ventex bg ltd Company Information
Company Number
05726795
Next Accounts
Mar 2025
Industry
Other retail sale of food in specialised stores
Shareholders
milena vezenkova
nikolay vezenkov
Group Structure
View All
Contact
Registered Address
unit 2, new england industrial estate, barking, essex, IG11 7NZ
Website
www.bulgarianfood.co.ukventex bg ltd Estimated Valuation
Pomanda estimates the enterprise value of VENTEX BG LTD at £268.1k based on a Turnover of £1.1m and 0.25x industry multiple (adjusted for size and gross margin).
ventex bg ltd Estimated Valuation
Pomanda estimates the enterprise value of VENTEX BG LTD at £0 based on an EBITDA of £-442.8k and a 3.11x industry multiple (adjusted for size and gross margin).
ventex bg ltd Estimated Valuation
Pomanda estimates the enterprise value of VENTEX BG LTD at £0 based on Net Assets of £-76.4k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ventex Bg Ltd Overview
Ventex Bg Ltd is a live company located in barking, IG11 7NZ with a Companies House number of 05726795. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in March 2006, it's largest shareholder is milena vezenkova with a 50% stake. Ventex Bg Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ventex Bg Ltd Health Check
Pomanda's financial health check has awarded Ventex Bg Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £1.1m, make it larger than the average company (£415.2k)
- Ventex Bg Ltd
£415.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.6%)
- Ventex Bg Ltd
6.6% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (37.6%)
- Ventex Bg Ltd
37.6% - Industry AVG
Profitability
an operating margin of -43.7% make it less profitable than the average company (3.2%)
- Ventex Bg Ltd
3.2% - Industry AVG
Employees
with 17 employees, this is above the industry average (12)
17 - Ventex Bg Ltd
12 - Industry AVG
Pay Structure
on an average salary of £15.8k, the company has an equivalent pay structure (£15.8k)
- Ventex Bg Ltd
£15.8k - Industry AVG
Efficiency
resulting in sales per employee of £63.8k, this is equally as efficient (£74k)
- Ventex Bg Ltd
£74k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (23 days)
- Ventex Bg Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (35 days)
- Ventex Bg Ltd
35 days - Industry AVG
Stock Days
it holds stock equivalent to 132 days, this is more than average (28 days)
- Ventex Bg Ltd
28 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)
0 weeks - Ventex Bg Ltd
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.8%, this is a higher level of debt than the average (79.4%)
113.8% - Ventex Bg Ltd
79.4% - Industry AVG
VENTEX BG LTD financials
Ventex Bg Ltd's latest turnover from June 2023 is estimated at £1.1 million and the company has net assets of -£76.4 thousand. According to their latest financial statements, Ventex Bg Ltd has 17 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 0 | |||||||||||||
Gross Profit | 0 | |||||||||||||
Admin Expenses | 0 | |||||||||||||
Operating Profit | 0 | |||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | 0 | |||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 17 | 23 | 29 | 30 | 29 | 40 | 22 | 19 | ||||||
EBITDA* | 20,875 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 41,450 | 72,611 | 34,666 | 37,504 | 20,970 | 21,879 | 36,604 | 91,425 | 12,718 | 8,181 | 10,915 | 16,155 | 10,441 | 13,273 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 5,000 | 8,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 41,450 | 72,611 | 34,666 | 37,504 | 20,970 | 21,879 | 36,604 | 91,425 | 12,718 | 8,181 | 10,915 | 18,155 | 15,441 | 21,273 |
Stock & work in progress | 296,072 | 328,545 | 384,656 | 450,435 | 424,915 | 458,670 | 361,112 | 561,334 | 370,000 | 190,000 | 77,000 | 142,856 | 148,000 | 65,000 |
Trade Debtors | 161,446 | 166,479 | 167,126 | 179,543 | 159,145 | 187,223 | 192,985 | 176,385 | 45,858 | 50,541 | 53,745 | 32,134 | 20,642 | 16,823 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 53,622 | 53,622 | 53,622 | 53,622 | 61,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,402 | 114,600 | 103,499 | 83,510 | 94,150 | 235,200 | 34,439 | 35,529 | 18,987 | 20,942 | 80,482 | 15,301 | 4,378 | 6,011 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 53,624 | 14,200 | 12,500 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 513,542 | 663,246 | 708,903 | 767,110 | 739,924 | 934,717 | 602,736 | 785,748 | 434,845 | 261,483 | 211,227 | 190,291 | 173,020 | 87,834 |
