Clarity London Ltd

POWER SEARCH PRICING

SOLUTIONS

clarity london ltd Company Information

Live

EstablishedMidRapid

Company Number

05736429

Website

clarity.pr

Registered Address

zetland house unit 2abcd, second floor, london, EC2A 4HJ

Industry

Media representation

Telephone

02071001333

Next Accounts Due

35 days late

Group Structure

View All

Directors

Rachel Gilley0 Years

Thomas Telford0 Years

Shareholders

clarity midco u.k. limited 89.6%

peter bowles 6.7%

View All

clarity london ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of CLARITY LONDON LTD at £3.4m based on a Turnover of £6.1m and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Clarity London Ltd is a live company located in london, EC2A 4HJ with a Companies House number of 05736429. It operates in the media representation services sector, SIC Code 73120. Founded in March 2006, it's largest shareholder is clarity midco u.k. limited with a 89.6% stake. Clarity London Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Clarity London Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £6.1m, make it larger than the average company (£5m)

Growth

3 year (CAGR) sales growth of 106%, show it is growing at a faster rate (6.6%)

EXPORT

Clarity London Ltd's latest turnover from December 2022 is estimated at £6.1 million and the company has net assets of -£5.1 million. According to their latest financial statements, Clarity London Ltd has 76 employees and maintains cash reserves of £73.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	May 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	6,083,364	3,693,274	1,819,285	697,733	213,736	917,715	920,707	453,848	1,007,089	1,007,457	318,163	420,944	98,306	72,617
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,154,628	1,972,723	974,294	383,876	115,576	488,256	492,861	238,174	523,796	465,760	137,425	181,624	43,811	30,478
Gross Profit	2,928,736	1,720,551	844,992	313,857	98,160	429,459	427,846	215,675	483,293	541,696	180,738	239,321	54,494	42,139
Admin Expenses	8,275,823	1,280,957	960,476	595,656	201,812	395,100	459,799	165,823	479,217	494,843	217,921	239,833	52,794	41,615
Operating Profit	-5,347,087	439,594	-115,484	-281,799	-103,652	34,359	-31,953	49,852	4,076	46,853	-37,183	-512	1,700	524
Interest Payable	7,052	9,564	13,645	19,884	18,302	12,474	6,564	973	0	0	0	0	0	0
Interest Receivable	3,447	234	32	39	39	5	84	172	8	8	23	29	7	0
Pre-Tax Profit	-5,350,692	430,264	-129,098	-301,645	-121,915	21,889	-38,432	49,051	4,084	46,861	-37,160	-483	1,707	524
Tax	0	-81,750	0	0	0	-4,159	0	-9,810	-817	-10,778	0	0	-478	-147
Profit After Tax	-5,350,692	348,514	-129,098	-301,645	-121,915	17,730	-38,432	39,241	3,267	36,083	-37,160	-483	1,229	377
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,350,692	348,514	-129,098	-301,645	-121,915	17,730	-38,432	39,241	3,267	36,083	-37,160	-483	1,229	377
Employee Costs	5,362,965	2,442,251	1,138,857	680,644	113,018	692,772	639,183	209,196	348,241	286,661	93,501	131,594	48,590	48,850
Number Of Employees	76	38	21	12	2	13	12	4	7	6	2	3	1	1
EBITDA*	-5,228,486	564,956	-57,353	-272,067	-90,689	45,122	-22,351	53,207	7,543	48,795	-35,853	1,065	2,495	777

