alpha aggregates limited Company Information
Company Number
05742419
Next Accounts
Dec 2024
Industry
Freight transport by road
Shareholders
karen louise powell
martin john powell
Group Structure
View All
Contact
Registered Address
5 bridge street, hereford, herefordshire, HR4 9DF
Website
www.alphaaggregates.co.ukalpha aggregates limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA AGGREGATES LIMITED at £2.7m based on a Turnover of £6.1m and 0.45x industry multiple (adjusted for size and gross margin).
alpha aggregates limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA AGGREGATES LIMITED at £774.2k based on an EBITDA of £177.8k and a 4.35x industry multiple (adjusted for size and gross margin).
alpha aggregates limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA AGGREGATES LIMITED at £1.2m based on Net Assets of £511.9k and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alpha Aggregates Limited Overview
Alpha Aggregates Limited is a live company located in herefordshire, HR4 9DF with a Companies House number of 05742419. It operates in the freight transport by road sector, SIC Code 49410. Founded in March 2006, it's largest shareholder is karen louise powell with a 50% stake. Alpha Aggregates Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alpha Aggregates Limited Health Check
Pomanda's financial health check has awarded Alpha Aggregates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £6.1m, make it smaller than the average company (£9.4m)
- Alpha Aggregates Limited
£9.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.6%)
- Alpha Aggregates Limited
7.6% - Industry AVG
Production
with a gross margin of 21.4%, this company has a comparable cost of product (21.4%)
- Alpha Aggregates Limited
21.4% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.8%)
- Alpha Aggregates Limited
5.8% - Industry AVG
Employees
with 27 employees, this is below the industry average (61)
27 - Alpha Aggregates Limited
61 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)
- Alpha Aggregates Limited
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £224.3k, this is more efficient (£132.2k)
- Alpha Aggregates Limited
£132.2k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is near the average (54 days)
- Alpha Aggregates Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (31 days)
- Alpha Aggregates Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (2 days)
- Alpha Aggregates Limited
2 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Alpha Aggregates Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (62.4%)
81.9% - Alpha Aggregates Limited
62.4% - Industry AVG
ALPHA AGGREGATES LIMITED financials
Alpha Aggregates Limited's latest turnover from March 2023 is estimated at £6.1 million and the company has net assets of £511.9 thousand. According to their latest financial statements, Alpha Aggregates Limited has 27 employees and maintains cash reserves of £13.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 27 | 28 | 25 | 27 | 22 | 22 | 20 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,190,480 | 1,028,789 | 726,169 | 756,759 | 884,810 | 661,913 | 551,310 | 372,860 | 364,587 | 335,880 | 336,055 | 193,047 | 98,145 | 135,084 |
Intangible Assets | 2,529 | 2,874 | 1,501 | 940 | 1,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,193,009 | 1,031,663 | 727,670 | 757,699 | 885,860 | 661,913 | 551,310 | 372,860 | 364,587 | 335,880 | 336,055 | 193,047 | 98,145 | 135,084 |
Stock & work in progress | 769 | 498 | 530 | 807 | 164 | 0 | 0 | 0 | 12,625 | 15,750 | 1,250 | 1,500 | 0 | 0 |
Trade Debtors | 1,060,948 | 1,480,517 | 1,352,124 | 1,228,994 | 1,108,188 | 873,142 | 1,054,775 | 955,931 | 1,052,845 | 1,123,014 | 886,014 | 733,513 | 484,600 | 365,556 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 560,339 | 506,752 | 458,930 | 167,147 | 57,201 | 107,476 | 191,237 | 224,147 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 13,090 | 107,154 | 168,560 | 0 | 0 | 0 | 26,071 | 0 | 0 | 366 | 366 | 366 | 394 | 146 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,635,146 | 2,094,921 | 1,980,144 | 1,396,948 | 1,165,553 | 980,618 | 1,272,083 | 1,180,078 | 1,065,470 | 1,139,130 | 887,630 | 735,379 | 484,994 | 365,702 |
total assets | 2,828,155 | 3,126,584 | 2,707,814 | 2,154,647 | 2,051,413 | 1,642,531 | 1,823,393 | 1,552,938 | 1,430,057 | 1,475,010 | 1,223,685 | 928,426 | 583,139 | 500,786 |
Bank overdraft | 0 | 0 | 0 | 83,476 | 9,960 | 124,387 | 0 | 12,198 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 152,372 | 145,846 | 74,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 943,145 | 1,201,069 | 1,116,212 | 1,034,373 | 898,888 | 578,364 | 814,618 | 742,443 | 999,058 | 1,146,369 | 889,740 | 773,704 | 512,162 | 429,071 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 131,535 | 79,146 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 413,687 | 327,957 | 357,378 | 329,848 | 273,849 | 318,916 | 115,586 | 148,756 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,509,204 | 1,674,872 | 1,548,469 | 1,447,697 | 1,182,697 | 1,021,667 | 1,061,739 | 982,543 | 999,058 | 1,146,369 | 889,740 | 773,704 | 512,162 | 429,071 |
