group first global limited

Live (Voluntary Arrangement)EstablishedLargeRapid

group first global limited Company Information

Share GROUP FIRST GLOBAL LIMITED

Company Number

05739246

Shareholders

toby scott whittaker

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

group first house mead way, padiham, lancs, BB12 7NG

group first global limited Estimated Valuation

£117.1m

Pomanda estimates the enterprise value of GROUP FIRST GLOBAL LIMITED at £117.1m based on a Turnover of £24m and 4.88x industry multiple (adjusted for size and gross margin).

group first global limited Estimated Valuation

£50.8m

Pomanda estimates the enterprise value of GROUP FIRST GLOBAL LIMITED at £50.8m based on an EBITDA of £4.9m and a 10.46x industry multiple (adjusted for size and gross margin).

group first global limited Estimated Valuation

£25.4m

Pomanda estimates the enterprise value of GROUP FIRST GLOBAL LIMITED at £25.4m based on Net Assets of £16.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Group First Global Limited Overview

Group First Global Limited is a live company located in lancs, BB12 7NG with a Companies House number of 05739246. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2006, it's largest shareholder is toby scott whittaker with a 100% stake. Group First Global Limited is a established, large sized company, Pomanda has estimated its turnover at £24m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Group First Global Limited Health Check

Pomanda's financial health check has awarded Group First Global Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £24m, make it larger than the average company (£824.8k)

£24m - Group First Global Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (2.4%)

49% - Group First Global Limited

2.4% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Group First Global Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 19.5% make it less profitable than the average company (29%)

19.5% - Group First Global Limited

29% - Industry AVG

employees

Employees

with 133 employees, this is above the industry average (4)

133 - Group First Global Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Group First Global Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.6k, this is equally as efficient (£181.9k)

£180.6k - Group First Global Limited

£181.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (25 days)

35 days - Group First Global Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (32 days)

118 days - Group First Global Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Group First Global Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Group First Global Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60%, this is a similar level of debt than the average (63.1%)

60% - Group First Global Limited

63.1% - Industry AVG

GROUP FIRST GLOBAL LIMITED financials

EXPORTms excel logo

Group First Global Limited's latest turnover from June 2023 is estimated at £24 million and the company has net assets of £16.1 million. According to their latest financial statements, we estimate that Group First Global Limited has 133 employees and maintains cash reserves of £203 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Oct 2021Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Feb 2011Feb 2010
Turnover24,017,92811,151,9701,156,7428,395,3587,188,75942,773,49115,461,007167,272,70454,689,50167,075,17866,436,58259,682,82618,873,881
Other Income Or Grants
Cost Of Sales6,952,8033,418,922364,1282,440,5053,411,7588,367,14812,870,833185,588,11642,744,82358,073,85655,999,60949,223,16915,441,055
Gross Profit17,065,1247,733,047792,6145,954,8533,777,00134,406,3432,590,174-18,315,41211,944,6789,001,32210,436,97310,459,6573,432,826
Admin Expenses12,371,7453,696,762-62,423,208-85,390,9539,954,02121,131,69411,848,53827,244,44612,656,1596,318,9542,207,3533,163,435990,993
Operating Profit4,693,3794,036,28563,215,82291,345,806-6,177,02013,274,649-9,258,364-45,559,858-711,4812,682,3688,229,6207,296,2222,441,833
Interest Payable929,815224,060229,383229,383268,517518,73210,7705,2021,018,00322,0464,6378,400
Interest Receivable17486913,89413,90187,388149,9906,8094,7501,022,3483,7815205,531
Pre-Tax Profit3,763,7393,813,09463,000,33391,130,325-22,846,76313,405,8742,296,927-43,644,675-707,1362,664,1038,230,1407,306,3862,433,433
Tax-940,935-724,488-11,970,063-17,314,7622,717,008-2,010,943-2,058,402-205,847-187,304-242,145-2,077,056-1,772,677-635,094
Profit After Tax2,822,8043,088,60651,030,27073,815,563-20,129,75511,394,931238,525-43,850,522-894,4402,421,9586,153,0845,533,7091,798,339
Dividends Paid772,441250,000250,0001,004,8001,000,0001,000,0001,300,000
Retained Profit2,822,8043,088,60651,030,27073,815,563-20,902,19611,394,931-11,475-44,100,522-1,899,2401,421,9585,153,0844,233,7091,798,339
Employee Costs4,734,9332,202,212211,4231,631,5561,135,7051,899,8321,506,1465,233,5645,139,6381,018,923397,59078,99617,509
Number Of Employees1335964632438012641265511
EBITDA*4,863,0624,167,77563,270,04891,533,760-2,562,50214,172,969-5,464,674-44,447,351-308,9993,053,2458,613,6457,465,8162,493,558