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	May 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	73,646	76,038	13,821	14,509	17,563	28,628	30,627	10,065	10,401	10,598	4,390	4,732	2,383	756
Intangible Assets	48,236	99,415	201,773	252,952	0	0	0	0	0	0	0	0	0	0
Investments & Other	3,439,014	828,486	1	64	21,500	21,500	21,500	19,828	19,828	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,560,896	1,003,939	215,595	267,525	39,063	50,128	52,127	29,893	30,229	10,598	4,390	4,732	2,383	756
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	620,397	626,244	292,229	51,149	46,708	118,480	112,750	97,651	160,828	163,283	48,486	76,035	17,893	12,160
Group Debtors	416,803	514,961	4,018	21,283	131,584	81,103	72,373	17,305	0	0	0	0	0	0
Misc Debtors	460,037	96,423	87,292	226,149	44,150	44,150	76,583	12,975	0	0	0	0	0	0
Cash	73,263	123,716	63,565	0	10,343	0	1,816	65,676	0	3,282	0	9,022	2,730	0
misc current assets	0	0	0	0	11,934	0	0	0	0	0	0	0	0	0
total current assets	1,570,500	1,361,344	447,104	298,581	244,719	243,733	263,522	193,607	160,828	166,565	48,486	85,057	20,623	12,160
total assets	5,131,396	2,365,283	662,699	566,106	283,782	293,861	315,649	223,500	191,057	177,163	52,876	89,789	23,006	12,916
Bank overdraft	0	0	0	17,647	116	14,824	206	4,753	0	0	0	0	0	0
Bank loan	9,243	69,602	91,488	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	598,059	177,664	56,339	80,206	10,949	28,586	65,825	14,190	159,342	177,116	88,912	88,665	21,399	12,538
Group/Directors Accounts	6,355,892	552,874	0	348,561	0	0	400	41,786	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	2,571	0	0	0	0	0	0
other current liabilities	1,682,014	1,307,868	540,528	288,542	37,620	42,955	68,479	95,715	0	0	0	0	0	0
total current liabilities	8,645,208	2,108,008	688,355	734,956	48,685	86,365	134,910	159,015	159,342	177,116	88,912	88,665	21,399	12,538
loans	29,923	39,689	105,272	232,980	338,426	188,910	179,883	25,197	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,569,371	0	0	0	0	0	0	0	28,401	0	0	0	0	0
provisions	20,000	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,619,294	39,689	105,272	232,980	338,426	188,910	179,883	25,197	28,401	0	0	0	0	0
total liabilities	10,264,502	2,147,697	793,627	967,936	387,111	275,275	314,793	184,212	187,743	177,116	88,912	88,665	21,399	12,538
net assets	-5,133,106	217,586	-130,928	-401,830	-103,329	18,586	856	39,288	3,314	47	-36,036	1,124	1,607	378
total shareholders funds	-5,133,106	217,586	-130,928	-401,830	-103,329	18,586	856	39,288	3,314	47	-36,036	1,124	1,607	378

