michael lester practice limited Company Information
Company Number
05725901
Website
www.lesterbrunt.co.ukRegistered Address
7 & 8 church street, wimborne, dorset, BH21 1JH
Industry
Other business support service activities n.e.c.
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
01202695801
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
michael stephen lester 34.9%
janet alison lester 34.9%
View Allmichael lester practice limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL LESTER PRACTICE LIMITED at £456.3k based on a Turnover of £446.9k and 1.02x industry multiple (adjusted for size and gross margin).
michael lester practice limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL LESTER PRACTICE LIMITED at £0 based on an EBITDA of £-95k and a 5.19x industry multiple (adjusted for size and gross margin).
michael lester practice limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL LESTER PRACTICE LIMITED at £473.9k based on Net Assets of £206.9k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Michael Lester Practice Limited Overview
Michael Lester Practice Limited is a live company located in dorset, BH21 1JH with a Companies House number of 05725901. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2006, it's largest shareholder is michael stephen lester with a 34.9% stake. Michael Lester Practice Limited is a established, micro sized company, Pomanda has estimated its turnover at £446.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Michael Lester Practice Limited Health Check
Pomanda's financial health check has awarded Michael Lester Practice Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £446.9k, make it smaller than the average company (£3.5m)
- Michael Lester Practice Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4%)
- Michael Lester Practice Limited
4% - Industry AVG
Production
with a gross margin of 50.1%, this company has a comparable cost of product (50.1%)
- Michael Lester Practice Limited
50.1% - Industry AVG
Profitability
an operating margin of -23.1% make it less profitable than the average company (9%)
- Michael Lester Practice Limited
9% - Industry AVG
Employees
with 4 employees, this is below the industry average (16)
4 - Michael Lester Practice Limited
16 - Industry AVG
Pay Structure
on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)
- Michael Lester Practice Limited
£57.9k - Industry AVG
Efficiency
resulting in sales per employee of £111.7k, this is less efficient (£170.9k)
- Michael Lester Practice Limited
£170.9k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (35 days)
- Michael Lester Practice Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (36 days)
- Michael Lester Practice Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Michael Lester Practice Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (33 weeks)
17 weeks - Michael Lester Practice Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (58.8%)
24.2% - Michael Lester Practice Limited
58.8% - Industry AVG
MICHAEL LESTER PRACTICE LIMITED financials
Michael Lester Practice Limited's latest turnover from March 2023 is estimated at £446.9 thousand and the company has net assets of £206.9 thousand. According to their latest financial statements, Michael Lester Practice Limited has 4 employees and maintains cash reserves of £21.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 82,674 | 85,231 | 82,060 | 117,926 | 128,923 | 348,106 | 280,274 | 217,120 | 75,967 | 96,921 | 133,622 | 72,436 | 87,396 | 3,205 |
Intangible Assets | 0 | 0 | 57,059 | 126,873 | 203,065 | 290,965 | 390,583 | 490,201 | 663,484 | 836,767 | 1,010,050 | 612,742 | 728,966 | 641,107 |
Investments & Other | 137,845 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 220,519 | 85,331 | 139,219 | 244,899 | 332,088 | 639,171 | 670,857 | 707,321 | 739,451 | 933,688 | 1,143,672 | 685,178 | 816,362 | 644,312 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 30,244 | 40,322 | 42,201 | 38,017 | 40,336 | 48,588 | 45,670 | 45,746 | 428,856 | 315,365 | 152,765 | 60,547 | 52,280 | 46,378 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 492 | 256,097 | 117,074 | 421,311 | 93,893 | 22,015 | 17,120 | 119,615 | 0 | 0 | 128,840 | 128,480 | 48,472 | 22,877 |
Cash | 21,607 | 2,153 | 119,044 | 4,518 | 73 | 27,943 | 31,021 | 6,019 | 7,618 | 1,150 | 7,292 | 33,731 | 19,996 | 5,734 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 52,343 | 298,572 | 278,319 | 463,846 | 134,302 | 98,546 | 93,811 | 171,380 | 436,474 | 316,515 | 288,897 | 222,758 | 120,748 | 74,989 |
total assets | 272,862 | 383,903 | 417,538 | 708,745 | 466,390 | 737,717 | 764,668 | 878,701 | 1,175,925 | 1,250,203 | 1,432,569 | 907,936 | 937,110 | 719,301 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,074 | 0 | 540 | 0 | 90 | 5,034 | 0 | 0 | 346,856 | 275,323 | 263,522 | 178,144 | 175,253 | 156,078 |
