coopers place limited
coopers place limited Company Information
Company Number
05743831
Website
www.coopersplaceltd.co.ukRegistered Address
1 kings avenue, london, N21 3NA
Industry
Buying and selling of own real estate
Telephone
01372730000
Next Accounts Due
567 days late
Group Structure
View All
Shareholders
gregory constantine georghiou 50%
terry theodorou 50%
coopers place limited Estimated Valuation
Pomanda estimates the enterprise value of COOPERS PLACE LIMITED at £1.1m based on a Turnover of £649.4k and 1.62x industry multiple (adjusted for size and gross margin).
coopers place limited Estimated Valuation
Pomanda estimates the enterprise value of COOPERS PLACE LIMITED at £0 based on an EBITDA of £-40.2k and a 3.99x industry multiple (adjusted for size and gross margin).
coopers place limited Estimated Valuation
Pomanda estimates the enterprise value of COOPERS PLACE LIMITED at £0 based on Net Assets of £-443.3k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coopers Place Limited Overview
Coopers Place Limited is a live company located in london, N21 3NA with a Companies House number of 05743831. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2006, it's largest shareholder is gregory constantine georghiou with a 50% stake. Coopers Place Limited is a established, small sized company, Pomanda has estimated its turnover at £649.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coopers Place Limited Health Check
Pomanda's financial health check has awarded Coopers Place Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £649.4k, make it in line with the average company (£784k)
- Coopers Place Limited
£784k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (0.5%)
- Coopers Place Limited
0.5% - Industry AVG
Production
with a gross margin of 23.7%, this company has a higher cost of product (68.7%)
- Coopers Place Limited
68.7% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (38%)
- Coopers Place Limited
38% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Coopers Place Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Coopers Place Limited
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £649.4k, this is more efficient (£186.1k)
- Coopers Place Limited
£186.1k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (32 days)
- Coopers Place Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 459 days, this is slower than average (33 days)
- Coopers Place Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Coopers Place Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Coopers Place Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 299.8%, this is a higher level of debt than the average (65%)
299.8% - Coopers Place Limited
65% - Industry AVG
COOPERS PLACE LIMITED financials
Coopers Place Limited's latest turnover from May 2021 is estimated at £649.4 thousand and the company has net assets of -£443.3 thousand. According to their latest financial statements, Coopers Place Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2021 | May 2020 | May 2019 | May 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2021 | May 2020 | May 2019 | May 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,515 | 10,111 | 8,642 | 8,542 | 0 | 0 | 0 | 0 | 0 | 976,239 | 976,239 | 976,239 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,515 | 10,111 | 8,642 | 8,542 | 0 | 0 | 0 | 0 | 0 | 976,239 | 976,239 | 976,239 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 217,378 | 212,481 | 171,674 | 119,148 | 54,761 | 5,029 | 48,791 | 541,485 | 629,551 | 35,949 | 33,521 | 24,445 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 9,293 | 137,248 | 333,325 | 0 | 5,080 | 1,367 | 2,214 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 217,378 | 212,481 | 171,674 | 119,148 | 54,761 | 14,322 | 186,039 | 874,810 | 629,551 | 41,029 | 34,888 | 26,659 |
| total assets | 221,893 | 222,592 | 180,316 | 127,690 | 54,761 | 14,322 | 186,039 | 874,810 | 629,551 | 1,017,268 | 1,011,127 | 1,002,898 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 623,477 | 625,656 | 585,935 | 536,312 | 460,114 | 374,804 | 463,007 | 632,514 | 299,453 | 267,139 | 257,595 | 251,142 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 623,477 | 625,656 | 585,935 | 536,312 | 460,114 | 374,804 | 463,007 | 632,514 | 299,453 | 267,139 | 257,595 | 251,142 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 41,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750,000 | 753,452 | 753,452 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 41,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750,000 | 753,452 | 753,452 |
| total liabilities | 665,144 | 625,656 | 585,935 | 536,312 | 460,114 | 374,804 | 463,007 | 632,514 | 299,453 | 1,017,139 | 1,011,047 | 1,004,594 |
| net assets | -443,251 | -403,064 | -405,619 | -408,622 | -405,353 | -360,482 | -276,968 | 242,296 | 330,098 | 129 | 80 | -1,696 |
| total shareholders funds | -443,251 | -403,064 | -405,619 | -408,622 | -405,353 | -360,482 | -276,968 | 242,296 | 330,098 | 129 | 80 | -1,696 |
| May 2021 | May 2020 | May 2019 | May 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,897 | 40,807 | 52,526 | 64,387 | 49,732 | -43,762 | -492,694 | -88,066 | 593,602 | 2,428 | 9,076 | 24,445 |
| Creditors | -2,179 | 39,721 | 49,623 | 76,198 | 85,310 | -88,203 | -169,507 | 333,061 | 32,314 | 9,544 | 6,453 | 251,142 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 41,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -750,000 | -3,452 | 0 | 753,452 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | -9,293 | -127,955 | -196,077 | 333,325 | -5,080 | 3,713 | -847 | 2,214 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -9,293 | -127,955 | -196,077 | 333,325 | -5,080 | 3,713 | -847 | 2,214 |
coopers place limited Credit Report and Business Information
Coopers Place Limited Competitor Analysis
Perform a competitor analysis for coopers place limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N21 area or any other competitors across 12 key performance metrics.
coopers place limited Ownership
COOPERS PLACE LIMITED group structure
Coopers Place Limited has no subsidiary companies.
Ultimate parent company
COOPERS PLACE LIMITED
05743831
coopers place limited directors
Coopers Place Limited currently has 2 directors. The longest serving directors include Mr Gregory Georghiou (Mar 2006) and Mr Terry Theodorou (Mar 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gregory Georghiou | United Kingdom | 66 years | Mar 2006 | - | Director |
| Mr Terry Theodorou | 56 years | Mar 2006 | - | Director |
P&L
May 2021turnover
649.4k
-7%
operating profit
-40.2k
0%
gross margin
23.8%
+13.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
-443.3k
+0.1%
total assets
221.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
coopers place limited company details
company number
05743831
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2006
age
18
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2021
address
1 kings avenue, london, N21 3NA
accountant
-
auditor
-
coopers place limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to coopers place limited. Currently there are 1 open charges and 0 have been satisfied in the past.
coopers place limited Companies House Filings - See Documents
| date | description | view/download |
|---|
