ventex bg ltd

ventex bg ltd Company Information

Share VENTEX BG LTD
Live 
EstablishedSmallDeclining

Company Number

05726795

Industry

Other retail sale of food in specialised stores

 

Shareholders

milena vezenkova

nikolay vezenkov

Group Structure

View All

Contact

Registered Address

unit 2, new england industrial estate, barking, essex, IG11 7NZ

ventex bg ltd Estimated Valuation

£268.1k

Pomanda estimates the enterprise value of VENTEX BG LTD at £268.1k based on a Turnover of £1.1m and 0.25x industry multiple (adjusted for size and gross margin).

ventex bg ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VENTEX BG LTD at £0 based on an EBITDA of £-442.8k and a 3.11x industry multiple (adjusted for size and gross margin).

ventex bg ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VENTEX BG LTD at £0 based on Net Assets of £-76.4k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ventex Bg Ltd Overview

Ventex Bg Ltd is a live company located in barking, IG11 7NZ with a Companies House number of 05726795. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in March 2006, it's largest shareholder is milena vezenkova with a 50% stake. Ventex Bg Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ventex Bg Ltd Health Check

Pomanda's financial health check has awarded Ventex Bg Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£415.2k)

£1.1m - Ventex Bg Ltd

£415.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.6%)

-20% - Ventex Bg Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a higher cost of product (37.6%)

24.6% - Ventex Bg Ltd

37.6% - Industry AVG

profitability

Profitability

an operating margin of -43.7% make it less profitable than the average company (3.2%)

-43.7% - Ventex Bg Ltd

3.2% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (12)

17 - Ventex Bg Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.8k, the company has an equivalent pay structure (£15.8k)

£15.8k - Ventex Bg Ltd

£15.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.8k, this is equally as efficient (£74k)

£63.8k - Ventex Bg Ltd

£74k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (23 days)

54 days - Ventex Bg Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 168 days, this is slower than average (35 days)

168 days - Ventex Bg Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 132 days, this is more than average (28 days)

132 days - Ventex Bg Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Ventex Bg Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.8%, this is a higher level of debt than the average (79.4%)

