067,151,000168,480,000122,216,00098,439,00078,280,00052,352,00038,162,00043,889,0005,401,0004,607,0001,560,000561,55926,823
misc current assets3,271,0001,063,00014,150,00017,071,0006,599,0008,792,0006,770,000489,00035,000852,000125,000
total current assets526,247,000581,082,000464,581,000415,592,000252,125,000174,779,000144,485,00094,492,00064,351,00060,160,00019,258,00012,320,0005,847,0004,177,2542,052,604
total assets713,920,000833,222,000713,090,000575,423,000375,573,000286,068,000226,055,000135,473,00090,578,00075,621,00028,542,00017,946,0007,361,0005,787,0782,367,373
Bank overdraft
Bank loan2,382,0002,382,0002,382,0002,382,000
Trade Creditors 78,739,00057,169,00066,582,00031,908,00022,933,00022,601,00023,103,00017,872,00011,254,0008,037,0008,446,0007,910,0005,040,0003,879,1561,193,619
Group/Directors Accounts
other short term finances100,000,000384,000219,000105,000211,15628,333
hp & lease commitments874,0003,694,0003,520,0002,695,0001,409,000
other current liabilities190,107,000229,397,000261,674,000290,834,000168,495,000123,689,00092,654,00055,211,00052,226,00047,703,0007,560,0005,447,0002,390,0002,016,7552,262,945
total current liabilities269,720,000290,260,000431,776,000325,437,000195,219,000148,672,000118,139,00075,465,00063,480,00055,740,00016,390,00013,576,0007,535,0006,107,0673,484,897
loans723,912,000729,218,00087,341,00015,075,00019,752,0009,943,00014,759,00021,133,000610,0004,716,0005,042,0001,094,0001,299,23837,778
hp & lease commitments36,956,00038,532,00042,108,0006,563,0004,033,000
Accruals and Deferred Income
other liabilities
provisions7,680,00013,812,0006,350,0004,860,000990,000
total long term liabilities361,956,000369,526,00052,139,00011,687,00015,767,0005,674,0007,613,00011,605,000610,0002,358,0002,521,000547,000649,61918,889
total liabilities631,676,000659,786,000483,915,000337,124,000210,986,000154,346,000125,752,00087,070,00064,090,00055,740,00018,748,00016,097,0008,082,0006,756,6863,503,786
net assets82,244,000173,436,000229,175,000238,299,000164,587,000131,722,000100,303,00048,403,00026,488,00019,881,0009,794,0001,849,000-721,000-969,608-1,136,413
total shareholders funds82,244,000173,436,000229,175,000238,299,000164,587,000131,722,000100,303,00048,403,00026,488,00019,881,0009,794,0001,849,000-721,000-969,608-1,136,413
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-101,487,000-62,038,000946,00046,879,00048,498,00032,490,00034,555,00029,866,00015,352,00012,329,00010,819,0003,286,000260,000176,40484,266
Depreciation36,837,00028,269,00021,624,00012,512,0009,695,0005,675,0003,584,0002,457,0001,551,0001,029,000414,000253,000254,000304,712122,195
Amortisation60,974,00023,755,0007,945,0003,775,0002,647,0002,376,0002,488,0001,835,0001,507,000933,000154,000154,00096,00077,549
Tax8,816,00016,099,000-1,661,000-9,956,000-10,444,000-6,760,000-5,175,000-6,022,000-3,039,000-2,546,000-2,310,000-614,000
Stock-16,280,000-66,233,00097,300,00035,293,00027,813,000217,0007,585,00010,318,0007,481,0001,393,0002,955,0003,442,0003,5802,015,5201,378,900
Debtors23,953,00042,264,00060,635,00065,480,00033,064,0007,896,00010,199,0005,179,0003,254,000294,0003,064,000-16,000667,725-425,606646,881
Creditors21,570,000-9,413,00034,674,0008,975,000332,000-502,0005,231,0006,618,0003,217,000-409,000536,0002,870,0001,160,8442,685,5371,193,619
Accruals and Deferred Income-39,290,000-32,277,000-29,160,000122,339,00044,806,00031,035,00037,443,0002,985,0004,523,00040,143,0002,113,0003,057,000373,245-246,1902,262,945
Deferred Taxes & Provisions-7,680,000-6,132,0007,462,0001,490,0003,870,000990,000
Cash flow from operations-27,933,000-17,768,000-116,105,00085,241,00038,527,00057,191,00060,342,00022,242,00012,376,00049,792,0005,707,0005,580,0001,472,7841,408,0981,637,244
Investing Activities
capital expenditure-33,344,000-48,150,000-123,650,000-49,657,000-29,616,000-37,770,000-46,661,000-19,046,000-13,824,000-8,139,000-4,226,000-4,519,000-254,176-1,677,316-436,964
Change in Investments-291,000-2,537,000-10,235,0008,614,000711,0001,311,0002,214,000203,00028,000
cash flow from investments-33,053,000-45,613,000-113,415,000-58,271,000-30,327,000-39,081,000-48,875,000-19,249,000-13,852,000-8,139,000-4,226,000-4,519,000-254,176-1,677,316-436,964
Financing Activities
Bank loans-2,382,0002,382,000
Group/Directors Accounts
Other Short Term Loans -100,000,000100,000,000-384,000165,000114,000-106,156182,82328,333
Long term loans-5,306,000641,877,00072,266,000-4,677,0009,809,000-4,816,000-6,374,00020,523,000610,000-4,716,000-326,0003,948,000-205,2381,261,46037,778
Hire Purchase and Lease Commitments-4,396,000-3,402,00036,370,0003,816,0005,442,000
other long term liabilities
share issue15,858,000-440,000-5,264,00037,909,000-4,738,0006,700,00023,309,000-1,424,000-5,110,000725,000-480,000-39228,000-1,213,645
interest-14,379,000-9,360,000-3,145,000-1,120,000-451,000-1,011,000-789,000-505,000-596,000-421,000-84,000-102,000-11,000-37,599-7,034
cash flow from financing-8,223,000528,675,000200,227,00033,546,00010,062,000873,00016,146,00020,976,000-5,096,000-4,796,000-725,0003,960,000-322,7861,434,684-1,154,568
cash and cash equivalents
cash-60,057,000175,187,000-101,329,00046,264,00023,777,00020,159,00025,928,00014,190,000-5,727,00038,488,000794,0003,047,000998,441534,73626,823
overdraft
change in cash-60,057,000175,187,000-101,329,00046,264,00023,777,00020,159,00025,928,00014,190,000-5,727,00038,488,000794,0003,047,000998,441534,73626,823

