youlden farm limited

4

youlden farm limited Company Information

Share YOULDEN FARM LIMITED
Live 
EstablishedSmallHigh

Company Number

05745978

Website

-

Registered Address

youlden farm north bovey, newton abbot, devon, TQ13 8RD

Industry

Raising of other cattle and buffaloes

 

Telephone

01647440487

Next Accounts Due

June 2024

Group Structure

View All

Directors

Julie Pollard18 Years

Edward Pollard18 Years

Shareholders

edward daniel pollard 50%

julie elizabeth pollard 50%

youlden farm limited Estimated Valuation

£201.2k

Pomanda estimates the enterprise value of YOULDEN FARM LIMITED at £201.2k based on a Turnover of £1.4m and 0.15x industry multiple (adjusted for size and gross margin).

youlden farm limited Estimated Valuation

£25k

Pomanda estimates the enterprise value of YOULDEN FARM LIMITED at £25k based on an EBITDA of £18.1k and a 1.38x industry multiple (adjusted for size and gross margin).

youlden farm limited Estimated Valuation

£50.2k

Pomanda estimates the enterprise value of YOULDEN FARM LIMITED at £50.2k based on Net Assets of £61.9k and 0.81x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from September 2022 

Youlden Farm Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Youlden Farm Limited Overview

Youlden Farm Limited is a live company located in devon, TQ13 8RD with a Companies House number of 05745978. It operates in the raising of other cattle and buffaloes sector, SIC Code 01420. Founded in March 2006, it's largest shareholder is edward daniel pollard with a 50% stake. Youlden Farm Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Youlden Farm Limited Health Check

Pomanda's financial health check has awarded Youlden Farm Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£204.7k)

£1.4m - Youlden Farm Limited

£204.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.2%)

28% - Youlden Farm Limited

6.2% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (56%)

21.1% - Youlden Farm Limited

56% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it more profitable than the average company (-5.7%)

1.3% - Youlden Farm Limited

-5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Youlden Farm Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Youlden Farm Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £452.6k, this is more efficient (£87.7k)

£452.6k - Youlden Farm Limited

£87.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (14 days)

58 days - Youlden Farm Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (56 days)

123 days - Youlden Farm Limited

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Youlden Farm Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Youlden Farm Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (26.9%)

86.3% - Youlden Farm Limited

26.9% - Industry AVG

youlden farm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for youlden farm limited. Get real-time insights into youlden farm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Youlden Farm Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for youlden farm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

youlden farm limited Ownership

YOULDEN FARM LIMITED group structure

Youlden Farm Limited has no subsidiary companies.

Ultimate parent company

YOULDEN FARM LIMITED

05745978

YOULDEN FARM LIMITED Shareholders

edward daniel pollard 50%
julie elizabeth pollard 50%

youlden farm limited directors

Youlden Farm Limited currently has 2 directors. The longest serving directors include Mrs Julie Pollard (Mar 2006) and Mr Edward Pollard (Mar 2006).

officercountryagestartendrole
Mrs Julie PollardUnited Kingdom67 years Mar 2006- Director
Mr Edward PollardUnited Kingdom69 years Mar 2006- Director