113.8% - Ventex Bg Ltd

79.4% - Industry AVG

VENTEX BG LTD financials

EXPORTms excel logo

Ventex Bg Ltd's latest turnover from June 2023 is estimated at £1.1 million and the company has net assets of -£76.4 thousand. According to their latest financial statements, Ventex Bg Ltd has 17 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,085,2951,293,0051,282,0532,128,0921,905,1892,378,38502,298,8711,570,0271,084,113744,422626,438509,518362,326
Other Income Or Grants00000000000000
Cost Of Sales818,1451,027,6261,022,2151,703,1241,513,7511,865,73901,763,2571,188,097801,410531,773463,987364,990261,866
Gross Profit267,150265,379259,838424,968391,438512,6450535,614381,931282,703212,649162,451144,528100,459
Admin Expenses741,093255,805222,129290,103314,574473,8920502,063329,309243,954198,954162,575121,896116,202
Operating Profit-473,9439,57437,709134,86576,86438,753033,55152,62238,74913,695-12422,632-15,743
Interest Payable00000000000000
Interest Receivable2,9251,36394891,23567487136100254239492615
Pre-Tax Profit-471,01810,93737,802134,95478,09939,427033,68852,72239,00313,934-7522,658-15,728
Tax0-2,078-7,182-25,641-14,839-7,491-10,224-6,737-11,072-8,971-3,3440-6,3440
Profit After Tax-471,0188,85930,620109,31363,26031,93640,89726,95041,65030,03210,590-7516,314-15,728
Dividends Paid00000000000000
Retained Profit-471,0188,85930,620109,31363,26031,93640,89726,95041,65030,03210,590-7516,314-15,728
Employee Costs268,362371,145492,725495,460498,029698,300354,541323,262129,46694,89677,46467,52855,77532,639
Number Of Employees1723293029402219864432
EBITDA*-442,78243,96058,321154,01489,52348,47620,87567,06561,72047,60123,01711,36137,473-1,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets41,45072,61134,66637,50420,97021,87936,60491,42512,7188,18110,91516,15510,44113,273
Intangible Assets000000000002,0005,0008,000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets41,45072,61134,66637,50420,97021,87936,60491,42512,7188,18110,91518,15515,44121,273
Stock & work in progress296,072328,545384,656450,435424,915458,670361,112561,334370,000190,00077,000142,856148,00065,000
Trade Debtors161,446166,479167,126179,543159,145187,223192,985176,38545,85850,54153,74532,13420,64216,823
Group Debtors00000000000000
Misc Debtors53,62253,62253,62253,62261,714000000000
Cash2,402114,600103,49983,51094,150235,20034,43935,52918,98720,94280,48215,3014,3786,011
misc current assets0000053,62414,20012,500000000
total current assets513,542663,246708,903767,110739,924934,717602,736785,748434,845261,483211,227190,291173,02087,834
total assets554,992735,857743,569804,614760,894956,596639,340877,173447,563269,664222,142208,446188,461109,107
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 377,515337,737350,008445,123505,841762,986484,958763,688364,778228,529210,941207,835187,775124,735
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities377,515337,737350,008445,123505,841762,986484,958763,688364,778228,529210,941207,835187,775124,735
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income253,8753,5007,8004,3509,22511,0423,7503,750000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities253,8753,5007,8004,3509,22511,0423,7503,750000000
total liabilities631,390341,237357,808449,473515,066774,028488,708767,438364,778228,529210,941207,835187,775124,735
net assets-76,398394,620385,761355,141245,828182,568150,632109,73582,78541,13511,201611686-15,628
total shareholders funds-76,398394,620385,761355,141245,828182,568150,632109,73582,78541,13511,201611686-15,628
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-473,9439,57437,709134,86576,86438,753033,55152,62238,74913,695-12422,632-15,743
Depreciation31,16134,38620,61219,14912,6599,72320,87533,5149,0988,8527,3228,48511,84111,389
Amortisation00000000002,0003,0003,0003,000
Tax0-2,078-7,182-25,641-14,839-7,491-10,224-6,737-11,072-8,971-3,3440-6,3440
Stock-32,473-56,111-65,77925,520-33,75597,558-200,222191,334180,000113,000-65,856-5,14483,00065,000
Debtors-5,033-647-12,41712,30633,636-5,76216,600130,527-4,683-3,20421,61111,4923,81916,823
Creditors39,778-12,271-95,115-60,718-257,145278,028-278,730398,910136,24917,5883,10620,06063,040124,735
Accruals and Deferred Income250,375-4,3003,450-4,875-1,8177,29203,750000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-115,12382,06937,67024,954-184,159234,509-84,457141,12711,580-53,57867,02425,0737,35041,558
Investing Activities
capital expenditure0-72,331-17,774-35,683-11,7505,00233,946-112,221-13,635-6,118-2,082-14,199-9,009-35,662
Change in Investments00000000000000
cash flow from investments0-72,331-17,774-35,683-11,7505,00233,946-112,221-13,635-6,118-2,082-14,199-9,009-35,662
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000-98000100
interest2,9251,36394891,23567487136100254239492615
cash flow from financing2,9251,36394891,235674871361001562394926115
cash and cash equivalents
cash-112,19811,10119,989-10,640-141,050200,761-1,09016,542-1,955-59,54065,18110,923-1,6336,011
overdraft00000000000000
change in cash-112,19811,10119,989-10,640-141,050200,761-1,09016,542-1,955-59,54065,18110,923-1,6336,011

ventex bg ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ventex bg ltd. Get real-time insights into ventex bg ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ventex Bg Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ventex bg ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IG11 area or any other competitors across 12 key performance metrics.

ventex bg ltd Ownership

VENTEX BG LTD group structure

Ventex Bg Ltd has no subsidiary companies.

Ultimate parent company

VENTEX BG LTD

05726795

VENTEX BG LTD Shareholders

milena vezenkova 50%
nikolay vezenkov 50%

ventex bg ltd directors

Ventex Bg Ltd currently has 4 directors. The longest serving directors include Ms Milena Vezenkova (Mar 2006) and Mr Nikolay Vezenkov (Mar 2006).

officercountryagestartendrole
Ms Milena VezenkovaUnited Kingdom50 years Mar 2006- Director
Mr Nikolay VezenkovEngland50 years Mar 2006- Director
Mr Kaloyan PanayotovEngland50 years Jul 2019- Director
Ms Aleksandra AsenovaEngland31 years Jul 2019- Director

P&L

June 2023

turnover

1.1m

-16%

operating profit

-473.9k

0%

gross margin

24.7%

+19.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-76.4k

-1.19%

total assets

555k

-0.25%

cash

2.4k

-0.98%

net assets

Total assets minus all liabilities

ventex bg ltd company details

company number

05726795

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

incorporation date

March 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2, new england industrial estate, barking, essex, IG11 7NZ

Bank

-

Legal Advisor

-

ventex bg ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ventex bg ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

charges

ventex bg ltd Companies House Filings - See Documents

datedescriptionview/download