L & D Flowers Limited

POWER SEARCH PRICING

SOLUTIONS

l & d flowers limited Company Information

Company Number

05729536

Next Accounts

Jan 2026

Directors

James Lacey

Judith Lacey

View All

Shareholders

simon james dobney

james alexander lacey

View All

Group Structure

View All

Industry

Growing of vegetables and melons, roots and tubers

Registered Address

the poplars herdgate lane, pinchbeck, spalding, PE11 3UP

Website

www.landdflowersltd.co.uk

l & d flowers limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of L & D FLOWERS LIMITED at £4.4m based on a Turnover of £8.8m and 0.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

L & D Flowers Limited is a live company located in spalding, PE11 3UP with a Companies House number of 05729536. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in March 2006, it's largest shareholder is simon james dobney with a 33.3% stake. L & D Flowers Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded L & D Flowers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £8.8m, make it smaller than the average company (£11.5m)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.4%)

EXPORT

L & D Flowers Limited's latest turnover from April 2024 is estimated at £8.8 million and the company has net assets of £927.5 thousand. According to their latest financial statements, L & D Flowers Limited has 31 employees and maintains cash reserves of £7 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	8,811,648	8,132,080	7,461,848	4,846,209	6,154,062	4,180,588	3,670,550	3,320,181	3,520,176	2,813,016	2,173,602	1,902,845	1,540,654	670,878
Other Income Or Grants
Cost Of Sales	6,700,534	6,528,261	5,739,378	3,816,136	4,944,864	3,317,234	2,830,892	2,526,839	2,760,001	2,147,800	1,698,920	1,360,443	1,063,189	485,370
Gross Profit	2,111,115	1,603,819	1,722,469	1,030,073	1,209,198	863,354	839,657	793,342	760,175	665,216	474,681	542,402	477,465	185,508
Admin Expenses	2,080,123	1,404,798	938,937	1,011,515	1,008,825	654,692	474,355	806,917	706,745	685,566	222,471	530,599	438,024	-49,675	60,451
Operating Profit	30,992	199,021	783,532	18,558	200,373	208,662	365,302	-13,575	53,430	-20,350	252,210	11,803	39,441	235,183	-60,451
Interest Payable	148,128	126,693	82,742	79,150	73,272	74,524	33,763	64,375	31,904	4,033	8,242	6,288	2,079
Interest Receivable		3,188	563						81	82	2	2	13	13	1
Pre-Tax Profit	-117,136	75,516	701,353	-60,592	127,101	134,138	331,540	-77,950	21,608	-24,301	243,970	5,517	37,376	235,196	-60,450
Tax		-18,879	-133,257		-24,149	-25,486	-62,993		-4,321		-56,113	-1,324	-9,718	-65,855
Profit After Tax	-117,136	56,637	568,096	-60,592	102,952	108,652	268,547	-77,950	17,286	-24,301	187,857	4,193	27,658	169,341	-60,450
Dividends Paid
Retained Profit	-117,136	56,637	568,096	-60,592	102,952	108,652	268,547	-77,950	17,286	-24,301	187,857	4,193	27,658	169,341	-60,450
Employee Costs	1,073,469	810,718	639,417	692,172	451,583	322,110	442,838	551,943	947,359	688,133	521,927	452,998	374,521	158,032
Number Of Employees	31	24	21	24	17	12	17	22	37	28	22	19	16	7
EBITDA*	353,729	523,724	997,601	218,881	294,402	389,771	584,518	174,637	206,808	102,007	385,472	133,103	107,396	258,034	-34,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	2,798,387	2,751,574	2,592,171	1,745,029	1,528,006	1,965,476	1,886,176	2,081,467	1,817,548	833,149	689,833	650,373	465,158	282,453	136,315
Intangible Assets	3,860	6,385	5,673	3,862	2,697	1,948
Investments & Other	50	50	50	50	50	50	50	50	50	50	50	50	50
Debtors (Due After 1 year)
Total Fixed Assets	2,802,297	2,758,009	2,597,894	1,748,941	1,530,753	1,967,474	1,886,226	2,081,517	1,817,598	833,199	689,883	650,423	465,208	282,453	136,315
Stock & work in progress	2,388,948	2,213,264	1,948,629	1,368,192	1,483,856	948,415	668,278	738,306	525,569	469,469	527,762	366,739	337,382	20,052	51,180
Trade Debtors	299,121	233,952	245,451	151,663	508,218	282,012	291,560	147,217	177,563	109,917	68,812	82,826	84,743	75,418	71,938
Group Debtors
Misc Debtors	621,022	469,343	737,122	321,612	197,014	109,527	88,861	28,201
Cash	7	7	150,016	7	7	7	7	7	7	32,575	306	306	306	4,816	305
misc current assets
total current assets	3,309,098	2,916,566	3,081,218	1,841,474	2,189,095	1,339,961	1,048,706	913,731	703,139	611,961	596,880	449,871	422,431	100,286	123,423
total assets	6,111,395	5,674,575	5,679,112	3,590,415	3,719,848	3,307,435	2,934,932	2,995,248	2,520,737	1,445,160	1,286,763	1,100,294	887,639	382,739	259,738
Bank overdraft	613,319	561,710	728,834	247,603	544,683	432,608	242,059	176,356	132,107		124,087	129,506	63,956
Bank loan
Trade Creditors	1,795,864	1,712,548	1,987,975	1,028,672	1,221,846	1,052,309	960,823	919,506	808,145	691,487	488,613	545,481	472,793	151,110	285,188
Group/Directors Accounts	217,218	265,416	244,160	244,160	285,733	218,728	199,492	165,400
other short term finances
hp & lease commitments	421,798	233,214	237,246	34,609	40,796	65,298	79,753	172,228	156,136	127,219	88,833	102,409	70,320	32,397	15,507
other current liabilities	176,535	105,043	72,466	287,626	301,743	119,254	223,795	138,033
total current liabilities	3,224,734	2,877,931	3,270,681	1,842,670	2,394,801	1,888,197	1,705,922	1,571,523	1,096,388	818,706	701,533	777,396	607,069	183,507	300,695
loans	637,636	820,726	360,783	1,114,394	688,407	736,671	796,788	902,006	849,541
hp & lease commitments	927,112	601,757	834,971	55,379	39,777	145,928	40,907	104,392	141,033	220,314	171,157	134,706	103,119	60,867	19,193
Accruals and Deferred Income
other liabilities	79,535							62,493
provisions	314,922	329,569	224,722	158,113	116,412	159,140	122,468	110,900	111,891	101,542	85,174	47,150	40,602	29,174
total long term liabilities	1,959,205	1,752,052	1,420,476	1,327,886	844,596	1,041,739	960,163	1,179,791	1,102,465	321,856	256,331	181,856	143,721	90,041	19,193
total liabilities	5,183,939	4,629,983	4,691,157	3,170,556	3,239,397	2,929,936	2,666,085	2,751,314	2,198,853	1,140,562	957,864	959,252	750,790	273,548	319,888
net assets	927,456	1,044,592	987,955	419,859	480,451	377,499	268,847	243,934	321,884	304,598	328,899	141,042	136,849	109,191	-60,150
total shareholders funds	927,456	1,044,592	987,955	419,859	480,451	377,499	268,847	243,934	321,884	304,598	328,899	141,042	136,849	109,191	-60,150