YOULDEN FARM LIMITED financials

EXPORTms excel logo

Youlden Farm Limited's latest turnover from September 2022 is estimated at £1.4 million and the company has net assets of £61.9 thousand. According to their latest financial statements, Youlden Farm Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,357,732662,8521,467,460641,282650,210856,496124,27543,46931,74920,89717,337163,899147,916
Other Income Or Grants0000000000000
Cost Of Sales1,071,412534,4841,305,439639,317563,295647,66798,54927,17922,86616,06913,079117,692118,446
Gross Profit286,320128,367162,0211,96586,915208,82925,72616,2898,8844,8284,25846,20729,471
Admin Expenses268,180142,380172,718-42,71284,156142,76724,25745,1383,94610,4144,52646,44216,047
Operating Profit18,140-14,013-10,69744,6772,75966,0621,469-28,8494,938-5,586-268-23513,424
Interest Payable0000000000000
Interest Receivable0000071331196721328616828
Pre-Tax Profit18,140-14,013-10,69744,6772,75966,0691,603-28,7305,005-5,37318-6713,451
Tax-3,44700-8,489-524-13,214-3200-1,1510-50-3,766
Profit After Tax14,693-14,013-10,69736,1882,23552,8551,282-28,7303,854-5,37313-679,685
Dividends Paid0000000000000
Retained Profit14,693-14,013-10,69736,1882,23552,8551,282-28,7303,854-5,37313-679,685
Employee Costs133,775129,95626,59328,28360,156264,00049,01219,15517,97321,65121,79775,61549,397
Number Of Employees33222112111143
EBITDA*18,140-14,013-10,69744,6772,75966,06223,469-9,69220,23012,22311,28426631,522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets234,295242,270204,569218,975222,400222,087193,397206,147178,063144,059127,806118,834126,217
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets234,295242,270204,569218,975222,400222,087193,397206,147178,063144,059127,806118,834126,217
Stock & work in progress000000152,550144,600145,530133,850101,90099,34095,955
Trade Debtors217,910154,939260,928183,889167,093185,03325,2371,9082,3802,34208,6981,560
Group Debtors0000000000000
Misc Debtors0000000000000
Cash0000005,59247,698026,87158,29855,94211,146
misc current assets0000000046,1000000
total current assets217,910154,939260,928183,889167,093185,033183,379194,206194,010163,063160,198163,980108,661
total assets452,205397,209465,497402,864389,493407,120376,776400,353372,073307,122288,004282,814234,878
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 362,770332,548363,252329,920300,940309,36921,98942,67728,08722,1991,954263,236218,391
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities362,770332,548363,252329,920300,940309,36921,98942,67728,08722,1991,954263,236218,391
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income17,4531,99941,0001,0021,0001,0020000000
other liabilities10,05715,4300015,96327,394337,294338,368313,467269,663269,6173,1580
provisions000035,83635,83636,82739,92422,40511,0006,8006,8006,800
total long term liabilities27,51017,42941,0001,00252,79964,232374,121378,292335,872280,663276,4179,9586,800
total liabilities390,280349,977404,252330,922353,739373,601396,110420,969363,959302,862278,371273,194225,191
net assets61,92547,23261,24571,94235,75433,519-19,334-20,6168,1144,2609,6339,6209,687
total shareholders funds61,92547,23261,24571,94235,75433,519-19,334-20,6168,1144,2609,6339,6209,687
Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit18,140-14,013-10,69744,6772,75966,0621,469-28,8494,938-5,586-268-23513,424
Depreciation00000022,00019,15715,29217,80911,55250118,098
Amortisation0000000000000
Tax-3,44700-8,489-524-13,214-3200-1,1510-50-3,766
Stock00000-152,5507,950-93011,68031,9502,5603,38595,955
Debtors62,971-105,98977,03916,796-17,940159,79623,329-472382,342-8,6987,1381,560
Creditors30,222-30,70433,33228,980-8,429287,380-20,68814,5905,88820,245-261,28244,845218,391
Accruals and Deferred Income15,454-39,00139,9982-21,0020000000
Deferred Taxes & Provisions000-35,8360-991-3,09717,51911,4054,200006,800
Cash flow from operations-2,60222,271-14,40612,53811,744332,993-31,91523,81924,6542,376-243,86534,588155,432
Investing Activities
capital expenditure7,975-37,70114,4063,425-313-28,690-9,250-47,241-49,296-34,062-20,5246,882-144,315
Change in Investments0000000000000
cash flow from investments7,975-37,70114,4063,425-313-28,690-9,250-47,241-49,296-34,062-20,5246,882-144,315
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-5,37315,4300-15,963-11,431-309,900-1,07424,90143,80446266,4593,1580
share issue00000-20000002
interest0000071331196721328616828
cash flow from financing-5,37315,4300-15,963-11,431-309,895-94125,02043,871259266,7453,32630
cash and cash equivalents
cash00000-5,592-42,10647,698-26,871-31,4272,35644,79611,146
overdraft0000000000000
change in cash00000-5,592-42,10647,698-26,871-31,4272,35644,79611,146

P&L

September 2022

turnover

1.4m

+105%

operating profit

18.1k

0%

gross margin

21.1%

+8.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

61.9k

+0.31%

total assets

452.2k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

youlden farm limited company details

company number

05745978

Type

Private limited with Share Capital

industry

01420 - Raising of other cattle and buffaloes

incorporation date

March 2006

age

18

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

youlden farm north bovey, newton abbot, devon, TQ13 8RD

last accounts submitted

September 2022

youlden farm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to youlden farm limited.

charges

youlden farm limited Companies House Filings - See Documents

datedescriptionview/download