brixley limited
brixley limited Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
8 garth lwyd, caerphilly, CF83 3QB
Website
brixleyrealty.combrixley limited Estimated Valuation
Pomanda estimates the enterprise value of BRIXLEY LIMITED at £718.6k based on a Turnover of £351.9k and 2.04x industry multiple (adjusted for size and gross margin).
brixley limited Estimated Valuation
Pomanda estimates the enterprise value of BRIXLEY LIMITED at £0 based on an EBITDA of £-1.9k and a 4.32x industry multiple (adjusted for size and gross margin).
brixley limited Estimated Valuation
Pomanda estimates the enterprise value of BRIXLEY LIMITED at £0 based on Net Assets of £-8.8k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brixley Limited Overview
Brixley Limited is a live company located in caerphilly, CF83 3QB with a Companies House number of 05732369. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2006, it's largest shareholder is mr mark john with a 100% stake. Brixley Limited is a established, micro sized company, Pomanda has estimated its turnover at £351.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brixley Limited Health Check
Pomanda's financial health check has awarded Brixley Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £351.9k, make it smaller than the average company (£824.8k)
- Brixley Limited
£824.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.2%)
- Brixley Limited
3.2% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (66.9%)
- Brixley Limited
66.9% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (27.6%)
- Brixley Limited
27.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Brixley Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Brixley Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £351.9k, this is more efficient (£200.5k)
- Brixley Limited
£200.5k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (26 days)
- Brixley Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 166 days, this is slower than average (32 days)
- Brixley Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brixley Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brixley Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108%, this is a higher level of debt than the average (61.8%)
108% - Brixley Limited
61.8% - Industry AVG
BRIXLEY LIMITED financials
Brixley Limited's latest turnover from March 2024 is estimated at £351.9 thousand and the company has net assets of -£8.8 thousand. According to their latest financial statements, Brixley Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 9 | 21 | 28 | 38 | 50 | 62 | 118 | 279 | 340 | 0 | 0 | 299 | 419 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459 | 179 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 9 | 21 | 28 | 38 | 50 | 62 | 118 | 279 | 340 | 459 | 179 | 299 | 419 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,240 | 76,240 | 76,240 | 76,240 | 0 |
| Trade Debtors | 110,355 | 111,727 | 112,939 | 114,330 | 105,420 | 106,828 | 108,134 | 109,984 | 1 | 128 | 101 | 0 | 363 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,201 | 128,411 | 85,223 | 84,138 | 78,896 | 238,690 | 385,634 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 110,355 | 111,727 | 112,939 | 114,330 | 105,420 | 106,828 | 108,134 | 109,984 | 120,202 | 128,539 | 161,564 | 160,378 | 155,499 | 314,930 | 385,634 |
| total assets | 110,355 | 111,727 | 112,948 | 114,351 | 105,448 | 106,866 | 108,184 | 110,046 | 120,320 | 128,818 | 161,904 | 160,837 | 155,678 | 315,229 | 386,053 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 119,126 | 118,591 | 117,700 | 117,530 | 116,813 | 116,259 | 116,002 | 115,521 | 123,203 | 120,341 | 197,659 | 196,929 | 196,044 | 358,191 | 426,913 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 119,126 | 118,591 | 117,700 | 117,530 | 116,813 | 116,259 | 116,002 | 115,521 | 123,203 | 120,341 | 197,659 | 196,929 | 196,044 | 358,191 | 426,913 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 360 | 360 | 360 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 360 | 360 | 360 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 119,126 | 118,591 | 118,060 | 117,890 | 117,173 | 116,619 | 116,002 | 115,521 | 123,203 | 120,341 | 197,659 | 196,929 | 196,044 | 358,191 | 426,913 |
| net assets | -8,771 | -6,864 | -5,112 | -3,539 | -11,725 | -9,753 | -7,818 | -5,475 | -2,883 | 8,477 | -35,755 | -36,092 | -40,366 | -42,962 | -40,860 |
| total shareholders funds | -8,771 | -6,864 | -5,112 | -3,539 | -11,725 | -9,753 | -7,818 | -5,475 | -2,883 | 8,477 | -35,755 | -36,092 | -40,366 | -42,962 | -40,860 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 161 | 161 | 298 | 0 | 0 | 120 | 61 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 250 | 120 | 0 | |||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76,240 | 0 | 0 | 0 | 76,240 | 0 |
| Debtors | -1,372 | -1,212 | -1,391 | 8,910 | -1,408 | -1,306 | -1,850 | 109,983 | -127 | 27 | 101 | -363 | 363 | 0 | 0 |
| Creditors | 535 | 891 | 170 | 717 | 554 | 257 | 481 | -7,682 | 2,862 | -77,318 | 730 | 885 | -162,147 | -68,722 | 426,913 |
| Accruals and Deferred Income | 0 | -360 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,201 | -8,210 | 43,188 | 1,085 | 5,242 | -159,794 | -146,944 | 385,634 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,201 | -8,210 | 43,188 | 1,085 | 5,242 | -159,794 | -146,944 | 385,634 |
brixley limited Credit Report and Business Information
Brixley Limited Competitor Analysis
Perform a competitor analysis for brixley limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF83 area or any other competitors across 12 key performance metrics.
brixley limited Ownership
BRIXLEY LIMITED group structure
Brixley Limited has no subsidiary companies.
Ultimate parent company
BRIXLEY LIMITED
05732369
brixley limited directors
Brixley Limited currently has 1 director, Mr Mark John serving since Dec 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark John | 63 years | Dec 2009 | - | Director |
P&L
March 2024turnover
351.9k
+3%
operating profit
-1.9k
0%
gross margin
25.8%
-2.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-8.8k
+0.28%
total assets
110.4k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
brixley limited company details
company number
05732369
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
8 garth lwyd, caerphilly, CF83 3QB
Bank
-
Legal Advisor
-
brixley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brixley limited.
brixley limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIXLEY LIMITED. This can take several minutes, an email will notify you when this has completed.
brixley limited Companies House Filings - See Documents
| date | description | view/download |
|---|
