harnham search and selection limited

Live EstablishedLargeHigh

harnham search and selection limited Company Information

Share HARNHAM SEARCH AND SELECTION LIMITED

Company Number

05723485

Shareholders

harnham group limited

mark bremer

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

3rd floor, melbury house, 51 wimbledon hill road, wimbledon, london, SW19 7QW

harnham search and selection limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of HARNHAM SEARCH AND SELECTION LIMITED at £8.4m based on a Turnover of £23m and 0.36x industry multiple (adjusted for size and gross margin).

harnham search and selection limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of HARNHAM SEARCH AND SELECTION LIMITED at £3.8m based on an EBITDA of £632.4k and a 5.96x industry multiple (adjusted for size and gross margin).

harnham search and selection limited Estimated Valuation

£10.5m

Pomanda estimates the enterprise value of HARNHAM SEARCH AND SELECTION LIMITED at £10.5m based on Net Assets of £6.7m and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harnham Search And Selection Limited Overview

Harnham Search And Selection Limited is a live company located in wimbledon, SW19 7QW with a Companies House number of 05723485. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in February 2006, it's largest shareholder is harnham group limited with a 94.4% stake. Harnham Search And Selection Limited is a established, large sized company, Pomanda has estimated its turnover at £23m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harnham Search And Selection Limited Health Check

Pomanda's financial health check has awarded Harnham Search And Selection Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £23m, make it larger than the average company (£8.3m)

£23m - Harnham Search And Selection Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.1%)

21% - Harnham Search And Selection Limited

5.1% - Industry AVG

production

Production

with a gross margin of 43.3%, this company has a lower cost of product (25.2%)

43.3% - Harnham Search And Selection Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (4.4%)

0.9% - Harnham Search And Selection Limited

4.4% - Industry AVG

employees

Employees

with 122 employees, this is above the industry average (39)

122 - Harnham Search And Selection Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £66k, the company has a higher pay structure (£52.6k)

£66k - Harnham Search And Selection Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.4k, this is equally as efficient (£171.4k)

£188.4k - Harnham Search And Selection Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (45 days)

72 days - Harnham Search And Selection Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (8 days)

41 days - Harnham Search And Selection Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harnham Search And Selection Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Harnham Search And Selection Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.4%, this is a lower level of debt than the average (66.7%)

52.4% - Harnham Search And Selection Limited

66.7% - Industry AVG

HARNHAM SEARCH AND SELECTION LIMITED financials

EXPORTms excel logo

Harnham Search And Selection Limited's latest turnover from November 2023 is £23 million and the company has net assets of £6.7 million. According to their latest financial statements, Harnham Search And Selection Limited has 122 employees and maintains cash reserves of £285.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Feb 2011Feb 2010
Turnover22,981,86430,634,01020,378,77013,109,40815,898,39111,195,26611,865,44511,524,5096,011,5915,341,8773,660,5313,856,9832,518,1152,696,229831,912
Other Income Or Grants000000000000000
Cost Of Sales13,029,17016,965,11112,203,0957,432,8988,102,9966,092,3669,044,5918,759,0954,553,4893,952,7282,714,5112,726,5191,701,6141,833,462585,992
Gross Profit9,952,69413,668,8998,175,6755,676,5107,795,3955,102,9002,820,8542,765,4151,458,1021,389,149946,0211,130,464816,501862,767245,920
Admin Expenses9,736,31310,201,4715,802,1344,493,7795,304,8294,058,8132,073,7181,575,373966,2851,148,908847,8031,015,534605,812690,04643,158
Operating Profit216,3813,467,4282,373,5411,182,7312,490,5661,044,087747,1361,190,042491,817240,24198,218114,930210,689172,721202,762
Interest Payable127,21335,88600001,6253,1251,625000000
Interest Receivable11,41309581,743702,6831,3843,3273,1272,6692,4251,167762152
Pre-Tax Profit100,5813,431,5422,374,4991,184,4742,490,5731,044,087748,1941,188,301493,519243,368100,887117,355211,855173,483202,914
Tax92,000-249,636-207,655-228,255-494,091-212,672-142,157-237,660-98,704-51,107-23,204-28,165-55,082-48,575-56,816
Profit After Tax192,5813,181,9062,166,844956,2191,996,482831,415606,037950,641394,815192,26177,68389,190156,773124,908146,098
Dividends Paid100,0002,055,091400,0001,000,0001,400,000275,000000000000
Retained Profit92,5811,126,8151,766,844-43,781596,482556,415606,037950,641394,815192,26177,68389,190156,773124,908146,098
Employee Costs8,047,6698,957,3545,749,6434,396,6454,961,2354,248,7412,196,9422,044,3351,569,0901,225,395966,537995,231700,850802,159281,775
Number Of Employees1221148275757053503931252619227
EBITDA*632,3583,801,3732,524,1961,317,6002,610,1011,131,066780,8171,217,866508,641251,009113,493127,648218,614176,086204,913