Group/Directors Accounts | 333 | 0 | 4 | 0 | 0 | 74 | 130,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,898 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 19,654 | 19,388 | 19,388 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 64,565 | 74,847 | 39,392 | 327,595 | 465,920 | 420,956 | 402,384 | 130,583 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 65,972 | 74,847 | 39,936 | 327,595 | 466,010 | 445,718 | 552,684 | 288,869 | 346,856 | 275,323 | 263,522 | 178,144 | 175,253 | 156,078 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347,545 | 0 | 38,688 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 145,894 | 93,908 | 113,297 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474,454 | 593,413 | 813,944 | 384,610 | 466,376 | 343,200 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 145,894 | 93,908 | 460,842 | 474,454 | 632,101 | 813,944 | 384,610 | 466,376 | 343,200 |
total liabilities | 65,972 | 74,847 | 39,936 | 327,595 | 466,010 | 591,612 | 646,592 | 749,711 | 821,310 | 907,424 | 1,077,466 | 562,754 | 641,629 | 499,278 |
net assets | 206,890 | 309,056 | 377,602 | 381,150 | 380 | 146,105 | 118,076 | 128,990 | 354,615 | 342,779 | 355,103 | 345,182 | 295,481 | 220,023 |
total shareholders funds | 206,890 | 309,056 | 377,602 | 381,150 | 380 | 146,105 | 118,076 | 128,990 | 354,615 | 342,779 | 355,103 | 345,182 | 295,481 | 220,023 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 8,052 | 8,152 | 6,338 | 17,117 | 0 | 75,787 | 47,360 | 56,275 | 25,539 | 37,261 | 15,410 | 12,517 | 1,069 | |
Amortisation | 0 | 57,059 | 69,814 | 76,192 | 0 | 99,618 | 99,618 | 173,283 | 173,283 | 173,283 | 116,224 | 103,468 | 97,091 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -265,683 | 137,144 | -300,053 | 325,099 | 63,626 | 7,813 | -102,571 | -263,495 | 113,491 | 33,760 | 92,578 | 88,275 | 31,497 | 69,255 |
Creditors | 1,074 | -540 | 540 | -90 | -4,944 | 5,034 | 0 | -346,856 | 71,533 | 11,801 | 85,378 | 2,891 | 19,175 | 156,078 |
Accruals and Deferred Income | -10,282 | 35,455 | -288,203 | -138,325 | 44,964 | 18,572 | 271,801 | 130,583 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 137,745 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 333 | -4 | 4 | 0 | -74 | -130,838 | 130,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -138,898 | 138,898 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -347,545 | 347,545 | -38,688 | 38,688 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -165,548 | 52,252 | -19,389 | 132,685 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -474,454 | -118,959 | -220,531 | 429,334 | -81,766 | 123,176 | 343,200 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 19,454 | -116,891 | 114,526 | 4,445 | -27,870 | -3,078 | 25,002 | -1,599 | 6,468 | -6,142 | -26,439 | 13,735 | 14,262 | 5,734 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 19,454 | -116,891 | 114,526 | 4,445 | -27,870 | -3,078 | 25,002 | -1,599 | 6,468 | -6,142 | -26,439 | 13,735 | 14,262 | 5,734 |
michael lester practice limited Credit Report and Business Information
Michael Lester Practice Limited Competitor Analysis
Perform a competitor analysis for michael lester practice limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BH21 area or any other competitors across 12 key performance metrics.
michael lester practice limited Ownership
MICHAEL LESTER PRACTICE LIMITED group structure
Michael Lester Practice Limited has 1 subsidiary company.
Ultimate parent company
MICHAEL LESTER PRACTICE LIMITED
05725901
1 subsidiary
michael lester practice limited directors
Michael Lester Practice Limited currently has 5 directors. The longest serving directors include Mr Michael Lester (Mar 2006) and Mrs Janet Lester (Mar 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Lester | United Kingdom | 70 years | Mar 2006 | - | Director |
Mrs Janet Lester | England | 69 years | Mar 2006 | - | Director |
Mrs Elizabeth Brooks | England | 41 years | Nov 2022 | - | Director |
Miss Samantha Lester | England | 44 years | Nov 2022 | - | Director |
Mrs Louise Green | England | 47 years | Nov 2022 | - | Director |
P&L
March 2023turnover
446.9k
+23%
operating profit
-103.1k
0%
gross margin
50.2%
-2.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
206.9k
-0.33%
total assets
272.9k
-0.29%
cash
21.6k
+9.04%
net assets
Total assets minus all liabilities
michael lester practice limited company details
company number
05725901
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
March 2006
age
18
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
7 & 8 church street, wimborne, dorset, BH21 1JH
accountant
-
auditor
-
michael lester practice limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to michael lester practice limited.
michael lester practice limited Companies House Filings - See Documents
date | description | view/download |
---|