topbond holdings limited

topbond holdings limited Company Information

Share TOPBOND HOLDINGS LIMITED
Live 
EstablishedLargeHigh

Company Number

05729185

Industry

Activities of construction holding companies

 

Shareholders

mr mark springett

mr glenn springett

View All

Group Structure

View All

Contact

Registered Address

oyster quay, castle road, sittingbourne, kent, ME10 3EU

topbond holdings limited Estimated Valuation

£41.8m

Pomanda estimates the enterprise value of TOPBOND HOLDINGS LIMITED at £41.8m based on a Turnover of £21m and 1.99x industry multiple (adjusted for size and gross margin).

topbond holdings limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of TOPBOND HOLDINGS LIMITED at £7.5m based on an EBITDA of £763.2k and a 9.84x industry multiple (adjusted for size and gross margin).

topbond holdings limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of TOPBOND HOLDINGS LIMITED at £4.6m based on Net Assets of £2.7m and 1.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Topbond Holdings Limited Overview

Topbond Holdings Limited is a live company located in kent, ME10 3EU with a Companies House number of 05729185. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in March 2006, it's largest shareholder is mr mark springett with a 33.3% stake. Topbond Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £21m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Topbond Holdings Limited Health Check

Pomanda's financial health check has awarded Topbond Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £21m, make it in line with the average company (£25.5m)

£21m - Topbond Holdings Limited

£25.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (9.5%)

22% - Topbond Holdings Limited

9.5% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a lower cost of product (17%)

28.5% - Topbond Holdings Limited

17% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (4.7%)

2.4% - Topbond Holdings Limited

4.7% - Industry AVG

employees

Employees

with 52 employees, this is below the industry average (79)

52 - Topbond Holdings Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £88.2k, the company has a higher pay structure (£53.7k)

£88.2k - Topbond Holdings Limited

£53.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £403.2k, this is equally as efficient (£360k)

£403.2k - Topbond Holdings Limited

£360k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (50 days)

58 days - Topbond Holdings Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (42 days)

61 days - Topbond Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (14 days)

2 days - Topbond Holdings Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (22 weeks)

20 weeks - Topbond Holdings Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a similar level of debt than the average (62.7%)