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Feb 2011Feb 2010
Tangible Assets804,7841,181,015288,593270,228344,556325,66365,09865,04962,82519,11113,73219,17221,0845,3701,586
Intangible Assets22,91237,8492,6498,24915,86725,467000000000
Investments & Other00000000131300000
Debtors (Due After 1 year)000000011,21311,21311,213011,21314,2123,0000
Total Fixed Assets827,6961,218,864291,242278,477360,423351,13065,09876,26274,05130,33713,73230,38535,2968,3701,586
Stock & work in progress000000000000000
Trade Debtors4,573,5466,052,9795,208,3291,834,5842,892,0532,195,3971,636,9341,688,546905,759503,946396,359330,245180,947281,063118,639
Group Debtors8,101,9716,910,7203,458,3812,240,9231,105,9461,764,6821,609,617951,744187,102000000
Misc Debtors347,354833,290420,544283,490203,70082,378209,340232,278238,264000000
Cash285,390677,2361,221,1351,608,8012,477,3721,154,958549,150524,039583,272747,598503,323564,233405,950244,13360,785
misc current assets9,999343,1220000000000000
total current assets13,318,26014,817,34710,308,3895,967,7986,679,0715,197,4154,005,0413,396,6071,914,3971,251,544899,682894,478586,897525,196179,424
total assets14,145,95616,036,21110,599,6316,246,2757,039,4945,548,5454,070,1393,472,8691,988,4481,281,881913,414924,863622,193533,566181,010
Bank overdraft854,667818,65000000050,000000000
Bank loan000000050,0000000000
Trade Creditors 1,467,2391,051,8461,321,998892,150948,822698,196529,825404,857164,579514,859285,913323,958315,284261,35834,900
Group/Directors Accounts1,795,9162,590,001402,319000000000000
other short term finances000000000000000
hp & lease commitments003,63486,46081,47677,087000000000
other current liabilities2,582,7383,303,8393,323,2271,494,6452,104,9331,401,182894,549977,644652,461000000
total current liabilities6,700,5607,764,3365,051,1782,473,2553,135,2312,176,4651,424,3741,432,501867,040514,859285,913323,958315,284261,35834,900
loans524,8221,351,8820000000000000
hp & lease commitments0005,75891,045172,186000000000
Accruals and Deferred Income000000000000000
other liabilities0000000050,000100,000150,000200,000000
provisions191,823283,82339,09824,75126,92610,08412,37013,0109,57102,7473,8344,0281,1920
total long term liabilities716,6451,635,70539,09830,509117,971182,27012,37013,01059,571100,000152,747203,8344,0281,1920
total liabilities7,417,2059,400,0415,090,2762,503,7643,253,2022,358,7351,436,7441,445,511926,611614,859438,660527,792319,312262,55034,900
net assets6,728,7516,636,1705,509,3553,742,5113,786,2923,189,8102,633,3952,027,3581,061,837667,022474,754397,071302,881271,016146,110
total shareholders funds6,728,7516,636,1705,509,3553,742,5113,786,2923,189,8102,633,3952,027,3581,061,837667,022474,754397,071302,881271,016146,110
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Feb 2011Feb 2010
Operating Activities
Operating Profit216,3813,467,4282,373,5411,182,7312,490,5661,044,087747,1361,190,042491,817240,24198,218114,930210,689172,721202,762
Depreciation401,040327,710145,055122,985106,33586,97933,68127,82416,82410,76815,27512,7187,9253,3652,151
Amortisation14,9376,2355,60011,88413,2000000000000
Tax92,000-249,636-207,655-228,255-494,091-212,672-142,157-237,660-98,704-51,107-23,204-28,165-55,082-48,575-56,816
Stock000000000000000
Debtors-774,1184,709,7354,728,257157,298159,242586,566572,1101,541,443827,179118,80054,901146,29976,520165,424118,639
Creditors415,393-270,152429,848-56,672250,626168,371124,968240,278-350,280228,946-38,0458,674280,384226,45834,900
Accruals and Deferred Income-721,101-19,3881,828,582-610,288703,751506,633-83,095325,183652,461000000
Deferred Taxes & Provisions-92,000244,72514,347-2,17516,842-2,286-6403,4399,571-2,747-1,087-1944,0281,1920
Cash flow from operations1,100,768-1,202,813-138,939262,9122,927,9871,004,546107,7837,663-105,490307,301-3,744-38,336371,424189,73764,358
Investing Activities
capital expenditure00000-154,334-33,730-30,048-60,538-16,147-9,835-10,806-27,423-7,149-3,737
Change in Investments0000000-1301300000
cash flow from investments00000-154,334-33,730-30,035-60,538-16,160-9,835-10,806-27,423-7,149-3,737
Financing Activities
Bank loans000000-50,00050,0000000000
Group/Directors Accounts-794,0852,187,682402,319000000000000
Other Short Term Loans 000000000000000
Long term loans-827,0601,351,8820000000000000
Hire Purchase and Lease Commitments0-3,634-88,584-80,303-76,752249,273000000000
other long term liabilities0000000-50,000-50,000-50,000-50,000200,000000
share issue000000014,8800705,000-2-212
interest-115,800-35,8869581,743701,058-1,7411,7023,1272,6692,4251,167762152
cash flow from financing-1,736,9453,500,044314,693-78,560-76,745249,273-48,94213,139-48,298-46,866-47,331207,4251,165760164
cash and cash equivalents
cash-391,846-543,899-387,666-868,5711,322,414605,80825,111-59,233-164,326244,275-60,910158,283345,165183,34860,785
overdraft36,017818,65000000-50,00050,000000000
change in cash-427,863-1,362,549-387,666-868,5711,322,414605,80825,111-9,233-214,326244,275-60,910158,283345,165183,34860,785

