moroso limited

0.5

moroso limited Company Information

Share MOROSO LIMITED
Live 
EstablishedSmallLow

Company Number

05751588

Registered Address

7-15 rosebery avenue, london, EC1R 4SP

Industry

Wholesale of furniture, carpets and lighting equipment

 

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Telephone

02033283560

Next Accounts Due

September 2024

Group Structure

View All

Directors

Roberto Moroso18 Years

Shareholders

moroso spa 100%

moroso limited Estimated Valuation

£311.5k

Pomanda estimates the enterprise value of MOROSO LIMITED at £311.5k based on a Turnover of £991.6k and 0.31x industry multiple (adjusted for size and gross margin).

moroso limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOROSO LIMITED at £0 based on an EBITDA of £-333.4k and a 3.8x industry multiple (adjusted for size and gross margin).

moroso limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOROSO LIMITED at £0 based on Net Assets of £-614.9k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moroso Limited Overview

Moroso Limited is a live company located in london, EC1R 4SP with a Companies House number of 05751588. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in March 2006, it's largest shareholder is moroso spa with a 100% stake. Moroso Limited is a established, small sized company, Pomanda has estimated its turnover at £991.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moroso Limited Health Check

Pomanda's financial health check has awarded Moroso Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 10 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

10 Weak

size

Size

annual sales of £991.6k, make it smaller than the average company (£8.9m)

£991.6k - Moroso Limited

£8.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.2%)

3% - Moroso Limited

4.2% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a comparable cost of product (35.2%)

35.2% - Moroso Limited

35.2% - Industry AVG

profitability

Profitability

an operating margin of -34% make it less profitable than the average company (4.2%)

-34% - Moroso Limited

4.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (32)

6 - Moroso Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)

£34.2k - Moroso Limited

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.3k, this is less efficient (£236.4k)

£165.3k - Moroso Limited

£236.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (31 days)

45 days - Moroso Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (39 days)

2 days - Moroso Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 152 days, this is more than average (83 days)

152 days - Moroso Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (15 weeks)

11 weeks - Moroso Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 147.3%, this is a higher level of debt than the average (63.3%)

