tatonic limited

Live EstablishedMicroRapid

tatonic limited Company Information

Share TATONIC LIMITED

Company Number

05740720

Directors

Roland Duce

Shareholders

libraco acquisition limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

11a ironmonger street, stamford, PE9 1PL

Website

-

tatonic limited Estimated Valuation

£435.5k

Pomanda estimates the enterprise value of TATONIC LIMITED at £435.5k based on a Turnover of £392.7k and 1.11x industry multiple (adjusted for size and gross margin).

tatonic limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TATONIC LIMITED at £0 based on an EBITDA of £-1.8k and a 4.31x industry multiple (adjusted for size and gross margin).

tatonic limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TATONIC LIMITED at £1.3m based on Net Assets of £1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tatonic Limited Overview

Tatonic Limited is a live company located in stamford, PE9 1PL with a Companies House number of 05740720. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2006, it's largest shareholder is libraco acquisition limited with a 100% stake. Tatonic Limited is a established, micro sized company, Pomanda has estimated its turnover at £392.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tatonic Limited Health Check

Pomanda's financial health check has awarded Tatonic Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £392.7k, make it smaller than the average company (£18.6m)

£392.7k - Tatonic Limited

£18.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (8.2%)

39% - Tatonic Limited

8.2% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Tatonic Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (4.7%)

-0.5% - Tatonic Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Tatonic Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Tatonic Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £392.7k, this is more efficient (£184.7k)

£392.7k - Tatonic Limited

£184.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tatonic Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 181 days, this is slower than average (45 days)

181 days - Tatonic Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tatonic Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tatonic Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (69.2%)

11.2% - Tatonic Limited

69.2% - Industry AVG

TATONIC LIMITED financials

EXPORTms excel logo

Tatonic Limited's latest turnover from June 2023 is estimated at £392.7 thousand and the company has net assets of £1 million. According to their latest financial statements, Tatonic Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Mar 2012Mar 2011Mar 2010
Turnover392,694360,831147,946147,45014,37112,45121,5720758,342732,3862,402,5741,663,9621,645,078704,250
Other Income Or Grants00000000000000
Cost Of Sales255,936235,03699,15397,1909,5078,34814,3280514,611498,5921,652,9341,121,9061,105,195474,040
Gross Profit136,759125,79548,79350,2604,8644,1037,2440243,731233,795749,640542,056539,883230,209
Admin Expenses138,559127,59548,793-31,080-85,531-85,865-74,282-363,107242,445238,448752,306276,393545,354-140,171
Operating Profit-1,800-1,800081,34090,39589,96881,526363,1071,286-4,653-2,666265,663-5,471370,380
Interest Payable00000000000000
Interest Receivable00000000001440
Pre-Tax Profit-1,800-1,800081,34090,39589,96881,526363,1081,286-4,653-2,665265,668-5,467370,381
Tax000-15,455-17,175-17,094-15,490-72,621-25700-69,0740-103,707
Profit After Tax-1,800-1,800065,88573,22072,87466,036290,4861,029-4,653-2,665196,594-5,467266,674
Dividends Paid00000000000000
Retained Profit-1,800-1,800065,88573,22072,87466,036290,4861,029-4,653-2,665196,594-5,467266,674
Employee Costs42,60939,69037,78636,79536,35934,50733,1110164,221162,506551,978390,316393,000199,037
Number Of Employees11111110551712126
EBITDA*-1,800-1,800081,34090,39589,96881,526363,1071,286-4,653-2,666265,663-5,471370,380

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012
Debtors (Due After 1 year)00000000000000
Total Fixed Assets653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012653,012
Stock & work in progress00000000000000
Trade Debtors00000000153,663149,253400,553200,5530250
Group Debtors00000000000000
Misc Debtors491,489493,289495,089495,389432,076357,206286,752219,325000000
Cash000000005555552781,48353
misc current assets00000000000000
total current assets491,489493,289495,089495,389432,076357,206286,752219,325153,718149,308400,608200,8311,483303
total assets1,144,5011,146,3011,148,1011,148,4011,085,0881,010,218939,764872,337806,730802,3201,053,620853,843654,495653,315
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 126,939126,939002,8722,4224,242037,36133,980280,627351,888338,122320,461
Group/Directors Accounts00126,939126,9390000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,0491,0491,0491,349127,988126,788127,38837,482000000
total current liabilities127,988127,988127,988128,288130,860129,210131,63037,48237,36133,980280,627351,888338,122320,461
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000092,757317,757317,757317,75744,05455,06666,080
provisions00000000000000
total long term liabilities000000092,757317,757317,757317,75744,05455,06666,080
total liabilities127,988127,988127,988128,288130,860129,210131,630130,239355,118351,737598,384395,942393,188386,541
net assets1,016,5131,018,3131,020,1131,020,113954,228881,008808,134742,098451,612450,583455,236457,901261,307266,774
total shareholders funds1,016,5131,018,3131,020,1131,020,113954,228881,008808,134742,098451,612450,583455,236457,901261,307266,774
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,800-1,800081,34090,39589,96881,526363,1071,286-4,653-2,666265,663-5,471370,380
Depreciation00000000000000
Amortisation00000000000000
Tax000-15,455-17,175-17,094-15,490-72,621-25700-69,0740-103,707
Stock00000000000000
Debtors-1,800-1,800-30063,31374,87070,45467,42765,6624,410-251,300200,000200,553-250250
Creditors0126,9390-2,872450-1,8204,242-37,3613,381-246,647-71,26113,76617,661320,461
Accruals and Deferred Income00-300-126,6391,200-60089,90637,482000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0126,9390-126,9390092,757224,94500-273,9279,80212,440586,884
Investing Activities
capital expenditure00000000000000
Change in Investments0000000000000653,012
cash flow from investments0000000000000-653,012
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-126,9390126,9390000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-92,757-225,00000273,703-11,012-11,01466,080
share issue0000000000000100
interest00000000001440
cash flow from financing0-126,9390126,93900-92,757-225,00000273,704-11,008-11,01066,180
cash and cash equivalents
cash0000000-5500-223-1,2051,43053
overdraft00000000000000
change in cash0000000-5500-223-1,2051,43053

tatonic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tatonic limited. Get real-time insights into tatonic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tatonic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tatonic limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.

tatonic limited Ownership

TATONIC LIMITED group structure

Tatonic Limited has no subsidiary companies.

Ultimate parent company

1 parent

TATONIC LIMITED

05740720

TATONIC LIMITED Shareholders

libraco acquisition limited 100%

tatonic limited directors

Tatonic Limited currently has 1 director, Mr Roland Duce serving since Mar 2006.

officercountryagestartendrole
Mr Roland DuceEngland76 years Mar 2006- Director

P&L

June 2023

turnover

392.7k

+9%

operating profit

-1.8k

0%

gross margin

34.9%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1m

0%

total assets

1.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

tatonic limited company details

company number

05740720

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

11a ironmonger street, stamford, PE9 1PL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

tatonic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to tatonic limited. Currently there are 2 open charges and 2 have been satisfied in the past.

tatonic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TATONIC LIMITED. This can take several minutes, an email will notify you when this has completed.

tatonic limited Companies House Filings - See Documents

datedescriptionview/download