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	30,992	199,021	783,532	18,558	200,373	208,662	365,302	-13,575	53,430	-20,350	252,210	11,803	39,441	235,183	-60,451
Depreciation	320,212	322,427	212,162	199,304	93,407	180,692	219,216	188,212	153,378	122,357	133,262	121,300	67,955	22,851	25,458
Amortisation	2,525	2,276	1,907	1,019	622	417
Tax		-18,879	-133,257		-24,149	-25,486	-62,993		-4,321		-56,113	-1,324	-9,718	-65,855
Stock	175,684	264,635	580,437	-115,664	535,441	280,137	668,278	212,737	56,100	-58,293	161,023	29,357	317,330	-31,128	51,180
Debtors	216,848	-279,278	509,298	-231,957	313,693	11,118	380,421	-2,145	67,646	41,105	-14,014	-1,917	9,325	3,480	71,938
Creditors	83,316	-275,427	959,303	-193,174	169,537	91,486	960,823	111,361	116,658	202,874	-56,868	72,688	321,683	-134,078	285,188
Accruals and Deferred Income	71,492	32,577	-215,160	-14,117	182,489	-104,541	223,795	138,033
Deferred Taxes & Provisions	-14,647	104,847	66,609	41,701	-42,728	36,672	122,468	-991	10,349	16,368	38,024	6,548	11,428	29,174
Cash flow from operations	101,358	381,485	585,361	400,912	-269,583	96,647	779,912	212,448	205,748	338,437	163,506	183,575	104,134	114,923	127,077
Investing Activities
capital expenditure	-367,025	-484,818	-1,063,022	-418,511	342,692	-262,357	-2,105,392	-452,131	-1,137,777	-265,673	-172,722	-306,515	-250,660	-168,989	-161,773
Change in Investments							50						50
cash flow from investments	-367,025	-484,818	-1,063,022	-418,511	342,692	-262,357	-2,105,442	-452,131	-1,137,777	-265,673	-172,722	-306,515	-250,710	-168,989	-161,773
Financing Activities
Bank loans
Group/Directors Accounts	-48,198	21,256		-41,573	67,005	19,236	199,492	165,400
Other Short Term Loans
Long term loans	-183,090	459,943	-753,611	425,987	-48,264	-60,117	796,788	52,465	849,541
Hire Purchase and Lease Commitments	513,939	-237,246	982,229	9,415	-130,653	90,566	120,660	-20,549	-50,364	87,543	22,875	63,676	80,175	58,564	34,700
other long term liabilities	79,535							62,493
share issue							300								300
interest	-148,128	-123,505	-82,179	-79,150	-73,272	-74,524	-33,763	-64,375	-31,823	-3,951	-8,240	-6,286	-2,066	13	1
cash flow from financing	214,058	120,448	146,439	314,679	-185,184	-24,839	1,083,477	195,434	767,354	83,592	14,635	57,390	78,109	58,577	35,001
cash and cash equivalents
cash		-150,009	150,009				7		-32,568	32,269			-4,510	4,511	305
overdraft	51,609	-167,124	481,231	-297,080	112,075	190,549	242,059	44,249	132,107	-124,087	-5,419	65,550	63,956
change in cash	-51,609	17,115	-331,222	297,080	-112,075	-190,549	-242,052	-44,249	-164,675	156,356	5,419	-65,550	-68,466	4,511	305

