the shropshire sheep breeders association and flock book society
the shropshire sheep breeders association and flock book society Company Information
Company Number
05756141
Next Accounts
May 2025
Shareholders
-
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
stable views alderton, montford bridge, shrewsbury, SY4 1AW
the shropshire sheep breeders association and flock book society Estimated Valuation
Pomanda estimates the enterprise value of THE SHROPSHIRE SHEEP BREEDERS ASSOCIATION AND FLOCK BOOK SOCIETY at £543.1k based on a Turnover of £820.4k and 0.66x industry multiple (adjusted for size and gross margin).
the shropshire sheep breeders association and flock book society Estimated Valuation
Pomanda estimates the enterprise value of THE SHROPSHIRE SHEEP BREEDERS ASSOCIATION AND FLOCK BOOK SOCIETY at £5.3k based on an EBITDA of £1.2k and a 4.43x industry multiple (adjusted for size and gross margin).
the shropshire sheep breeders association and flock book society Estimated Valuation
Pomanda estimates the enterprise value of THE SHROPSHIRE SHEEP BREEDERS ASSOCIATION AND FLOCK BOOK SOCIETY at £154.4k based on Net Assets of £63.1k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Shropshire Sheep Breeders Association And Flock Book Society Overview
The Shropshire Sheep Breeders Association And Flock Book Society is a live company located in shrewsbury, SY4 1AW with a Companies House number of 05756141. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 2006, it's largest shareholder is unknown. The Shropshire Sheep Breeders Association And Flock Book Society is a established, small sized company, Pomanda has estimated its turnover at £820.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Shropshire Sheep Breeders Association And Flock Book Society Health Check
Pomanda's financial health check has awarded The Shropshire Sheep Breeders Association And Flock Book Society a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £820.4k, make it larger than the average company (£377.2k)
- The Shropshire Sheep Breeders Association And Flock Book Society
£377.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.4%)
- The Shropshire Sheep Breeders Association And Flock Book Society
4.4% - Industry AVG
Production
with a gross margin of 43.8%, this company has a higher cost of product (95.3%)
- The Shropshire Sheep Breeders Association And Flock Book Society
95.3% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (1.3%)
- The Shropshire Sheep Breeders Association And Flock Book Society
1.3% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (11)
- The Shropshire Sheep Breeders Association And Flock Book Society
11 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- The Shropshire Sheep Breeders Association And Flock Book Society
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £91.2k, this is more efficient (£50k)
- The Shropshire Sheep Breeders Association And Flock Book Society
£50k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (12 days)
- The Shropshire Sheep Breeders Association And Flock Book Society
12 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (36 days)
- The Shropshire Sheep Breeders Association And Flock Book Society
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Shropshire Sheep Breeders Association And Flock Book Society
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Shropshire Sheep Breeders Association And Flock Book Society
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.7%, this is a higher level of debt than the average (20.9%)
29.7% - The Shropshire Sheep Breeders Association And Flock Book Society
20.9% - Industry AVG
THE SHROPSHIRE SHEEP BREEDERS ASSOCIATION AND FLOCK BOOK SOCIETY financials
The Shropshire Sheep Breeders Association And Flock Book Society's latest turnover from August 2023 is estimated at £820.4 thousand and the company has net assets of £63.1 thousand. According to their latest financial statements, we estimate that The Shropshire Sheep Breeders Association And Flock Book Society has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 830 | ||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 830 | ||||||||||||||
| Stock & work in progress | 477 | 469 | 470 | 613 | 822 | 977 | 1,116 | 880 | 1,109 | ||||||
| Trade Debtors | 88,826 | 65,619 | 63,306 | 56,845 | 58,789 | 50,417 | 1,943 | 667 | 650 | 1,518 | 1,239 | 570 | 120 | 450 | 389 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 45,477 | 40,019 | 35,194 | 29,210 | 25,113 | 19,931 | 22,806 | 21,229 | 18,950 | ||||||
| misc current assets | |||||||||||||||
