moroso limited Company Information
Company Number
05751588
Website
http://moroso.itRegistered Address
7-15 rosebery avenue, london, EC1R 4SP
Industry
Wholesale of furniture, carpets and lighting equipment
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Telephone
02033283560
Next Accounts Due
September 2024
Group Structure
View All
Directors
Roberto Moroso18 Years
Shareholders
moroso spa 100%
moroso limited Estimated Valuation
Pomanda estimates the enterprise value of MOROSO LIMITED at £311.5k based on a Turnover of £991.6k and 0.31x industry multiple (adjusted for size and gross margin).
moroso limited Estimated Valuation
Pomanda estimates the enterprise value of MOROSO LIMITED at £0 based on an EBITDA of £-333.4k and a 3.8x industry multiple (adjusted for size and gross margin).
moroso limited Estimated Valuation
Pomanda estimates the enterprise value of MOROSO LIMITED at £0 based on Net Assets of £-614.9k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moroso Limited Overview
Moroso Limited is a live company located in london, EC1R 4SP with a Companies House number of 05751588. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in March 2006, it's largest shareholder is moroso spa with a 100% stake. Moroso Limited is a established, small sized company, Pomanda has estimated its turnover at £991.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Moroso Limited Health Check
Pomanda's financial health check has awarded Moroso Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 10 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
10 Weak
Size
annual sales of £991.6k, make it smaller than the average company (£8.9m)
- Moroso Limited
£8.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.2%)
- Moroso Limited
4.2% - Industry AVG
Production
with a gross margin of 35.2%, this company has a comparable cost of product (35.2%)
- Moroso Limited
35.2% - Industry AVG
Profitability
an operating margin of -34% make it less profitable than the average company (4.2%)
- Moroso Limited
4.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (32)
6 - Moroso Limited
32 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- Moroso Limited
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £165.3k, this is less efficient (£236.4k)
- Moroso Limited
£236.4k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (31 days)
- Moroso Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (39 days)
- Moroso Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 152 days, this is more than average (83 days)
- Moroso Limited
83 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (15 weeks)
11 weeks - Moroso Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 147.3%, this is a higher level of debt than the average (63.3%)
147.3% - Moroso Limited
63.3% - Industry AVG
MOROSO LIMITED financials
Moroso Limited's latest turnover from December 2022 is estimated at £991.6 thousand and the company has net assets of -£614.9 thousand. According to their latest financial statements, Moroso Limited has 6 employees and maintains cash reserves of £430.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 694,634 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 457,705 | |||||||||||||
Gross Profit | 236,929 | |||||||||||||
Admin Expenses | 430,105 | |||||||||||||
Operating Profit | -193,176 | |||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 137 | |||||||||||||
Pre-Tax Profit | -193,039 | |||||||||||||
Tax | 0 | |||||||||||||
Profit After Tax | -193,039 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | -193,039 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 6 | 7 | 7 | 8 | 7 | 6 | |||||||
EBITDA* | -173,039 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,526 | 24,511 | 42,408 | 37,284 | 52,879 | 65,393 | 18,730 | 27,730 | 36,732 | 49,022 | 66,498 | 86,180 | 107,111 | 124,073 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,526 | 24,511 | 42,408 | 37,284 | 52,879 | 65,393 | 18,730 | 27,730 | 36,732 | 49,022 | 66,498 | 86,180 | 107,111 | 124,073 |
Stock & work in progress | 268,434 | 426,458 | 279,272 | 397,918 | 247,209 | 245,170 | 196,808 | 202,560 | 205,142 | 334,985 | 174,583 | 255,671 | 199,878 | 119,507 |
Trade Debtors | 122,749 | 147,214 | 81,618 | 26,210 | 486,331 | 377,065 | 291,695 | 88,392 | 569,103 | 204,468 | 397,531 | 173,756 | 313,802 | 315,398 |
Group Debtors | 391,514 | 338,815 | 338,815 | 350,402 | 329,165 | 294,724 | 185,952 | 91,294 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 65,000 | 88,556 | 135,221 | 201,176 | 214,015 | 123,395 | 110,063 | 65,000 | 0 | 0 | 0 | 32,500 | 32,500 | 0 |
Cash | 430,889 | 479,342 | 276,837 | 283,840 | 345,221 | 295,660 | 770,767 | 330,486 | 892,556 | 981,852 | 408,115 | 665,281 | 618,095 | 187,340 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,278,586 | 1,480,385 | 1,111,763 | 1,259,546 | 1,621,941 | 1,336,014 | 1,555,285 | 777,732 | 1,666,801 | 1,521,305 | 980,229 | 1,127,208 | 1,164,275 | 622,245 |
