youlden farm limited Company Information
Company Number
05745978
Website
-Registered Address
youlden farm north bovey, newton abbot, devon, TQ13 8RD
Industry
Raising of other cattle and buffaloes
Telephone
01647440487
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
edward daniel pollard 50%
julie elizabeth pollard 50%
youlden farm limited Estimated Valuation
Pomanda estimates the enterprise value of YOULDEN FARM LIMITED at £201.2k based on a Turnover of £1.4m and 0.15x industry multiple (adjusted for size and gross margin).
youlden farm limited Estimated Valuation
Pomanda estimates the enterprise value of YOULDEN FARM LIMITED at £25k based on an EBITDA of £18.1k and a 1.38x industry multiple (adjusted for size and gross margin).
youlden farm limited Estimated Valuation
Pomanda estimates the enterprise value of YOULDEN FARM LIMITED at £50.2k based on Net Assets of £61.9k and 0.81x industry multiple (adjusted for liquidity).
Youlden Farm Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Youlden Farm Limited Overview
Youlden Farm Limited is a live company located in devon, TQ13 8RD with a Companies House number of 05745978. It operates in the raising of other cattle and buffaloes sector, SIC Code 01420. Founded in March 2006, it's largest shareholder is edward daniel pollard with a 50% stake. Youlden Farm Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Youlden Farm Limited Health Check
Pomanda's financial health check has awarded Youlden Farm Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£204.7k)
- Youlden Farm Limited
£204.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.2%)
- Youlden Farm Limited
6.2% - Industry AVG
Production
with a gross margin of 21.1%, this company has a higher cost of product (56%)
- Youlden Farm Limited
56% - Industry AVG
Profitability
an operating margin of 1.3% make it more profitable than the average company (-5.7%)
- Youlden Farm Limited
-5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Youlden Farm Limited
4 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- Youlden Farm Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £452.6k, this is more efficient (£87.7k)
- Youlden Farm Limited
£87.7k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (14 days)
- Youlden Farm Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (56 days)
- Youlden Farm Limited
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Youlden Farm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Youlden Farm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (26.9%)
86.3% - Youlden Farm Limited
26.9% - Industry AVG
youlden farm limited Credit Report and Business Information
Youlden Farm Limited Competitor Analysis
Perform a competitor analysis for youlden farm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
youlden farm limited Ownership
YOULDEN FARM LIMITED group structure
Youlden Farm Limited has no subsidiary companies.
Ultimate parent company
YOULDEN FARM LIMITED
05745978
youlden farm limited directors
Youlden Farm Limited currently has 2 directors. The longest serving directors include Mrs Julie Pollard (Mar 2006) and Mr Edward Pollard (Mar 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Julie Pollard | United Kingdom | 67 years | Mar 2006 | - | Director |
Mr Edward Pollard | United Kingdom | 69 years | Mar 2006 | - | Director |
YOULDEN FARM LIMITED financials
Youlden Farm Limited's latest turnover from September 2022 is estimated at £1.4 million and the company has net assets of £61.9 thousand. According to their latest financial statements, Youlden Farm Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 3 | 3 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 234,295 | 242,270 | 204,569 | 218,975 | 222,400 | 222,087 | 193,397 | 206,147 | 178,063 | 144,059 | 127,806 | 118,834 | 126,217 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 234,295 | 242,270 | 204,569 | 218,975 | 222,400 | 222,087 | 193,397 | 206,147 | 178,063 | 144,059 | 127,806 | 118,834 | 126,217 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 152,550 | 144,600 | 145,530 | 133,850 | 101,900 | 99,340 | 95,955 |