| total current assets | 88,826 | 65,619 | 63,306 | 56,845 | 58,789 | 50,417 | 47,897 | 41,155 | 36,314 | 31,341 | 27,174 | 21,478 | 24,042 | 22,559 | 20,448 |
| total assets | 89,656 | 65,619 | 63,306 | 56,845 | 58,789 | 50,417 | 47,897 | 41,155 | 36,314 | 31,341 | 27,174 | 21,478 | 24,042 | 22,559 | 20,448 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 26,589 | 3,451 | 1,730 | 1,823 | 10,344 | 2,125 | 3,638 | 200 | 200 | 200 | 4,154 | 200 | 200 | 400 | 300 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 26,589 | 3,451 | 1,730 | 1,823 | 10,344 | 2,125 | 3,638 | 200 | 200 | 200 | 4,154 | 200 | 200 | 400 | 300 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 26,589 | 3,451 | 1,730 | 1,823 | 10,344 | 2,125 | 3,638 | 200 | 200 | 200 | 4,154 | 200 | 200 | 400 | 300 |
| net assets | 63,067 | 62,168 | 61,576 | 55,022 | 48,445 | 48,292 | 44,259 | 40,955 | 36,114 | 31,141 | 23,020 | 21,278 | 23,842 | 22,159 | 20,148 |
| total shareholders funds | 63,067 | 62,168 | 61,576 | 55,022 | 48,445 | 48,292 | 44,259 | 40,955 | 36,114 | 31,141 | 23,020 | 21,278 | 23,842 | 22,159 | 20,148 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -477 | 8 | -1 | -143 | -209 | -155 | -139 | 236 | -229 | 1,109 | |||||
| Debtors | 23,207 | 2,313 | 6,461 | -1,944 | 8,372 | 48,474 | 1,276 | 17 | -868 | 279 | 669 | 450 | -330 | 61 | 389 |
| Creditors | 23,138 | 1,721 | -93 | -8,521 | 8,219 | -1,513 | 3,438 | -3,954 | 3,954 | -200 | 100 | 300 | |||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -45,477 | 5,458 | 4,825 | 5,984 | 4,097 | 5,182 | -2,875 | 1,577 | 2,279 | 18,950 | |||||
| overdraft | |||||||||||||||
| change in cash | -45,477 | 5,458 | 4,825 | 5,984 | 4,097 | 5,182 | -2,875 | 1,577 | 2,279 | 18,950 |
the shropshire sheep breeders association and flock book society Credit Report and Business Information
The Shropshire Sheep Breeders Association And Flock Book Society Competitor Analysis
Perform a competitor analysis for the shropshire sheep breeders association and flock book society by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SY4 area or any other competitors across 12 key performance metrics.
the shropshire sheep breeders association and flock book society Ownership
THE SHROPSHIRE SHEEP BREEDERS ASSOCIATION AND FLOCK BOOK SOCIETY group structure
The Shropshire Sheep Breeders Association And Flock Book Society has no subsidiary companies.
Ultimate parent company
THE SHROPSHIRE SHEEP BREEDERS ASSOCIATION AND FLOCK BOOK SOCIETY
05756141
the shropshire sheep breeders association and flock book society directors
The Shropshire Sheep Breeders Association And Flock Book Society currently has 14 directors. The longest serving directors include Ms Alison Schofield (Mar 2006) and Ms Marion Webb (Mar 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Alison Schofield | United Kingdom | 65 years | Mar 2006 | - | Director |
| Ms Marion Webb | England | 67 years | Mar 2006 | - | Director |
| Mr Robert Kerby | England | 67 years | May 2018 | - | Director |
| Mr Peter Geddes | England | 64 years | Nov 2018 | - | Director |
| Mr Tom Sellers | England | 31 years | Nov 2021 | - | Director |
| Ms Joanne Powell | England | 54 years | Nov 2022 | - | Director |
| Mr Peter Greenow | England | 62 years | Nov 2022 | - | Director |
| Mr Andrew Wilson | United Kingdom | 61 years | Nov 2023 | - | Director |
| Ms Lyn Arrowsmith | United Kingdom | 55 years | Nov 2023 | - | Director |
| Mr Phil Sutton-Green | United Kingdom | 33 years | Nov 2023 | - | Director |
P&L
August 2023turnover
820.4k
+48%
operating profit
1.2k
0%
gross margin
43.9%
-7.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
63.1k
+0.01%
total assets
89.7k
+0.37%
cash
0
0%
net assets
Total assets minus all liabilities
the shropshire sheep breeders association and flock book society company details
company number
05756141
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
March 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
stable views alderton, montford bridge, shrewsbury, SY4 1AW
Bank
-
Legal Advisor
-
the shropshire sheep breeders association and flock book society Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the shropshire sheep breeders association and flock book society.
the shropshire sheep breeders association and flock book society Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SHROPSHIRE SHEEP BREEDERS ASSOCIATION AND FLOCK BOOK SOCIETY. This can take several minutes, an email will notify you when this has completed.
the shropshire sheep breeders association and flock book society Companies House Filings - See Documents
| date | description | view/download |
|---|
