blue door holdings limited

Live EstablishedMicroHealthy

blue door holdings limited Company Information

Share BLUE DOOR HOLDINGS LIMITED

Company Number

05744558

Shareholders

neil jonathan askew

robin brent callaway

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

5 the quadrant, coventry,, west midlands, CV1 2EL

Website

-

blue door holdings limited Estimated Valuation

£296

Pomanda estimates the enterprise value of BLUE DOOR HOLDINGS LIMITED at £296 based on a Turnover of £597 and 0.5x industry multiple (adjusted for size and gross margin).

blue door holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE DOOR HOLDINGS LIMITED at £0 based on an EBITDA of £-710 and a 3.92x industry multiple (adjusted for size and gross margin).

blue door holdings limited Estimated Valuation

£560.6k

Pomanda estimates the enterprise value of BLUE DOOR HOLDINGS LIMITED at £560.6k based on Net Assets of £266.2k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Door Holdings Limited Overview

Blue Door Holdings Limited is a live company located in west midlands, CV1 2EL with a Companies House number of 05744558. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2006, it's largest shareholder is neil jonathan askew with a 50% stake. Blue Door Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £597.7 with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Door Holdings Limited Health Check

Pomanda's financial health check has awarded Blue Door Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £597.7, make it smaller than the average company (£20.2m)

£597.7 - Blue Door Holdings Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.9%)

13% - Blue Door Holdings Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Blue Door Holdings Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -118.8% make it less profitable than the average company (5.8%)

-118.8% - Blue Door Holdings Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

1 - Blue Door Holdings Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Blue Door Holdings Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £597.7, this is less efficient (£196.2k)

£597.7 - Blue Door Holdings Limited

£196.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Door Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (42 days)

95 days - Blue Door Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Door Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blue Door Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (54.8%)

24.4% - Blue Door Holdings Limited

54.8% - Industry AVG

BLUE DOOR HOLDINGS LIMITED financials

EXPORTms excel logo

Blue Door Holdings Limited's latest turnover from March 2024 is estimated at £598 and the company has net assets of £266.2 thousand. According to their latest financial statements, we estimate that Blue Door Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5983904104,0686,924,8573,275,5247,711,5437,280,8652,977,0072,348,341
Other Income Or Grants
Cost Of Sales3992632812,7614,814,0862,290,8735,390,1385,085,5832,066,4881,625,577
Gross Profit1981271301,3072,110,771984,6512,321,4052,195,282910,518722,764
Admin Expenses908-21,126-21,332-925-3,260-6,503-967,41715,557-863,3262,165,110985,1382,330,8192,418,669911,6511,644,681
Operating Profit-71021,12621,4591,0553,2606,503967,417-14,250863,326-54,339-487-9,414-223,387-1,133-921,917
Interest Payable3,5184,7934,9908,3627,9563,359
Interest Receivable1,1331,133
Pre-Tax Profit-71021,12621,459-2,463-1,5331,512959,056-22,206859,966-54,339-487-9,414-222,254-921,917
Tax-4,014-4,077-287-182,221-171,993
Profit After Tax-71017,11217,382-2,463-1,5331,225776,835-22,206687,973-54,339-487-9,414-222,254-921,917
Dividends Paid
Retained Profit-71017,11217,382-2,463-1,5331,225776,835-22,206687,973-54,339-487-9,414-222,254-921,917
Employee Costs48,84043,40041,08338,1151,583,586764,4681,783,2371,686,417735,900567,361
Number Of Employees1111452252502217
EBITDA*-71021,12621,4591,0553,2606,503967,417-14,250863,326-54,339-487-9,414-223,387-1,133-921,917