total assets | 1,299,112 | 1,504,896 | 1,154,171 | 1,296,830 | 1,674,820 | 1,401,407 | 1,574,015 | 805,462 | 1,703,533 | 1,570,327 | 1,046,727 | 1,213,388 | 1,271,386 | 746,318 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,337 | 0 | 112,920 | 159,293 | 349,923 | 248,869 | 288,875 | 78,130 | 2,508,527 | 2,490,237 | 2,078,215 | 2,041,174 | 1,804,339 | 1,145,062 |
Group/Directors Accounts | 1,764,847 | 1,697,781 | 1,059,568 | 843,683 | 689,253 | 941,814 | 1,354,175 | 1,091,204 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 139,341 | 95,061 | 67,779 | 105,200 | 321,949 | 194,021 | 247,561 | 142,163 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,908,525 | 1,792,842 | 1,240,267 | 1,108,176 | 1,361,125 | 1,384,704 | 1,890,611 | 1,311,497 | 2,508,527 | 2,490,237 | 2,078,215 | 2,041,174 | 1,804,339 | 1,145,062 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,510 | 5,510 | 5,510 | 5,510 | 7,788 | 10,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,510 | 5,510 | 5,510 | 5,510 | 7,788 | 10,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,914,035 | 1,798,352 | 1,245,777 | 1,113,686 | 1,368,913 | 1,395,108 | 1,890,611 | 1,311,497 | 2,508,527 | 2,490,237 | 2,078,215 | 2,041,174 | 1,804,339 | 1,145,062 |
net assets | -614,923 | -293,456 | -91,606 | 183,144 | 305,907 | 6,299 | -316,596 | -506,035 | -804,994 | -919,910 | -1,031,488 | -827,786 | -532,953 | -398,744 |
total shareholders funds | -614,923 | -293,456 | -91,606 | 183,144 | 305,907 | 6,299 | -316,596 | -506,035 | -804,994 | -919,910 | -1,031,488 | -827,786 | -532,953 | -398,744 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -193,176 | |||||||||||||
Depreciation | 3,985 | 17,897 | 17,899 | 15,595 | 24,301 | 22,916 | 9,000 | 9,000 | 12,290 | 19,976 | 19,682 | 20,931 | 20,930 | 20,137 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | |||||||||||||
Stock | -158,024 | 147,186 | -118,646 | 150,709 | 2,039 | 48,362 | -5,752 | -2,582 | -129,843 | 160,402 | -81,088 | 55,793 | 80,371 | 119,507 |
Debtors | 4,678 | 18,931 | -22,134 | -451,723 | 234,327 | 207,474 | 343,024 | -324,417 | 364,635 | -193,063 | 191,275 | -140,046 | 30,904 | 315,398 |
Creditors | 4,337 | -112,920 | -46,373 | -190,630 | 101,054 | -40,006 | 210,745 | -2,430,397 | 18,290 | 412,022 | 37,041 | 236,835 | 659,277 | 1,145,062 |
Accruals and Deferred Income | 44,280 | 27,282 | -37,421 | -216,749 | 127,928 | -53,540 | 105,398 | 142,163 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -2,278 | -2,616 | 10,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 537,118 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 67,066 | 638,213 | 215,885 | 154,430 | -252,561 | -412,361 | 262,971 | 1,091,204 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 137 | |||||||||||||
cash flow from financing | -205,568 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -48,453 | 202,505 | -7,003 | -61,381 | 49,561 | -475,107 | 440,281 | -562,070 | -89,296 | 573,737 | -257,166 | 47,186 | 430,755 | 187,340 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -48,453 | 202,505 | -7,003 | -61,381 | 49,561 | -475,107 | 440,281 | -562,070 | -89,296 | 573,737 | -257,166 | 47,186 | 430,755 | 187,340 |
moroso limited Credit Report and Business Information
Moroso Limited Competitor Analysis
Perform a competitor analysis for moroso limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
moroso limited Ownership
MOROSO LIMITED group structure
Moroso Limited has no subsidiary companies.
Ultimate parent company
MOROSO SPA
#0069306
1 parent
MOROSO LIMITED
05751588
moroso limited directors
Moroso Limited currently has 1 director, Mr Roberto Moroso serving since May 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roberto Moroso | Italt | 67 years | May 2006 | - | Director |
P&L
December 2022turnover
991.6k
-24%
operating profit
-337.4k
0%
gross margin
35.2%
+0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-614.9k
+1.1%
total assets
1.3m
-0.14%
cash
430.9k
-0.1%
net assets
Total assets minus all liabilities
moroso limited company details
company number
05751588
Type
Private limited with Share Capital
industry
46470 - Wholesale of furniture, carpets and lighting equipment
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
incorporation date
March 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
7-15 rosebery avenue, london, EC1R 4SP
last accounts submitted
December 2022
moroso limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to moroso limited. Currently there are 1 open charges and 1 have been satisfied in the past.
moroso limited Companies House Filings - See Documents
date | description | view/download |
---|