boohoo.com uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boohoo.com uk limited. Get real-time insights into boohoo.com uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boohoo.com Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boohoo.com uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in M 1 area or any other competitors across 12 key performance metrics.

boohoo.com uk limited Ownership

BOOHOO.COM UK LIMITED group structure

Boohoo.Com Uk Limited has 3 subsidiary companies.

Ultimate parent company

BOOHOO GROUP PLC

#0162319

2 parents

BOOHOO.COM UK LIMITED

05723154

3 subsidiaries

BOOHOO.COM UK LIMITED Shareholders

boohoo holdings 2 limited 100%

boohoo.com uk limited directors

Boohoo.Com Uk Limited currently has 4 directors. The longest serving directors include Mr Mahmud Kamani (Nov 2007) and Ms Carol Kane (Nov 2007).

officercountryagestartendrole
Mr Mahmud Kamani60 years Nov 2007- Director
Ms Carol KaneUnited Kingdom58 years Nov 2007- Director
Mr Stephen MoranaUnited Kingdom54 years Sep 2024- Director
Mr Daniel Finley42 years Nov 2024- Director

P&L

February 2024

turnover

616.5m

-14%

operating profit

-101.5m

+64%

gross margin

52.9%

+1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

82.2m

-0.53%

total assets

713.9m

-0.14%

cash

182.3m

-0.25%

net assets

Total assets minus all liabilities

boohoo.com uk limited company details

company number

05723154

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

BOOHOO GROUP PLC

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

wasabi frog limited (April 2014)

accountant

-

auditor

-

address

49-51 dale street, 49-51 dale street, manchester, M1 2HF

Bank

-

Legal Advisor

-

boohoo.com uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to boohoo.com uk limited. Currently there are 5 open charges and 6 have been satisfied in the past.

boohoo.com uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOOHOO.COM UK LIMITED. This can take several minutes, an email will notify you when this has completed.

boohoo.com uk limited Companies House Filings - See Documents

datedescriptionview/download