loans | 158,269 | 279,276 | 425,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 175,151 | 53,010 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 465,249 | 435,592 | 305,199 | 209,196 | 269,561 | 131,929 | 0 | 0 | 46,296 | 48,417 | 139,252 | 68,595 | 22,642 | 70,028 |
provisions | 183,539 | 180,186 | 121,420 | 122,094 | 140,486 | 97,646 | 85,311 | 71,272 | 63,267 | 49,295 | 39,777 | 28,873 | 15,403 | 0 |
total long term liabilities | 807,057 | 895,054 | 851,740 | 331,290 | 410,047 | 229,575 | 260,462 | 124,282 | 109,563 | 97,712 | 179,029 | 97,468 | 38,045 | 70,028 |
total liabilities | 2,316,261 | 2,569,926 | 2,400,209 | 1,778,987 | 1,592,744 | 1,251,242 | 1,322,201 | 1,106,825 | 1,108,621 | 1,244,081 | 1,068,769 | 871,172 | 550,207 | 499,099 |
net assets | 511,894 | 556,658 | 307,605 | 375,660 | 458,669 | 391,289 | 501,192 | 446,113 | 321,436 | 230,929 | 154,916 | 57,254 | 32,932 | 1,687 |
total shareholders funds | 511,894 | 556,658 | 307,605 | 375,660 | 458,669 | 391,289 | 501,192 | 446,113 | 321,436 | 230,929 | 154,916 | 57,254 | 32,932 | 1,687 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 187,086 | 191,144 | 270,588 | 278,005 | 191,767 | 175,265 | 133,048 | 104,745 | 85,746 | 98,380 | 68,186 | 37,681 | 22,525 | 34,156 |
Amortisation | 344 | 0 | 139 | 110 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 271 | -32 | -277 | 643 | 164 | 0 | 0 | -12,625 | -3,125 | 14,500 | -250 | 1,500 | 0 | 0 |
Debtors | -365,982 | 176,215 | 414,913 | 230,752 | 184,771 | -265,394 | 65,934 | 127,233 | -70,169 | 237,000 | 152,501 | 248,913 | 119,044 | 365,556 |
Creditors | -257,924 | 84,857 | 81,839 | 135,485 | 320,524 | -236,254 | 72,175 | -256,615 | -147,311 | 256,629 | 116,036 | 261,542 | 83,091 | 429,071 |
Accruals and Deferred Income | 85,730 | -29,421 | 27,530 | 55,999 | -45,067 | 203,330 | -33,170 | 148,756 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 3,353 | 58,766 | -674 | -18,392 | 42,840 | 12,335 | 14,039 | 8,005 | 13,972 | 9,518 | 10,904 | 13,470 | 15,403 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 6,526 | 70,967 | 74,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -121,007 | -145,845 | 425,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -306,686 | 174,530 | 132,156 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 29,657 | 130,393 | 96,003 | -60,365 | 137,632 | 131,929 | 0 | -46,296 | -2,121 | -90,835 | 70,657 | 45,953 | -47,386 | 70,028 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -94,064 | -61,406 | 168,560 | 0 | 0 | -26,071 | 26,071 | 0 | -366 | 0 | 0 | -28 | 248 | 146 |
overdraft | 0 | 0 | -83,476 | 73,516 | -114,427 | 124,387 | -12,198 | 12,198 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -94,064 | -61,406 | 252,036 | -73,516 | 114,427 | -150,458 | 38,269 | -12,198 | -366 | 0 | 0 | -28 | 248 | 146 |
alpha aggregates limited Credit Report and Business Information
Alpha Aggregates Limited Competitor Analysis
Perform a competitor analysis for alpha aggregates limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in HR4 area or any other competitors across 12 key performance metrics.
alpha aggregates limited Ownership
ALPHA AGGREGATES LIMITED group structure
Alpha Aggregates Limited has no subsidiary companies.
Ultimate parent company
ALPHA AGGREGATES LIMITED
05742419
alpha aggregates limited directors
Alpha Aggregates Limited currently has 2 directors. The longest serving directors include Mr Martin Powell (Mar 2006) and Mrs Karen Powell (Mar 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Powell | United Kingdom | 51 years | Mar 2006 | - | Director |
Mrs Karen Powell | United Kingdom | 52 years | Mar 2006 | - | Director |
P&L
March 2023turnover
6.1m
-16%
operating profit
-9.6k
0%
gross margin
21.5%
+1.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
511.9k
-0.08%
total assets
2.8m
-0.1%
cash
13.1k
-0.88%
net assets
Total assets minus all liabilities
alpha aggregates limited company details
company number
05742419
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
March 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
alpha tipping limited (July 2012)
alpha haulage ltd (July 2012)
accountant
HAWKINS PRIDAY LTD
auditor
-
address
5 bridge street, hereford, herefordshire, HR4 9DF
Bank
HSBC BANK PLC
Legal Advisor
-
alpha aggregates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alpha aggregates limited.
alpha aggregates limited Companies House Filings - See Documents
date | description | view/download |
---|