amp biomass fuel ltd

amp biomass fuel ltd Company Information

Share AMP BIOMASS FUEL LTD
Live 
EstablishedLargeHealthy

Company Number

05735950

Industry

Other retail sale not in stores, stalls or markets

 

Shareholders

amp clean energy services holdings limited

Group Structure

View All

Contact

Registered Address

3rd floor, 1 dover street, london, W1S 4LD

amp biomass fuel ltd Estimated Valuation

£11.1m

Pomanda estimates the enterprise value of AMP BIOMASS FUEL LTD at £11.1m based on a Turnover of £26.3m and 0.42x industry multiple (adjusted for size and gross margin).

amp biomass fuel ltd Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of AMP BIOMASS FUEL LTD at £5.4m based on an EBITDA of £1.1m and a 4.71x industry multiple (adjusted for size and gross margin).

amp biomass fuel ltd Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of AMP BIOMASS FUEL LTD at £8.8m based on Net Assets of £3m and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amp Biomass Fuel Ltd Overview

Amp Biomass Fuel Ltd is a live company located in london, W1S 4LD with a Companies House number of 05735950. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in March 2006, it's largest shareholder is amp clean energy services holdings limited with a 100% stake. Amp Biomass Fuel Ltd is a established, large sized company, Pomanda has estimated its turnover at £26.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amp Biomass Fuel Ltd Health Check

Pomanda's financial health check has awarded Amp Biomass Fuel Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £26.3m, make it larger than the average company (£1.2m)

£26.3m - Amp Biomass Fuel Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.7%)

4% - Amp Biomass Fuel Ltd

10.7% - Industry AVG

production

Production

with a gross margin of 15.8%, this company has a higher cost of product (32%)

15.8% - Amp Biomass Fuel Ltd

32% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (4.7%)

1.7% - Amp Biomass Fuel Ltd

4.7% - Industry AVG

employees

Employees

with 64 employees, this is above the industry average (9)

64 - Amp Biomass Fuel Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has a higher pay structure (£36.7k)

£45.7k - Amp Biomass Fuel Ltd

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £410.4k, this is more efficient (£208.8k)

£410.4k - Amp Biomass Fuel Ltd

£208.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (32 days)

34 days - Amp Biomass Fuel Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (36 days)

27 days - Amp Biomass Fuel Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 26 days, this is less than average (62 days)

26 days - Amp Biomass Fuel Ltd

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (26 weeks)

5 weeks - Amp Biomass Fuel Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.4%, this is a similar level of debt than the average (60.7%)

57.4% - Amp Biomass Fuel Ltd

60.7% - Industry AVG

AMP BIOMASS FUEL LTD financials

EXPORTms excel logo

Amp Biomass Fuel Ltd's latest turnover from March 2024 is £26.3 million and the company has net assets of £3 million. According to their latest financial statements, Amp Biomass Fuel Ltd has 64 employees and maintains cash reserves of £447.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover26,264,12634,833,94822,021,70223,309,64332,082,24835,248,29228,388,17615,957,7198,755,1687,270,8776,516,7261,289,8001,068,5052,712,5251,242,652
Other Income Or Grants000000000000000
Cost Of Sales22,119,98730,631,48619,202,51521,456,63933,102,52433,951,32924,350,67613,279,4337,194,5415,986,7504,304,465960,067788,5591,738,265812,548
Gross Profit4,144,1394,202,4622,819,1871,853,004-1,020,2761,296,9634,037,5002,678,2861,560,6271,284,1272,212,262329,733279,946974,260430,104
Admin Expenses3,687,0693,823,2003,441,3653,190,1266,148,8547,382,8425,743,2492,203,1141,235,8451,048,3062,015,373226,255288,390965,043602,714
Operating Profit457,070379,262-622,178-1,337,122-7,169,130-6,085,879-1,705,749475,172324,782235,821196,889103,478-8,4449,217-172,610
Interest Payable85,772163,724187,083552,503643,370803,320315,319143,991103,876100,309037,78125,36600
Interest Receivable3,65800000000061700225101
Pre-Tax Profit374,956215,538-809,261-1,889,625-7,812,500-6,889,199-2,021,319331,181220,314171,886197,50665,697-33,8109,442-172,509
Tax28,636-28,636000-116,240048,690-39,593-34,447-45,426-12,0994,369-2,6440
Profit After Tax403,592186,902-809,261-1,889,625-7,812,500-7,005,439-2,021,319379,871180,721137,439152,08053,598-29,4416,798-172,509
Dividends Paid0000000006,00000000
Retained Profit403,592186,902-809,261-1,889,625-7,812,500-7,005,439-2,021,319379,871180,721131,439152,08053,598-29,4416,798-172,509
Employee Costs2,926,2172,899,3942,793,2512,942,1174,071,2663,622,9171,808,6041,150,250709,284475,631900,266189,871144,831428,190205,716
Number Of Employees64646779103111693425302965157
EBITDA*1,136,8891,123,743227,542-394,896-6,015,181-4,818,745-923,397475,172380,719302,849214,420116,9437,54244,949-149,834

