spirit norway limited

spirit norway limited Company Information

Share SPIRIT NORWAY LIMITED
Live 
Established

Company Number

05747539

Industry

Activities of head offices

 

Shareholders

spirit energy limited

Group Structure

View All

Contact

Registered Address

millstream maidenhead road, windsor, berkshire, SL4 5GD

spirit norway limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIRIT NORWAY LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

spirit norway limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIRIT NORWAY LIMITED at £0 based on an EBITDA of £0 and a 3.74x industry multiple (adjusted for size and gross margin).

spirit norway limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIRIT NORWAY LIMITED at £0 based on Net Assets of £0 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spirit Norway Limited Overview

Spirit Norway Limited is a live company located in berkshire, SL4 5GD with a Companies House number of 05747539. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2006, it's largest shareholder is spirit energy limited with a 100% stake. Spirit Norway Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spirit Norway Limited Health Check

There is insufficient data available to calculate a health check for Spirit Norway Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (111)

- - Spirit Norway Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Spirit Norway Limited

- - Industry AVG

SPIRIT NORWAY LIMITED financials

EXPORTms excel logo

Spirit Norway Limited's latest turnover from December 2023 is 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Spirit Norway Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover00000957,919,569676,659,336651,874,513708,349,122807,356,035841,055,017659,845,020214,281,20670,201,82196,137,211
Other Income Or Grants000000000000000
Cost Of Sales00000512,005,655406,171,544420,146,687504,026,958588,822,560479,839,457366,049,830153,254,09315,709,295149,527,251
Gross Profit00000445,913,914270,487,792231,727,825204,322,164218,533,475361,215,560293,795,19061,027,11254,492,526-53,390,040
Admin Expenses0236,605,701381,8720-61,074,11128,576,30229,107,2717,628,104360,259,20725,032,65630,410,72244,711,81913,176,42422,951,82623,623,462
Operating Profit0-236,605,701-381,872061,074,111417,337,612241,380,521224,099,721-155,937,043193,500,819330,804,838249,083,37147,850,68831,540,700-77,013,502
Interest Payable0000025,865,44025,740,21528,460,20840,896,17332,871,97827,142,02534,128,50217,823,5346,197,0848,541,300
Interest Receivable00000625,2245,608,1682,295,122416,1022,990,8481,107,902528,608260,774247,896438,091
Pre-Tax Profit41,128,715382,113,229-381,872061,074,111392,097,397221,248,474197,934,635-195,514,174174,877,083312,428,523215,483,47730,287,92825,591,512-85,116,711
Tax0000-11,604,081-310,379,892-221,504,219-194,998,449-45,090,673-211,153,839-228,398,901-206,628,668-23,911,921-32,611,13232,499,207
Profit After Tax41,128,715382,113,229-381,872049,470,03081,717,504-255,7452,936,185-240,604,847-36,276,75684,029,6228,854,8096,376,007-7,019,620-52,617,504
Dividends Paid0618,718,9300000000000000
Retained Profit41,128,715-236,605,701-381,872049,470,03081,717,504-255,7452,936,185-240,604,847-36,276,75684,029,6228,854,8096,376,007-7,019,620-52,617,504
Employee Costs0000027,848,56420,824,68625,694,76728,279,92221,643,09816,309,40713,056,9888,679,6325,122,0014,462,144
Number Of Employees1111014611912812611410265412925
EBITDA*0-236,605,701-381,872061,074,111636,518,312426,643,356433,056,936418,072,863500,099,605521,491,158410,386,781120,006,66066,020,35522,941,015