harnham search and selection limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harnham search and selection limited. Get real-time insights into harnham search and selection limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harnham Search And Selection Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harnham search and selection limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in SW19 area or any other competitors across 12 key performance metrics.

harnham search and selection limited Ownership

HARNHAM SEARCH AND SELECTION LIMITED group structure

Harnham Search And Selection Limited has no subsidiary companies.

Ultimate parent company

1 parent

HARNHAM SEARCH AND SELECTION LIMITED

05723485

HARNHAM SEARCH AND SELECTION LIMITED Shareholders

harnham group limited 94.44%
mark bremer 5.56%

harnham search and selection limited directors

Harnham Search And Selection Limited currently has 3 directors. The longest serving directors include Mr Simon Clarke (Jun 2006) and Mr Stephen Lawrence (Sep 2018).

officercountryagestartendrole
Mr Simon ClarkeEngland49 years Jun 2006- Director
Mr Stephen LawrenceEngland60 years Sep 2018- Director
Mr David FarmerEngland44 years Sep 2018- Director

P&L

November 2023

turnover

23m

-25%

operating profit

216.4k

-94%

gross margin

43.4%

-2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

6.7m

+0.01%

total assets

14.1m

-0.12%

cash

285.4k

-0.58%

net assets

Total assets minus all liabilities

harnham search and selection limited company details

company number

05723485

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

November 2023

previous names

sports plural memorabilia limited (June 2006)

accountant

-

auditor

HARTLEY FOWLER LLP

address

3rd floor, melbury house, 51 wimbledon hill road, wimbledon, london, SW19 7QW

Bank

-

Legal Advisor

-

harnham search and selection limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to harnham search and selection limited. Currently there are 4 open charges and 2 have been satisfied in the past.

harnham search and selection limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARNHAM SEARCH AND SELECTION LIMITED. This can take several minutes, an email will notify you when this has completed.

harnham search and selection limited Companies House Filings - See Documents

datedescriptionview/download