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,515,5041,969,2672,528,1723,042,1764,076,3183,458,9692,908,3412,344,212379,57395,16980,12543,51854,971112,757133,618
Intangible Assets225,213321,183417,153513,123609,092705,0631,114,230930,459267,197129,07400000
Investments & Other000000011000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,740,7172,290,4502,945,3253,555,2994,685,4104,164,0324,022,5713,274,671646,771224,24380,12543,51854,971112,757133,618
Stock & work in progress1,615,4082,927,906840,8871,159,9681,988,88704,197,1542,445,3841,135,4241,319,196278,420156,654172,84065,65730,059
Trade Debtors2,472,5694,424,2712,648,7002,755,4374,577,6117,218,2296,444,9946,105,5982,032,7322,680,087977,685793,857266,750398,048186,584
Group Debtors645,325525,033337,727329,215105,43501,345,12100000190,70300
Misc Debtors131,122140,810120,83977,493244,122874,7691,527,185116,24032,73967,0270055,84600
Cash447,1821,695,683609,078183,840122,532222,399533,300245,35940,3563,788195,22051,687049,70440,282
misc current assets000000000000000
total current assets5,311,6069,713,7034,557,2314,505,9537,038,5878,315,39714,047,7548,912,5813,241,2514,070,0981,451,3251,002,198686,139513,409256,925
total assets7,052,32312,004,1537,502,5568,061,25211,723,99712,479,42918,070,32512,187,2523,888,0224,294,3411,531,4501,045,716741,110626,166390,543
Bank overdraft000005,268,50000000025100
Bank loan000000000000000
Trade Creditors 1,653,4221,204,6441,042,42744,2191,621,2156,745,0788,646,3052,782,1711,859,4901,611,015943,216471,300216,221339,129165,913
Group/Directors Accounts01,250,0001,750,352000000000023,3330
other short term finances02,299,922850,5794,884,6052,933,64604,714,6753,487,0041,046,1131,377,35200198,84600
hp & lease commitments190,275189,626336,9760660,14700000004,9094,9120
other current liabilities2,179,3714,244,0232,422,6942,370,3165,945,63175,385983,7211,445,643289,677334,4530058,30012,4980
total current liabilities4,023,0689,188,2156,403,0287,299,14011,160,63912,088,96314,344,7017,714,8183,195,2803,322,820943,216471,300478,527379,872165,913
loans0001,486,0742,634,57208,075,0285,526,01081,456540,9560057,22200
hp & lease commitments21,346211,621406,060743,0371,317,2861,189,2860000005,73400
Accruals and Deferred Income000000000000000
other liabilities0003,473,1046,363,52410,923,1130000289,108422,95398,326123,405156,639
provisions000000000004,417000
total long term liabilities21,346211,621406,0604,216,1417,680,81012,112,3994,037,5142,763,00581,456540,956289,108427,370161,282123,405156,639
total liabilities4,044,4149,399,8366,809,08811,515,28118,841,44924,201,36218,382,21510,477,8233,276,7363,863,7761,232,324898,670639,809503,277322,552
net assets3,007,9092,604,317693,468-3,454,029-7,117,452-11,721,933-311,8901,709,429611,286430,565299,126147,046101,301122,88967,991
total shareholders funds3,007,9092,604,317693,468-3,454,029-7,117,452-11,721,933-311,8901,709,429611,286430,565299,126147,046101,301122,88967,991
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit457,070379,262-622,178-1,337,122-7,169,130-6,085,879-1,705,749475,172324,782235,821196,889103,478-8,4449,217-172,610
Depreciation583,849648,511753,750846,2571,057,9781,126,477655,276033,04652,68617,53113,46515,98635,73222,776
Amortisation95,97095,97095,97095,96995,971140,657127,076022,89114,34200000
Tax28,636-28,636000-116,240048,690-39,593-34,447-45,426-12,0994,369-2,6440
Stock-1,312,4982,087,019-319,081-828,9191,988,887-4,197,1541,751,7701,309,960-183,7721,040,776121,766-16,186107,18335,59830,059
Debtors-1,841,0981,982,848-54,879-1,765,023-3,165,830-1,224,3023,095,4624,156,367-681,6431,769,429183,828280,558115,251211,464186,584
Creditors448,778162,217998,208-1,576,996-5,123,863-1,901,2275,864,134922,681248,475667,799471,916255,079-122,908173,216165,913
Accruals and Deferred Income-2,064,6521,821,32952,378-3,575,3155,870,246-908,336-461,9221,155,966-44,776334,4530-58,30045,80212,4980
Deferred Taxes & Provisions0000000000-4,4174,417000
Cash flow from operations2,703,247-991,2141,652,088-2,953,265-4,091,855-2,323,092-368,417-2,863,8181,410,240-1,539,551330,89941,668-287,629-19,043-200,564
Investing Activities
capital expenditure-130,086-89,606-239,746187,885-1,675,327-1,408,595-1,530,252-2,627,901-478,464-211,146-54,138-2,01241,800-14,871-156,394
Change in Investments000000-101000000
cash flow from investments-130,086-89,606-239,746187,885-1,675,327-1,408,595-1,530,251-2,627,901-478,465-211,146-54,138-2,01241,800-14,871-156,394
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-1,250,000-500,3521,750,352000000000-23,33323,3330
Other Short Term Loans -2,299,9221,449,343-4,034,0261,950,9592,933,646-4,714,6751,227,6712,440,891-331,2391,377,3520-198,846198,84600
Long term loans00-1,486,074-1,148,4982,634,572-8,075,0282,549,0185,444,554-459,500540,9560-57,22257,22200
Hire Purchase and Lease Commitments-189,626-341,789-1-1,234,396788,1471,189,28600000-10,6435,7314,9120
other long term liabilities00-3,473,104-2,890,420-4,559,58910,923,113000-289,108-133,845324,627-25,079-33,234156,639
share issue01,723,9474,956,7585,553,04812,416,981-4,404,6040718,272000-7,8537,85348,100240,500
interest-82,114-163,724-187,083-552,503-643,370-803,320-315,319-143,991-103,876-100,309617-37,781-25,366225101
cash flow from financing-3,821,6622,167,425-2,473,1781,678,19013,570,387-5,885,2283,461,3708,459,726-894,6151,528,891-133,22812,282195,87443,336397,240
cash and cash equivalents
cash-1,248,5011,086,605425,23861,308-99,867-310,901287,941205,00336,568-191,432143,53351,687-49,7049,42240,282
overdraft0000-5,268,5005,268,50000000-25125100
change in cash-1,248,5011,086,605425,23861,3085,168,633-5,579,401287,941205,00336,568-191,432143,53351,938-49,9559,42240,282