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Oct 2021Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Feb 2011Feb 2010
Tangible Assets724,338773,556561,022461,292959,31351,251,5379,401,9609,932,5105,192,03112,710,90210,255,1511,073,280174,825
Intangible Assets21,11134,34315,8737,11119,777,81622,881,41727,386,876136,42291,283
Investments & Other5,140,6513,999,0243,996,7734,003,20032,281,06644,117,10513,477,55910,412,8129,998,1208,618,916547,459
Debtors (Due After 1 year)2,898,058169,665291,912
Total Fixed Assets5,886,1004,806,9234,573,6684,471,60355,916,25374,132,95481,075,60623,838,40315,696,12612,710,90210,255,1511,073,280174,825
Stock & work in progress11,314,46511,168,85022,772,79910,333,48311,649,0263,967,1773,239,766
Trade Debtors2,307,4591,186,3074,662974,775675,2301,754,7915,338,1133,584,1262,845,7571,557,238508,27432,123102
Group Debtors17,909,46317,321,45720,504,12237,355,4761,057,518
Misc Debtors14,200,3657,395,20110,091,96110,776,71319,334,32216,953,24819,511,05646,041,69327,478,1459,956,5486,139,3262,890,114
Cash2036,763132,244146,50627,655,48239,531,282465,9633,636,09116,865,4831,326,3008,515,4879,686,956933,011557,013
misc current assets3,874,4554,569,942
total current assets34,417,49025,909,72830,732,98949,253,47048,722,55261,171,98837,946,24442,470,06588,525,73240,695,16630,629,33519,825,5827,062,993557,013
total assets40,303,59030,716,65135,306,65753,725,073104,638,805135,304,942119,021,85066,308,468104,221,85853,406,06840,884,48620,898,8627,237,818557,013
Bank overdraft43823,19012,5791,011178,79224,816
Bank loan1,008,0001,441,128
Trade Creditors 2,264,765856,700873,4091,056,0598,679,0979,386,3609,586,8299,740,8259,862,3088,545,0628,060,2764,138,873500,565
Group/Directors Accounts301,986229,913181,28117,901,1021,655,69611,70022,898457,012
other short term finances1,707,38430
hp & lease commitments24,876
other current liabilities10,359,69610,150,04624,041,5371,772,18914,688,29621,189,79627,087,68879,233,99632,229,09821,639,07510,727,9404,438,913
total current liabilities13,934,44712,677,78725,096,22720,729,35025,023,52744,475,50030,800,90436,852,42289,300,00240,798,97629,699,35114,866,8134,939,478457,012
loans9,716,7684,739,8287,520,3087,549,611
hp & lease commitments
Accruals and Deferred Income
other liabilities154,9381,860,3001,860,300
provisions530,535112,759,872111,210,37959,983,6153,209,203500,000
total long term liabilities10,247,3034,739,828120,435,118110,747,086120,620,29061,843,9153,209,203500,000
total liabilities24,181,75017,417,61525,096,22720,729,350145,458,645155,222,586151,421,19498,696,33792,509,20540,798,97629,699,35114,866,8135,439,478457,012
net assets16,121,84013,299,03610,210,43032,995,723-40,819,840-19,917,644-32,399,344-32,387,86911,712,65312,607,09211,185,1356,032,0491,798,34011
total shareholders funds16,121,84013,299,03610,210,43032,995,723-40,819,840-19,917,644-32,399,344-32,387,86911,712,65312,607,09211,185,1356,032,0491,798,34011
Jun 2023Jun 2022Oct 2021Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Feb 2011Feb 2010
Operating Activities
Operating Profit4,693,3794,036,28563,215,82291,345,806-6,177,02013,274,649-9,258,364-45,559,858-711,4812,682,3688,229,6207,296,2222,441,833
Depreciation132,909101,71051,905181,079541,440898,320761,5021,092,946389,441370,877384,025169,59451,275
Amortisation36,77429,7802,3216,8753,073,0783,032,18819,56113,041450
Tax-940,935-724,488-11,970,063-17,314,7622,717,008-2,010,943-2,058,402-205,847-187,304-242,145-2,077,056-1,772,677-635,094
Stock-11,314,465145,61511,168,85012,439,316-1,315,5437,681,849727,4113,239,766
Debtors8,514,322-4,697,7806,635,61725,141,83622,210,337-20,706,235-926,06823,387,09419,852,06718,570,5614,293,3733,281,2332,890,216