63% - Topbond Holdings Limited

62.7% - Industry AVG

TOPBOND HOLDINGS LIMITED financials

EXPORTms excel logo

Topbond Holdings Limited's latest turnover from March 2024 is £21 million and the company has net assets of £2.7 million. According to their latest financial statements, Topbond Holdings Limited has 52 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover20,967,32412,874,35211,633,70611,358,18013,266,23012,994,02211,006,3267,376,7479,730,1675,462,9735,922,5446,076,4155,016,3953,707,3794,781,278
Other Income Or Grants000000000000000
Cost Of Sales14,988,5229,228,1078,253,2458,488,2659,754,6318,390,7487,639,4294,650,7026,872,7643,251,1163,741,1514,207,8853,691,4082,222,9332,925,998
Gross Profit5,978,8023,646,2453,380,4612,869,9153,511,5994,603,2743,366,8972,726,0452,857,4032,211,8572,181,3931,868,5301,324,9871,484,4461,855,280
Admin Expenses5,481,1373,352,1223,192,7062,519,5854,019,3853,205,0522,650,4802,449,6502,191,9161,566,6051,630,0671,299,3501,317,4661,485,4781,673,445
Operating Profit497,665294,123187,755350,330-507,7861,398,222716,417276,395665,487645,252551,326569,1807,521-1,032181,835
Interest Payable78,52869,44854,25964,63872,77655,17148,67648,48441,98310,6062,9067,5054,9995,84310,294
Interest Receivable1,1756135315,5211,2668832222673921,95663825691058548
Pre-Tax Profit645,364224,736133,849301,213-579,2961,343,934667,963228,178623,896636,602549,058561,9313,432-6,817172,089
Tax-96,254-84,54714,998-108,388234,567-175,359-128,048-342,733-127,897-121,786-120,626-136,027-1,312368-37,624
Profit After Tax549,110140,189148,847192,825-344,7291,168,575539,915-114,555495,999514,816428,432425,9042,120-6,449134,465
Dividends Paid72,00072,00072,00072,00072,00072,00072,000169,710195,420195,420195,420146,565000
Retained Profit477,11068,18976,847120,825-416,7291,096,575467,915-284,265300,579319,396233,012279,3392,120-6,449134,465
Employee Costs4,587,8632,940,8092,817,2952,861,8823,718,5623,236,6272,220,0802,193,5391,800,4521,317,4831,466,1291,176,1821,385,1911,499,5731,715,095
Number Of Employees526364718681585949413934384348
EBITDA*763,169541,462435,158635,873-40,5901,774,8811,002,339515,241910,396784,931604,007616,27420,23549,335238,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,216,9312,964,4293,227,0663,484,6014,018,7813,531,1403,541,9793,385,7843,138,8321,915,7941,164,4011,033,098995,9751,034,0851,073,640
Intangible Assets0-11,923-30,483-49,043-67,603-86,163002611,1322,4044,78410,10015,41623,633
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,216,9312,952,5063,196,5833,435,5583,951,1783,444,9773,541,9793,385,7843,139,0931,916,9261,166,8051,037,8821,006,0751,049,5011,097,273
Stock & work in progress93,595341,444747,24095,911149,107526,40750,66423,35654,96421,2578,75677,09344,482103,671151,082
Trade Debtors3,382,1963,190,4643,081,8042,292,0942,290,9972,934,7192,167,8841,239,8482,784,1501,101,6141,694,213877,897868,421666,730654,680
Group Debtors000000000000000
Misc Debtors311,273206,417149,183181,311449,680321,21631,12578,96734,26420,9991,75057,321015,07533,371
Cash1,355,819459,2951,243,9451,850,7471,495,8152,449,387694,8441,059,834282,295908,965522,483700,224286,64297,634123,777
misc current assets000000000000000
total current assets5,142,8834,197,6205,222,1724,420,0634,385,5996,231,7292,944,5172,402,0053,155,6732,052,8352,227,2021,712,5351,199,545883,110962,910
total assets7,359,8147,150,1268,418,7557,855,6218,336,7779,676,7066,486,4965,787,7896,294,7663,969,7613,394,0072,750,4172,205,6201,932,6112,060,183
Bank overdraft0000000027,79140,000023,20121,56021,09172,680
Bank loan157,926318,274312,490280,073262,866192,900190,700158,796157,839000000
Trade Creditors 2,512,0001,572,0081,772,7761,402,2751,754,8942,475,4271,155,6951,052,6221,422,582681,915893,983756,171717,176410,081439,291
Group/Directors Accounts00000000000006,10410,782
other short term finances000000000000000
hp & lease commitments96,9397,5188,92425,420146,449169,84291,644122,85296,45691,38431,4895,678000
other current liabilities604,550679,4591,372,117769,953948,4621,560,136559,953467,719537,350327,272389,682386,675158,069152,356188,380
total current liabilities3,371,4152,577,2593,466,3072,477,7213,112,6714,398,3051,997,9921,801,9892,242,0181,140,5711,315,1541,171,725896,805589,632711,133
loans151,3871,143,5731,484,3491,812,5211,810,1061,113,7531,306,6541,144,8731,303,668350,0000129,153153,138175,517162,618
hp & lease commitments296,9832,3339,85216,99138,831169,024168,975253,68937,284133,74075,1618,476000
Accruals and Deferred Income000000000000000
other liabilities452,783683,307864,5871,027,9901,119,0521,317,1131,412,1761,467,589234,370273,432312,49412,58920,92730,16739,090
provisions365,965499,483417,678421,263547,172552,837571,600558,465231,976127,14765,72336,01121,62626,29429,892
total long term liabilities1,267,1182,328,6962,776,4663,278,7653,515,1613,152,7273,459,4053,424,6161,807,298884,319453,378186,229195,691231,978231,600
total liabilities4,638,5334,905,9556,242,7735,756,4866,627,8327,551,0325,457,3975,226,6054,049,3162,024,8901,768,5321,357,9541,092,496821,610942,733
net assets2,721,2812,244,1712,175,9822,099,1351,708,9452,125,6741,029,099561,1842,245,4501,944,8711,625,4751,392,4631,113,1241,111,0011,117,450
total shareholders funds2,721,2812,244,1712,175,9822,099,1351,708,9452,125,6741,029,099561,1842,245,4501,944,8711,625,4751,392,4631,113,1241,111,0011,117,450
Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit497,665294,123187,755350,330-507,7861,398,222716,417276,395665,487645,252551,326569,1807,521-1,032181,835
Depreciation253,581265,899265,963304,103448,636370,019285,922238,585244,038138,40750,30141,7786,35742,15048,571
Amortisation11,923-18,560-18,560-18,56018,5606,64002618711,2722,3805,3166,3578,2178,217
Tax-96,254-84,54714,998-108,388234,567-175,359-128,048-342,733-127,897-121,786-120,626-136,027-1,312368-37,624
Stock93,595-405,796651,329-53,196-377,300475,74327,308-31,60833,70712,501-68,33732,611-59,189-47,411151,082
Debtors3,693,469165,894757,582-267,272-515,2581,056,926880,194-1,499,5991,695,801-573,350760,74566,797186,616-6,246688,051
Creditors2,512,000-200,768370,501-352,619-720,5331,319,732103,073-369,960740,667-212,068137,81238,995307,095-29,210439,291
Accruals and Deferred Income604,550-692,658602,164-178,509-611,6741,000,18392,234-69,631210,078-62,4103,007228,6065,713-36,024188,380
Deferred Taxes & Provisions365,96581,805-3,585-125,909-5,665-18,76313,135326,489104,82961,42429,71214,385-4,668-3,59829,892
Cash flow from operations362,366-114,80410,325190,916-251,3372,368,005175,2311,590,613108,5651,010,940-38,496662,825199,63634,52819,429
Investing Activities
capital expenditure00000-266,377-499,312-485,446-1,476,609-711,945-71,693-56,651-3,567-2,595-40,625
Change in Investments000000000000000
cash flow from investments00000-266,377-499,312-485,446-1,476,609-711,945-71,693-56,651-3,567-2,595-40,625
Financing Activities
Bank loans157,9265,78432,41717,20769,9662,20031,904957157,839000000
Group/Directors Accounts000000000000-6,104-4,67810,782
Other Short Term Loans 000000000000000
Long term loans151,387-340,776-328,1722,415696,353-192,901161,781-158,795953,668350,000-129,153-23,985-22,37912,899162,618
Hire Purchase and Lease Commitments393,922-8,925-23,635-142,869-153,58678,247-115,922242,801-91,384118,47492,49614,154000
other long term liabilities452,783-181,280-163,403-91,062-198,061-95,063-55,4131,233,219-39,062-39,062299,905-8,338-9,240-8,92339,090
share issue2,244,17100269,365000-1,400,001000030982,985
interest-77,353-69,387-53,906-49,117-71,510-54,288-48,454-48,217-41,591-8,650-2,268-7,249-4,089-5,785-9,746
cash flow from financing3,322,836-594,584-536,6995,939343,162-261,805-26,104-130,036939,470420,762260,980-25,418-41,809-6,4871,185,729
cash and cash equivalents
cash1,355,819-784,650-606,802354,932-953,5721,754,543-364,990777,539-626,670386,482-177,741413,582189,008-26,143123,777
overdraft0000000-27,791-12,20940,000-23,2011,641469-51,58972,680
change in cash1,355,819-784,650-606,802354,932-953,5721,754,543-364,990805,330-614,461346,482-154,540411,941188,53925,44651,097