total assets | 554,992 | 735,857 | 743,569 | 804,614 | 760,894 | 956,596 | 639,340 | 877,173 | 447,563 | 269,664 | 222,142 | 208,446 | 188,461 | 109,107 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 377,515 | 337,737 | 350,008 | 445,123 | 505,841 | 762,986 | 484,958 | 763,688 | 364,778 | 228,529 | 210,941 | 207,835 | 187,775 | 124,735 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 377,515 | 337,737 | 350,008 | 445,123 | 505,841 | 762,986 | 484,958 | 763,688 | 364,778 | 228,529 | 210,941 | 207,835 | 187,775 | 124,735 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 253,875 | 3,500 | 7,800 | 4,350 | 9,225 | 11,042 | 3,750 | 3,750 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 253,875 | 3,500 | 7,800 | 4,350 | 9,225 | 11,042 | 3,750 | 3,750 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 631,390 | 341,237 | 357,808 | 449,473 | 515,066 | 774,028 | 488,708 | 767,438 | 364,778 | 228,529 | 210,941 | 207,835 | 187,775 | 124,735 |
net assets | -76,398 | 394,620 | 385,761 | 355,141 | 245,828 | 182,568 | 150,632 | 109,735 | 82,785 | 41,135 | 11,201 | 611 | 686 | -15,628 |
total shareholders funds | -76,398 | 394,620 | 385,761 | 355,141 | 245,828 | 182,568 | 150,632 | 109,735 | 82,785 | 41,135 | 11,201 | 611 | 686 | -15,628 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 0 | |||||||||||||
Depreciation | 31,161 | 34,386 | 20,612 | 19,149 | 12,659 | 9,723 | 20,875 | 33,514 | 9,098 | 8,852 | 7,322 | 8,485 | 11,841 | 11,389 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 3,000 | 3,000 | 3,000 |
Tax | ||||||||||||||
Stock | -32,473 | -56,111 | -65,779 | 25,520 | -33,755 | 97,558 | -200,222 | 191,334 | 180,000 | 113,000 | -65,856 | -5,144 | 83,000 | 65,000 |
Debtors | -5,033 | -647 | -12,417 | 12,306 | 33,636 | -5,762 | 16,600 | 130,527 | -4,683 | -3,204 | 21,611 | 11,492 | 3,819 | 16,823 |
Creditors | 39,778 | -12,271 | -95,115 | -60,718 | -257,145 | 278,028 | -278,730 | 398,910 | 136,249 | 17,588 | 3,106 | 20,060 | 63,040 | 124,735 |
Accruals and Deferred Income | 250,375 | -4,300 | 3,450 | -4,875 | -1,817 | 7,292 | 0 | 3,750 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -112,198 | 11,101 | 19,989 | -10,640 | -141,050 | 200,761 | -1,090 | 16,542 | -1,955 | -59,540 | 65,181 | 10,923 | -1,633 | 6,011 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -112,198 | 11,101 | 19,989 | -10,640 | -141,050 | 200,761 | -1,090 | 16,542 | -1,955 | -59,540 | 65,181 | 10,923 | -1,633 | 6,011 |
ventex bg ltd Credit Report and Business Information
Ventex Bg Ltd Competitor Analysis
Perform a competitor analysis for ventex bg ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IG11 area or any other competitors across 12 key performance metrics.
ventex bg ltd Ownership
VENTEX BG LTD group structure
Ventex Bg Ltd has no subsidiary companies.
Ultimate parent company
VENTEX BG LTD
05726795
ventex bg ltd directors
Ventex Bg Ltd currently has 4 directors. The longest serving directors include Ms Milena Vezenkova (Mar 2006) and Mr Nikolay Vezenkov (Mar 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Milena Vezenkova | United Kingdom | 50 years | Mar 2006 | - | Director |
Mr Nikolay Vezenkov | England | 50 years | Mar 2006 | - | Director |
Mr Kaloyan Panayotov | England | 50 years | Jul 2019 | - | Director |
Ms Aleksandra Asenova | England | 31 years | Jul 2019 | - | Director |
P&L
June 2023turnover
1.1m
-16%
operating profit
-473.9k
0%
gross margin
24.7%
+19.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-76.4k
-1.19%
total assets
555k
-0.25%
cash
2.4k
-0.98%
net assets
Total assets minus all liabilities
ventex bg ltd company details
company number
05726795
Type
Private limited with Share Capital
industry
47290 - Other retail sale of food in specialised stores
incorporation date
March 2006
age
18
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
unit 2, new england industrial estate, barking, essex, IG11 7NZ
Bank
-
Legal Advisor
-
ventex bg ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to ventex bg ltd. Currently there are 5 open charges and 0 have been satisfied in the past.
ventex bg ltd Companies House Filings - See Documents
date | description | view/download |
---|