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000727,186,3551,463,901,7951,194,027,176990,410,4191,321,370,0031,065,781,5831,368,635,492424,504,785479,659,521224,632,373
Intangible Assets00000086,536,17636,338,179125,076,057292,112,610211,397,115271,807,81097,386,62264,271,129112,637,730
Investments & Other00626,211,983709,854,189661,834,641727,186,355198,384615,2216,391,94119,119,54525,492,4490000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00626,211,983709,854,189661,834,641727,186,3551,550,437,9711,230,365,3551,115,486,4751,613,482,6121,302,671,1471,640,443,303521,891,407543,930,650337,270,103
Stock & work in progress00000024,208,52722,215,52923,040,74427,586,16721,060,21119,227,9619,881,1409,492,7432,489,914
Trade Debtors00000048,090,12640,732,21457,347,93142,783,3548,152,1061,447,52513,356,86612,411,2575,622,807
Group Debtors00000034,366,337110,561,94050,644,18349,250,842132,353,68138,922,38618,1363,453,4590
Misc Debtors00000085,258,52756,576,76848,650,10147,314,51665,733,026134,596,87150,718,17973,801,29319,160,115
Cash00000031,978,45617,354,7459,025,60436,373,56722,136,71339,220,81326,754,10411,122,99617,148,417
misc current assets000000000000000
total current assets000000223,901,975247,441,198188,708,566203,308,448249,435,740233,415,557100,728,426110,281,75044,421,254
total assets00626,211,983709,854,189661,834,641727,186,3551,774,339,9461,477,806,5531,304,195,0411,816,791,0601,552,106,8871,873,858,860622,619,833654,212,399381,691,357
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000010,809,6059,448,3969,018,74811,571,42916,108,4923,712,1723,269,361390,123854,535
Group/Directors Accounts0000001011550,930,597766,685,856196,192,184235,563,607115,227,573
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000800,462,924781,705,740856,115,500984,509,100240,645,003256,444,14186,317,08971,350,23425,170,939
total current liabilities000000811,272,531791,154,139865,134,250996,080,532807,684,0931,026,842,170285,778,634307,303,965141,253,048
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000001,275,059,423963,850,136804,970,4961,185,931,797436,471,365575,816,407300,214,972314,977,827201,065,216
total long term liabilities000000637,529,712481,925,068402,485,248592,965,899436,471,366575,816,407300,214,972314,977,828201,065,216
total liabilities0000001,448,802,2431,273,079,2071,267,619,4981,589,046,4311,244,155,4591,602,658,578585,993,606622,281,793342,318,264
net assets00626,211,983709,854,189661,834,641727,186,355325,537,702204,727,34636,575,543227,744,629307,951,428271,200,28236,626,22731,930,60639,373,094
total shareholders funds00626,211,983709,854,189661,834,641727,186,355325,537,702204,727,34636,575,543227,744,630307,951,428271,200,28236,626,22731,930,60639,373,094
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit0-236,605,701-381,872061,074,111417,337,612241,380,521224,099,721-155,937,043193,500,819330,804,838249,083,37147,850,68831,540,700-77,013,502
Depreciation00000218,837,522184,819,749208,405,706418,486,620221,858,588190,399,783160,946,74872,155,97334,479,65652,211,228
Amortisation00000343,177443,087551,509155,523,28684,740,198286,537356,6620047,743,289
Tax0000-11,604,081-310,379,892-221,504,219-194,998,449-45,090,673-211,153,839-228,398,901-206,628,668-23,911,921-32,611,13232,499,207
Stock00000-24,208,5271,992,998-825,215-4,545,4236,525,9561,832,2509,346,821388,3987,002,8282,489,914
Debtors00000-167,714,991-40,155,93151,228,70617,293,503-66,890,10231,272,032110,873,602-25,572,82964,883,08824,782,922
Creditors00000-10,809,6051,361,209429,648-2,552,680-4,537,06412,396,320442,8122,879,238-464,411854,535
Accruals and Deferred Income00000-800,462,92418,757,184-74,409,760-128,393,600743,864,097-15,799,138170,127,05214,966,85546,179,29525,170,939
Deferred Taxes & Provisions00000-1,275,059,423311,209,287158,879,640-380,961,301749,460,432-139,345,042275,601,435-14,762,855113,912,611201,065,216
Cash flow from operations0-236,605,701-381,872049,470,030-1,568,270,015574,629,751272,554,524-151,673,4711,838,097,377117,240,115529,708,989124,362,409121,150,803255,258,076
Investing Activities
capital expenditure0000727,186,355604,070,917-505,335,452-323,836,094-76,013,769-642,902,700172,578,284-1,279,855,305-50,116,730-241,140,202-437,224,621
Change in Investments0-626,211,983-83,642,20648,019,548-65,351,714726,987,971-416,837-5,776,720-12,727,604-6,372,90425,492,4490000
cash flow from investments0626,211,98383,642,206-48,019,548792,538,069-122,917,054-504,918,615-318,059,374-63,286,165-636,529,796147,085,835-1,279,855,305-50,116,730-241,140,202-437,224,621
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-11-10-550,930,596-215,755,260570,493,672-39,371,423120,336,034115,227,573
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-41,128,715-389,606,282-83,260,33448,019,548-114,821,745319,931,150121,066,101165,215,61949,435,760-43,930,042-47,278,476225,719,246-1,680,386-422,86791,990,598
interest00000-25,240,216-20,132,047-26,165,086-40,480,071-29,881,130-26,034,123-33,599,894-17,562,760-5,949,188-8,103,209
cash flow from financing-41,128,715-389,606,282-83,260,33448,019,548-114,821,745294,690,933100,934,055139,050,5328,955,689-624,741,768-289,067,859762,613,024-58,614,569113,963,979199,114,962
cash and cash equivalents
cash00000-31,978,45614,623,7118,329,141-27,347,96314,236,854-17,084,10012,466,70915,631,107-6,025,42117,148,417
overdraft000000000000000
change in cash00000-31,978,45614,623,7118,329,141-27,347,96314,236,854-17,084,10012,466,70915,631,107-6,025,42117,148,417

spirit norway limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spirit norway limited. Get real-time insights into spirit norway limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spirit Norway Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spirit norway limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in SL4 area or any other competitors across 12 key performance metrics.

spirit norway limited Ownership

SPIRIT NORWAY LIMITED group structure

Spirit Norway Limited has no subsidiary companies.

Ultimate parent company

2 parents

SPIRIT NORWAY LIMITED

05747539

SPIRIT NORWAY LIMITED Shareholders

spirit energy limited 100%

spirit norway limited directors

Spirit Norway Limited currently has 2 directors. The longest serving directors include Mr Richard Peace (Jul 2022) and Mr Nicholas Harrison (Jul 2024).

officercountryagestartendrole
Mr Richard Peace58 years Jul 2022- Director
Mr Nicholas Harrison58 years Jul 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

0

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

spirit norway limited company details

company number

05747539

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

centrica norway limited (December 2017)

accountant

-

auditor

DELOITTE LLP

address

millstream maidenhead road, windsor, berkshire, SL4 5GD

Bank

-

Legal Advisor

-

spirit norway limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spirit norway limited.

spirit norway limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPIRIT NORWAY LIMITED. This can take several minutes, an email will notify you when this has completed.

spirit norway limited Companies House Filings - See Documents

datedescriptionview/download