topbond holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for topbond holdings limited. Get real-time insights into topbond holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Topbond Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for topbond holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in ME10 area or any other competitors across 12 key performance metrics.

topbond holdings limited Ownership

TOPBOND HOLDINGS LIMITED group structure

Topbond Holdings Limited has 2 subsidiary companies.

Ultimate parent company

TOPBOND HOLDINGS LIMITED

05729185

2 subsidiaries

TOPBOND HOLDINGS LIMITED Shareholders

mr mark springett 33.33%
mr glenn springett 33.33%
mr sean springett 33.33%

topbond holdings limited directors

Topbond Holdings Limited currently has 3 directors. The longest serving directors include Mr Sean Springett (Mar 2006) and Mr Mark Springett (Mar 2006).

officercountryagestartendrole
Mr Sean SpringettUnited Kingdom57 years Mar 2006- Director
Mr Mark SpringettUnited Kingdom61 years Mar 2006- Director
Mr Glenn SpringettEngland67 years Mar 2006- Director

P&L

March 2024

turnover

21m

0%

operating profit

497.7k

0%

gross margin

28.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

0%

total assets

7.4m

0%

cash

1.4m

0%

net assets

Total assets minus all liabilities

topbond holdings limited company details

company number

05729185

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

incorporation date

March 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BARNES ROFFE LLP

address

oyster quay, castle road, sittingbourne, kent, ME10 3EU

Bank

HSBC BANK PLC

Legal Advisor

-

topbond holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to topbond holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

topbond holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOPBOND HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

topbond holdings limited Companies House Filings - See Documents

datedescriptionview/download