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for l & d flowers limited. Get real-time insights into l & d flowers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for l & d flowers limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mid companies, companies in PE11 area or any other competitors across 12 key performance metrics.

L & D FLOWERS LIMITED group structure

L & D Flowers Limited has no subsidiary companies.

Ultimate parent company

L & D FLOWERS LIMITED

05729536

L & D FLOWERS LIMITED Shareholders

simon james dobney	33.33%
james alexander lacey	33.33%
judith elsie lacey	16.67%
robert alexander lacey	16.67%

L & D Flowers Limited currently has 5 directors. The longest serving directors include Mr James Lacey (Mar 2006) and Mrs Judith Lacey (Mar 2006).

officer	country	age	start	end	role
Mr James Lacey		41 years	Mar 2006	-	Director
Mrs Judith Lacey		66 years	Mar 2006	-	Director
Mr Robert Lacey		72 years	Mar 2006	-	Director
Miss Laura Cook	England	41 years	Jul 2022	-	Director
Mr Richard Stevenson	England	45 years	Apr 2024	-	Director

P&L

April 2024

turnover

8.8m

+8%

operating profit

31k

gross margin

24%

+21.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

927.5k

-0.11%

total assets

6.1m

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

the flower hub limited

4.5

chapel cottage plants limited

4.5

provender nurseries limited

fl.c. (uk) limited

volmary ltd

company number

05729536

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

01130 - Growing of vegetables and melons, roots and tubers

01190 - Growing of other non-perennial crops

incorporation date

March 2006

ultimate parent company

None

previous names

N/A

address

the poplars herdgate lane, pinchbeck, spalding, PE11 3UP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to l & d flowers limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for L & D FLOWERS LIMITED. This can take several minutes, an email will notify you when this has completed.

l & d flowers limited Company Information

l & d flowers limited Estimated Valuation

l & d flowers limited Estimated Valuation

l & d flowers limited Estimated Valuation

L & D Flowers Limited Overview

L & D Flowers Limited Health Check

L & D FLOWERS LIMITED financials

l & d flowers limited Credit Report and Business Information

L & D Flowers Limited Competitor Analysis

l & d flowers limited Ownership

l & d flowers limited directors

l & d flowers limited company details

l & d flowers limited Charges & Mortgages

l & d flowers limited Capital Raised & Share Issues BETA

l & d flowers limited Companies House Filings - See Documents