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other352,250352,250352,250352,250352,250352,250352,250352,250352,250352,250352,250352,250354,250
Debtors (Due After 1 year)
Total Fixed Assets352,250352,250352,250352,250352,250352,250352,250352,250352,250352,250352,250352,250354,250
Stock & work in progress
Trade Debtors1,5563,2843,284
Group Debtors
Misc Debtors
Cash453,350
misc current assets10,489453,350
total current assets10,4891,556456,634456,634
total assets352,250352,250352,250352,250362,739352,250352,250352,250352,250352,250353,806352,250354,250456,634456,634
Bank overdraft
Bank loan
Trade Creditors 10575757931,332,4911,481,4201,466,2171,449,4211,377,5511,005,611
Group/Directors Accounts72,56972,56989,848108,7551,52563,034172,171151,680371,940
other short term finances
hp & lease commitments
other current liabilities13,37212,76712,52511,00011,00011,00011,000569,708616,643
total current liabilities86,04685,336102,448119,83012,52574,03411,000742,672768,3231,332,4911,481,4201,466,2171,449,4211,377,5511,377,551
loans115,33141,800106,059151,222103,365
hp & lease commitments
Accruals and Deferred Income
other liabilities227,17025,45838,61848,000
provisions
total long term liabilities115,33141,800106,059151,222103,365227,17025,45838,61848,000
total liabilities86,04685,336102,448119,830127,856115,834117,059893,894871,6881,559,6611,506,8781,504,8351,497,4211,377,5511,377,551
net assets266,204266,914249,802232,420234,883236,416235,191-541,644-519,438-1,207,411-1,153,072-1,152,585-1,143,171-920,917-920,917
total shareholders funds266,204266,914249,802232,420234,883236,416235,191-541,644-519,438-1,207,411-1,153,072-1,152,585-1,143,171-920,917-920,917
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-71021,12621,4591,0553,2606,503967,417-14,250863,326-54,339-487-9,414-223,387-1,133-921,917
Depreciation
Amortisation
Tax-4,014-4,077-287-182,221-171,993
Stock
Debtors-1,5561,556-3,2843,284
Creditors105-7575-793793-1,332,491-148,92915,20316,79671,870371,9401,005,611
Accruals and Deferred Income6052421,525-558,708-46,935616,643
Deferred Taxes & Provisions
Cash flow from operations17,27918,9071,1303,2606,216225,695-60,392-24,515-201,71213,1607,382-148,233370,80780,410
Investing Activities
capital expenditure
Change in Investments-2,000354,250
cash flow from investments2,000-354,250
Financing Activities
Bank loans
Group/Directors Accounts-17,279-18,907107,230-61,50963,034-172,17120,491151,680-371,940371,940
Other Short Term Loans
Long term loans-115,33173,531-64,259-45,16347,857103,365
Hire Purchase and Lease Commitments
other long term liabilities-227,170201,712-13,160-9,38248,000
share issue1,000
interest-3,518-4,793-4,990-8,362-7,956-3,3591,1331,133
cash flow from financing-17,279-18,907-11,6197,229-6,215-225,69660,39224,516201,712-13,160-9,38249,133-370,807372,940
cash and cash equivalents
cash-453,350453,350
overdraft
change in cash-453,350453,350

blue door holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue door holdings limited. Get real-time insights into blue door holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Door Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue door holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV1 area or any other competitors across 12 key performance metrics.

blue door holdings limited Ownership

BLUE DOOR HOLDINGS LIMITED group structure

Blue Door Holdings Limited has 2 subsidiary companies.

Ultimate parent company

BLUE DOOR HOLDINGS LIMITED

05744558

2 subsidiaries

BLUE DOOR HOLDINGS LIMITED Shareholders

neil jonathan askew 50%
robin brent callaway 50%

blue door holdings limited directors

Blue Door Holdings Limited currently has 2 directors. The longest serving directors include Mr Robin Callaway (May 2006) and Mr Neil Askew (Apr 2018).

officercountryagestartendrole
Mr Robin CallawayUnited Kingdom56 years May 2006- Director
Mr Neil AskewEngland56 years Apr 2018- Director

P&L

March 2024

turnover

597.7

0%

operating profit

-710

0%

gross margin

33.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

266.2k

0%

total assets

352.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

blue door holdings limited company details

company number

05744558

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

gw 218 limited (May 2006)

accountant

ASKEWS CHARTERED CERTIFIED ACCOUNTANTS

auditor

-

address

5 the quadrant, coventry,, west midlands, CV1 2EL

Bank

-

Legal Advisor

-

blue door holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to blue door holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

blue door holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE DOOR HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

blue door holdings limited Companies House Filings - See Documents

datedescriptionview/download