Trade Debtors | 217,910 | 154,939 | 260,928 | 183,889 | 167,093 | 185,033 | 25,237 | 1,908 | 2,380 | 2,342 | 0 | 8,698 | 1,560 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 5,592 | 47,698 | 0 | 26,871 | 58,298 | 55,942 | 11,146 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,100 | 0 | 0 | 0 | 0 |
total current assets | 217,910 | 154,939 | 260,928 | 183,889 | 167,093 | 185,033 | 183,379 | 194,206 | 194,010 | 163,063 | 160,198 | 163,980 | 108,661 |
total assets | 452,205 | 397,209 | 465,497 | 402,864 | 389,493 | 407,120 | 376,776 | 400,353 | 372,073 | 307,122 | 288,004 | 282,814 | 234,878 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 362,770 | 332,548 | 363,252 | 329,920 | 300,940 | 309,369 | 21,989 | 42,677 | 28,087 | 22,199 | 1,954 | 263,236 | 218,391 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 362,770 | 332,548 | 363,252 | 329,920 | 300,940 | 309,369 | 21,989 | 42,677 | 28,087 | 22,199 | 1,954 | 263,236 | 218,391 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 17,453 | 1,999 | 41,000 | 1,002 | 1,000 | 1,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 10,057 | 15,430 | 0 | 0 | 15,963 | 27,394 | 337,294 | 338,368 | 313,467 | 269,663 | 269,617 | 3,158 | 0 |
provisions | 0 | 0 | 0 | 0 | 35,836 | 35,836 | 36,827 | 39,924 | 22,405 | 11,000 | 6,800 | 6,800 | 6,800 |
total long term liabilities | 27,510 | 17,429 | 41,000 | 1,002 | 52,799 | 64,232 | 374,121 | 378,292 | 335,872 | 280,663 | 276,417 | 9,958 | 6,800 |
total liabilities | 390,280 | 349,977 | 404,252 | 330,922 | 353,739 | 373,601 | 396,110 | 420,969 | 363,959 | 302,862 | 278,371 | 273,194 | 225,191 |
net assets | 61,925 | 47,232 | 61,245 | 71,942 | 35,754 | 33,519 | -19,334 | -20,616 | 8,114 | 4,260 | 9,633 | 9,620 | 9,687 |
total shareholders funds | 61,925 | 47,232 | 61,245 | 71,942 | 35,754 | 33,519 | -19,334 | -20,616 | 8,114 | 4,260 | 9,633 | 9,620 | 9,687 |
Sep 2022 | Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 22,000 | 19,157 | 15,292 | 17,809 | 11,552 | 501 | 18,098 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -152,550 | 7,950 | -930 | 11,680 | 31,950 | 2,560 | 3,385 | 95,955 |
Debtors | 62,971 | -105,989 | 77,039 | 16,796 | -17,940 | 159,796 | 23,329 | -472 | 38 | 2,342 | -8,698 | 7,138 | 1,560 |
Creditors | 30,222 | -30,704 | 33,332 | 28,980 | -8,429 | 287,380 | -20,688 | 14,590 | 5,888 | 20,245 | -261,282 | 44,845 | 218,391 |
Accruals and Deferred Income | 15,454 | -39,001 | 39,998 | 2 | -2 | 1,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -35,836 | 0 | -991 | -3,097 | 17,519 | 11,405 | 4,200 | 0 | 0 | 6,800 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,373 | 15,430 | 0 | -15,963 | -11,431 | -309,900 | -1,074 | 24,901 | 43,804 | 46 | 266,459 | 3,158 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -5,592 | -42,106 | 47,698 | -26,871 | -31,427 | 2,356 | 44,796 | 11,146 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -5,592 | -42,106 | 47,698 | -26,871 | -31,427 | 2,356 | 44,796 | 11,146 |
P&L
September 2022turnover
1.4m
+105%
operating profit
18.1k
0%
gross margin
21.1%
+8.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
61.9k
+0.31%
total assets
452.2k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
youlden farm limited company details
company number
05745978
Type
Private limited with Share Capital
industry
01420 - Raising of other cattle and buffaloes
incorporation date
March 2006
age
18
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
youlden farm north bovey, newton abbot, devon, TQ13 8RD
last accounts submitted
September 2022
youlden farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to youlden farm limited.
youlden farm limited Companies House Filings - See Documents
date | description | view/download |
---|