Creditors1,408,065-16,709-7,805,688-7,623,038-707,263-200,469-153,9969,740,8251,317,246484,7863,921,4033,638,308500,565
Accruals and Deferred Income209,650-13,891,4919,353,241-12,916,10714,688,296-21,189,796-5,897,89227,087,68847,004,89810,590,02310,911,1356,289,0274,438,913
Deferred Taxes & Provisions530,535-112,759,872-112,759,872112,759,872-111,210,37951,226,76459,983,6153,209,203-500,000500,000
Cash flow from operations-2,443,945-5,767,133-66,547,951-84,221,855104,685,074-88,417,91838,432,25317,602,98618,743,661-3,369,1099,393,90511,111,8301,167,960
Investing Activities
capital expenditure-107,233-362,49420,106,00820,080,772-38,242,438-10,779,202-16,446,771-844,004-2,826,628-9,565,896-1,068,049-226,500
Change in Investments1,141,6272,251-28,284,293-28,277,86632,281,066-44,117,10530,639,54613,477,559414,6921,379,2048,071,457547,459
cash flow from investments-1,248,860-364,74548,390,30148,358,638-32,281,0665,874,667-41,418,748-29,924,330-1,258,696-4,205,832-17,637,353-1,615,508-226,500
Financing Activities
Bank loans-433,1281,441,128
Group/Directors Accounts72,07348,632-1,474,41516,245,4061,655,696-11,700-11,19822,898-57,012-57,00857,012
Other Short Term Loans -1,707,3841,707,38430
Long term loans4,976,9404,739,828-7,520,308-7,520,3087,520,308-7,549,6117,549,611
Hire Purchase and Lease Commitments24,876
other long term liabilities-154,938-154,938154,938-1,860,3001,860,300
share issue1,086,76911,712,6531,004,801-121
interest-929,641-223,191-215,489-215,482-181,129-368,742-3,961-4524,345-18,265520894-8,400
cash flow from financing3,686,2446,006,397-9,365,1508,354,6787,442,429-6,996,2007,534,45213,595,3991,034,052-18,266522894-65,412-57,00857,013
cash and cash equivalents
cash-6,560-125,481-27,523,238-27,508,976-11,875,80039,065,319-3,170,1283,636,09115,539,183-7,189,187-1,171,4698,753,945875,998-57,00857,013
overdraft-438-438-22,75210,61111,5681,011153,97624,816
change in cash-6,560-125,481-27,522,800-27,508,538-11,853,04839,054,708-3,181,6963,635,08015,385,207-7,214,003-1,171,4698,753,945875,998-57,00857,013

group first global limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for group first global limited. Get real-time insights into group first global limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Group First Global Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for group first global limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in BB12 area or any other competitors across 12 key performance metrics.

group first global limited directors

Group First Global Limited currently has 1 director, Mr Toby Whittaker serving since Mar 2006.

officercountryagestartendrole
Mr Toby WhittakerUnited Kingdom47 years Mar 2006- Director

P&L

June 2023

turnover

24m

+115%

operating profit

4.7m

0%

gross margin

71.1%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

16.1m

+0.21%

total assets

40.3m

+0.31%

cash

203

-0.97%

net assets

Total assets minus all liabilities

group first global limited company details

company number

05739246

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

group 1st limited (March 2014)

read capital limited (August 2011)

accountant

-

auditor

-

address

group first house mead way, padiham, lancs, BB12 7NG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

group first global limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to group first global limited. Currently there are 4 open charges and 0 have been satisfied in the past.

group first global limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROUP FIRST GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.

group first global limited Companies House Filings - See Documents

datedescriptionview/download