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	May 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-5,347,087	439,594	-115,484	-281,799	-103,652	34,359	-31,953	49,852	4,076	46,853	-37,183	-512	1,700	524
Depreciation	67,422	23,004	6,952	6,788	12,963	10,763	9,602	3,355	3,467	1,942	1,330	1,577	795	253
Amortisation	51,179	102,358	51,179	2,944	0	0	0	0	0	0	0	0	0	0
Tax	0	-81,750	0	0	0	-4,159	0	-9,810	-817	-10,778	0	0	-478	-147
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	259,609	854,089	84,958	76,139	-21,291	-17,973	133,775	-35,352	-2,455	114,797	-27,549	58,142	5,733	12,160
Creditors	420,395	121,325	-23,867	69,257	-17,637	-37,239	51,635	-162,926	-17,774	88,204	247	67,266	8,861	12,538
Accruals and Deferred Income	374,146	767,340	251,986	250,922	-5,335	-25,524	-27,236	95,715	0	0	0	0	0	0
Deferred Taxes & Provisions	20,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-4,673,554	517,782	85,808	-28,027	-92,370	-3,827	-131,727	11,538	-8,593	11,424	-8,057	10,189	5,145	1,008
Investing Activities
capital expenditure	-65,030	-85,221	-6,264	-259,630	-1,898	-8,764	-30,164	-2,822	-3,270	-8,150	-988	-3,926	-2,422	-1,009
Change in Investments	2,610,528	828,485	-63	-21,436	0	0	1,672	19,828	19,828	0	0	0	0	0
cash flow from investments	-2,675,558	-913,706	-6,201	-238,194	-1,898	-8,764	-31,836	-22,650	-23,098	-8,150	-988	-3,926	-2,422	-1,009
Financing Activities
Bank loans	-60,359	-21,886	91,488	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	5,803,018	552,874	-348,561	348,561	0	-400	-41,386	41,786	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,766	-65,583	-127,708	-105,446	149,516	9,027	154,686	25,197	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	-2,571	2,571	0	0	0	0	0	0
other long term liabilities	1,569,371	0	0	0	0	0	0	0	28,401	0	0	0	0	0
share issue	0	0	400,000	3,144	0	0	0	0	0	0	0	0	0	1
interest	-3,605	-9,330	-13,613	-19,845	-18,263	-12,469	-6,480	-801	8	8	23	29	7	0
cash flow from financing	7,298,659	456,075	1,606	226,414	131,253	-3,842	104,249	68,753	28,409	8	23	29	7	1
cash and cash equivalents
cash	-50,453	60,151	63,565	-10,343	10,343	-1,816	-63,860	62,394	-3,282	3,282	-9,022	6,292	2,730	0
overdraft	0	0	-17,647	17,531	-14,708	14,618	-4,547	4,753	0	0	0	0	0	0
change in cash	-50,453	60,151	81,212	-27,874	25,051	-16,434	-59,313	57,641	-3,282	3,282	-9,022	6,292	2,730	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for clarity london ltd. Get real-time insights into clarity london ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for clarity london ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

CLARITY LONDON LTD group structure

Clarity London Ltd has 3 subsidiary companies.

Ultimate parent company

CLARITY GLOBAL HOLDCO LIMITED

15479081

CLARITY MIDCO U.K. LIMITED

13939072

2 parents

CLARITY LONDON LTD

05736429

3 subsidiaries

DYNAMO COMMUNICATIONS LTD

07606138

3WHITEHATS LIMITED

07276792

POLITICAL INTELLIGENCE LIMITED

03108255

CLARITY LONDON LTD Shareholders

clarity midco u.k. limited	89.58%
peter bowles	6.69%
paul terrence cockerton	3.72%

Clarity London Ltd currently has 2 directors. The longest serving directors include Mrs Rachel Gilley (Jan 2024) and Mr Thomas Telford (May 2024).

officer	country	age	start	end	role
Mrs Rachel Gilley	England	52 years	Jan 2024	-	Director
Mr Thomas Telford	England	44 years	May 2024	-	Director

P&L

December 2022

turnover

6.1m

+65%

operating profit

-5.3m

gross margin

48.2%

+3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-5.1m

-24.59%

total assets

5.1m

+1.17%

cash

73.3k

-0.41%

net assets

Total assets minus all liabilities

Similar Companies

bsocialuk ltd

olea communications limited

veritasis limited

3.5

hip media group limited

benjamin ward communications ltd

company number

05736429

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

March 2006

ultimate parent company

CLARITY GLOBAL HOLDCO LIMITED

previous names

ubiquity comms limited (April 2014)

address

zetland house unit 2abcd, second floor, london, EC2A 4HJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to clarity london ltd. Currently there are 6 open charges and 1 have been satisfied in the past.

clarity london ltd Company Information

clarity london ltd Estimated Valuation

clarity london ltd Estimated Valuation

clarity london ltd Estimated Valuation

Clarity London Ltd Overview

Clarity London Ltd Health Check

CLARITY LONDON LTD financials

clarity london ltd Credit Report and Business Information

Clarity London Ltd Competitor Analysis

clarity london ltd Ownership

clarity london ltd directors

clarity london ltd company details

clarity london ltd Charges & Mortgages

clarity london ltd Companies House Filings - See Documents