147.3% - Moroso Limited

63.3% - Industry AVG

MOROSO LIMITED financials

EXPORTms excel logo

Moroso Limited's latest turnover from December 2022 is estimated at £991.6 thousand and the company has net assets of -£614.9 thousand. According to their latest financial statements, Moroso Limited has 6 employees and maintains cash reserves of £430.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover991,6371,305,785933,794903,1792,554,4522,042,5531,825,533777,3167,679,7445,944,3915,698,2504,439,8695,006,513694,634
Other Income Or Grants00000000000000
Cost Of Sales642,862848,064592,368568,8581,616,7191,306,3631,154,174497,9544,949,0973,830,4073,693,4802,867,2393,260,925457,705
Gross Profit348,775457,722341,427334,321937,733736,190671,359279,3622,730,6472,113,9842,004,7691,572,6301,745,588236,929
Admin Expenses686,171660,517616,457459,443570,250340,220435,937-91,2792,589,8701,972,5522,211,1541,870,6711,881,811430,105
Operating Profit-337,396-202,795-275,030-125,122367,483395,970235,422370,641140,777141,432-206,385-298,041-136,223-193,176
Interest Payable00000000000000
Interest Receivable15,9299452802,3592,4032,6661,3773,0584,6863,4752,6833,2082,014137
Pre-Tax Profit-321,467-201,850-274,750-122,763369,886398,636236,799373,699145,463144,906-203,702-294,833-134,209-193,039
Tax0000-70,278-75,741-47,360-74,740-30,547-33,3280000
Profit After Tax-321,467-201,850-274,750-122,763299,608322,895189,439298,959114,916111,578-203,702-294,833-134,209-193,039
Dividends Paid00000000000000
Retained Profit-321,467-201,850-274,750-122,763299,608322,895189,439298,959114,916111,578-203,702-294,833-134,209-193,039
Employee Costs205,204197,998218,316216,781233,656203,029176,713140,9811,232,295983,375922,169738,346814,8120
Number Of Employees6677876544363528330
EBITDA*-333,411-184,898-257,131-109,527391,784418,886244,422379,641153,067161,408-186,703-277,110-115,293-173,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets20,52624,51142,40837,28452,87965,39318,73027,73036,73249,02266,49886,180107,111124,073
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets20,52624,51142,40837,28452,87965,39318,73027,73036,73249,02266,49886,180107,111124,073
Stock & work in progress268,434426,458279,272397,918247,209245,170196,808202,560205,142334,985174,583255,671199,878119,507
Trade Debtors122,749147,21481,61826,210486,331377,065291,69588,392569,103204,468397,531173,756313,802315,398
Group Debtors391,514338,815338,815350,402329,165294,724185,95291,294000000
Misc Debtors65,00088,556135,221201,176214,015123,395110,06365,00000032,50032,5000
Cash430,889479,342276,837283,840345,221295,660770,767330,486892,556981,852408,115665,281618,095187,340
misc current assets00000000000000
total current assets1,278,5861,480,3851,111,7631,259,5461,621,9411,336,0141,555,285777,7321,666,8011,521,305980,2291,127,2081,164,275622,245
total assets1,299,1121,504,8961,154,1711,296,8301,674,8201,401,4071,574,015805,4621,703,5331,570,3271,046,7271,213,3881,271,386746,318
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 4,3370112,920159,293349,923248,869288,87578,1302,508,5272,490,2372,078,2152,041,1741,804,3391,145,062
Group/Directors Accounts1,764,8471,697,7811,059,568843,683689,253941,8141,354,1751,091,204000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities139,34195,06167,779105,200321,949194,021247,561142,163000000
total current liabilities1,908,5251,792,8421,240,2671,108,1761,361,1251,384,7041,890,6111,311,4972,508,5272,490,2372,078,2152,041,1741,804,3391,145,062
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions5,5105,5105,5105,5107,78810,40400000000
total long term liabilities5,5105,5105,5105,5107,78810,40400000000
total liabilities1,914,0351,798,3521,245,7771,113,6861,368,9131,395,1081,890,6111,311,4972,508,5272,490,2372,078,2152,041,1741,804,3391,145,062
net assets-614,923-293,456-91,606183,144305,9076,299-316,596-506,035-804,994-919,910-1,031,488-827,786-532,953-398,744
total shareholders funds-614,923-293,456-91,606183,144305,9076,299-316,596-506,035-804,994-919,910-1,031,488-827,786-532,953-398,744
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-337,396-202,795-275,030-125,122367,483395,970235,422370,641140,777141,432-206,385-298,041-136,223-193,176
Depreciation3,98517,89717,89915,59524,30122,9169,0009,00012,29019,97619,68220,93120,93020,137
Amortisation00000000000000
Tax0000-70,278-75,741-47,360-74,740-30,547-33,3280000
Stock-158,024147,186-118,646150,7092,03948,362-5,752-2,582-129,843160,402-81,08855,79380,371119,507
Debtors4,67818,931-22,134-451,723234,327207,474343,024-324,417364,635-193,063191,275-140,04630,904315,398
Creditors4,337-112,920-46,373-190,630101,054-40,006210,745-2,430,39718,290412,02237,041236,835659,2771,145,062
Accruals and Deferred Income44,28027,282-37,421-216,749127,928-53,540105,398142,163000000
Deferred Taxes & Provisions000-2,278-2,61610,40400000000
Cash flow from operations-131,448-436,653-200,145-218,170311,5064,167175,933-1,656,334-93,982572,763-259,84943,978432,709537,118
Investing Activities
capital expenditure00-23,0230-11,787-69,579020-2,50000-3,968-144,210
Change in Investments00000000000000
cash flow from investments00-23,0230-11,787-69,579020-2,50000-3,968-144,210
Financing Activities
Bank loans00000000000000
Group/Directors Accounts67,066638,213215,885154,430-252,561-412,361262,9711,091,204000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000-205,705
interest15,9299452802,3592,4032,6661,3773,0584,6863,4752,6833,2082,014137
cash flow from financing82,995639,158216,165156,789-250,158-409,695264,3481,094,2624,6863,4752,6833,2082,014-205,568
cash and cash equivalents
cash-48,453202,505-7,003-61,38149,561-475,107440,281-562,070-89,296573,737-257,16647,186430,755187,340
overdraft00000000000000
change in cash-48,453202,505-7,003-61,38149,561-475,107440,281-562,070-89,296573,737-257,16647,186430,755187,340

moroso limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moroso limited. Get real-time insights into moroso limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moroso Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for moroso limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

moroso limited Ownership

MOROSO LIMITED group structure

Moroso Limited has no subsidiary companies.

Ultimate parent company

MOROSO SPA

#0069306

1 parent

MOROSO LIMITED

05751588

MOROSO LIMITED Shareholders

moroso spa 100%

moroso limited directors

Moroso Limited currently has 1 director, Mr Roberto Moroso serving since May 2006.

officercountryagestartendrole
Mr Roberto MorosoItalt67 years May 2006- Director

P&L

December 2022

turnover

991.6k

-24%

operating profit

-337.4k

0%

gross margin

35.2%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-614.9k

+1.1%

total assets

1.3m

-0.14%

cash

430.9k

-0.1%

net assets

Total assets minus all liabilities

moroso limited company details

company number

05751588

Type

Private limited with Share Capital

industry

46470 - Wholesale of furniture, carpets and lighting equipment

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

March 2006

age

18

accounts

Total Exemption Full

ultimate parent company

MOROSO SPA

previous names

N/A

incorporated

UK

address

7-15 rosebery avenue, london, EC1R 4SP

last accounts submitted

December 2022

moroso limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to moroso limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

moroso limited Companies House Filings - See Documents

datedescriptionview/download