amp biomass fuel ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amp biomass fuel ltd. Get real-time insights into amp biomass fuel ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amp Biomass Fuel Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amp biomass fuel ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in W1S area or any other competitors across 12 key performance metrics.

amp biomass fuel ltd Ownership

AMP BIOMASS FUEL LTD group structure

Amp Biomass Fuel Ltd has 1 subsidiary company.

Ultimate parent company

ASTERION INDUSTRIAL INFRA FUND I FCR

#0116510

2 parents

AMP BIOMASS FUEL LTD

05735950

1 subsidiary

AMP BIOMASS FUEL LTD Shareholders

amp clean energy services holdings limited 100%

amp biomass fuel ltd directors

Amp Biomass Fuel Ltd currently has 3 directors. The longest serving directors include Mr Mark Tarry (Mar 2016) and Mr Bruno Berardelli (May 2020).

officercountryagestartendrole
Mr Mark TarryEngland45 years Mar 2016- Director
Mr Bruno BerardelliEngland47 years May 2020- Director
Mr Edward SumptionEngland36 years Mar 2023- Director

P&L

March 2024

turnover

26.3m

-25%

operating profit

457.1k

+21%

gross margin

15.8%

+30.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3m

+0.15%

total assets

7.1m

-0.41%

cash

447.2k

-0.74%

net assets

Total assets minus all liabilities

amp biomass fuel ltd company details

company number

05735950

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

ASTERION INDUSTRIAL INFRA FUND I FCR

accounts

Full Accounts

last accounts submitted

March 2024

previous names

forest fuels limited (November 2018)

accountant

-

auditor

DELOITTE LLP

address

3rd floor, 1 dover street, london, W1S 4LD

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

amp biomass fuel ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amp biomass fuel ltd.

amp biomass fuel ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMP BIOMASS FUEL LTD. This can take several minutes, an email will notify you when this has completed.

amp biomass fuel ltd Companies House Filings - See Documents

datedescriptionview/download