heathrow airport holdings limited

heathrow airport holdings limited Company Information

Share HEATHROW AIRPORT HOLDINGS LIMITED
Live 
EstablishedMegaRapid

Company Number

05757208

Industry

Activities of head offices

 

Shareholders

adi finance 2 ltd

Group Structure

View All

Contact

Registered Address

the compass centre nelson road, hounslow, middlesex, TW6 2GW

heathrow airport holdings limited Estimated Valuation

£4.2b

Pomanda estimates the enterprise value of HEATHROW AIRPORT HOLDINGS LIMITED at £4.2b based on a Turnover of £3.7b and 1.13x industry multiple (adjusted for size and gross margin).

heathrow airport holdings limited Estimated Valuation

£20.4b

Pomanda estimates the enterprise value of HEATHROW AIRPORT HOLDINGS LIMITED at £20.4b based on an EBITDA of £2.4b and a 8.37x industry multiple (adjusted for size and gross margin).

heathrow airport holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEATHROW AIRPORT HOLDINGS LIMITED at £0 based on Net Assets of £-2.2b and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heathrow Airport Holdings Limited Overview

Heathrow Airport Holdings Limited is a live company located in middlesex, TW6 2GW with a Companies House number of 05757208. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2006, it's largest shareholder is adi finance 2 ltd with a 100% stake. Heathrow Airport Holdings Limited is a established, mega sized company, Pomanda has estimated its turnover at £3.7b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heathrow Airport Holdings Limited Health Check

Pomanda's financial health check has awarded Heathrow Airport Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £3.7b, make it larger than the average company (£20.3m)

£3.7b - Heathrow Airport Holdings Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (7.4%)

46% - Heathrow Airport Holdings Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Heathrow Airport Holdings Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 46.3% make it more profitable than the average company (5.9%)

46.3% - Heathrow Airport Holdings Limited

5.9% - Industry AVG

employees

Employees

with 7626 employees, this is above the industry average (111)

7626 - Heathrow Airport Holdings Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.1k, the company has an equivalent pay structure (£49.7k)

£59.1k - Heathrow Airport Holdings Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £483.5k, this is more efficient (£205.9k)

£483.5k - Heathrow Airport Holdings Limited

£205.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (45 days)

22 days - Heathrow Airport Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (42 days)

39 days - Heathrow Airport Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (49 days)

2 days - Heathrow Airport Holdings Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (15 weeks)

7 weeks - Heathrow Airport Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 110.8%, this is a higher level of debt than the average (55.4%)

110.8% - Heathrow Airport Holdings Limited

55.4% - Industry AVG

HEATHROW AIRPORT HOLDINGS LIMITED financials

EXPORTms excel logo

Heathrow Airport Holdings Limited's latest turnover from December 2023 is £3.7 billion and the company has net assets of -£2.2 billion. According to their latest financial statements, Heathrow Airport Holdings Limited has 7,626 employees and maintains cash reserves of £317 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,687,000,0002,913,000,0001,214,000,0001,175,000,0003,070,000,0002,970,000,0002,884,000,0002,809,000,0002,767,000,0002,691,000,0002,473,000,0002,362,000,0002,180,000,0002,213,000,0002,210,000,000
Other Income Or Grants000000000000000
Cost Of Sales2,448,526,7971,940,880,433818,799,967794,342,9382,066,048,6412,003,525,2981,951,040,8301,894,411,7171,883,819,9761,862,945,7351,718,336,2831,643,128,9091,519,330,1351,532,754,4520
Gross Profit1,238,473,203972,119,567395,200,033380,657,0621,003,951,359966,474,702932,959,170914,588,283883,180,024828,054,265754,663,717718,871,091660,669,865680,245,5480
Admin Expenses-468,526,797112,119,567667,200,0331,524,657,062-183,048,641-238,525,298-278,040,830-134,411,717-366,819,976-172,945,735-219,336,283-38,128,909-8,330,135162,245,548-321,000,000
Operating Profit1,707,000,000860,000,000-272,000,000-1,144,000,0001,187,000,0001,205,000,0001,211,000,0001,049,000,0001,250,000,0001,001,000,000974,000,000757,000,000669,000,000518,000,000321,000,000
Interest Payable1,148,000,000729,000,0001,503,000,000855,000,000622,000,000869,000,000923,000,000934,000,000941,000,000980,000,000954,000,0001,083,000,0001,061,000,0000822,000,000
Interest Receivable143,000,00051,000,0008,000,00014,000,00012,000,000107,000,000113,000,000220,000,000273,000,000237,000,000351,000,000369,000,000260,000,0000898,000,000
Pre-Tax Profit702,000,000182,000,000-1,767,000,000-1,985,000,000577,000,000484,000,000617,000,000-187,000,000732,000,000105,000,000302,000,000105,000,000-232,000,000-776,000,000311,000,000
Tax-175,000,000-45,000,000195,000,000230,000,000-136,000,000-76,000,000-101,000,00069,000,000-35,000,000-34,000,000110,000,000101,000,000181,000,000226,000,000109,000,000
Profit After Tax527,000,000137,000,000-1,572,000,000-1,755,000,000441,000,000408,000,000516,000,000-118,000,000697,000,00071,000,000412,000,000206,000,000-51,000,000-550,000,000420,000,000
Dividends Paid000100,000,000500,000,000502,000,000847,000,000540,000,00001,098,000,000696,000,000357,000,00049,000,00000
Retained Profit527,000,000137,000,000-1,572,000,000-1,855,000,000-59,000,000-94,000,000-331,000,000-659,000,000702,000,000-790,000,00013,000,000-48,000,000-79,000,000-433,000,000-161,000,000
Employee Costs451,000,000392,000,000267,000,000290,000,000387,000,000390,000,000384,000,000382,000,000399,000,000392,000,000488,000,000474,000,000415,000,000499,000,000458,000,000
Number Of Employees7,6266,2135,5737,5037,9737,2767,0306,5536,7147,0476,8788,7149,0379,53812,053
EBITDA*2,441,000,0001,634,000,000530,000,000-362,000,0001,928,000,0001,957,000,0001,909,000,0001,727,000,0001,939,000,0001,587,000,0001,432,000,0001,305,000,0001,199,000,0001,073,000,000921,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets14,239,000,00014,087,000,00014,659,000,00014,551,000,00015,274,000,00014,795,000,00014,451,000,00014,545,000,00014,047,000,00013,939,000,00014,476,000,00013,533,000,00014,122,000,00014,459,000,00014,567,000,000
Intangible Assets3,280,000,0003,226,000,0002,909,000,0002,938,000,0002,935,000,0002,936,000,0002,943,000,0002,893,000,0002,909,000,0002,894,000,0003,084,000,0003,062,000,0003,301,000,0003,731,000,0004,145,000,000
Investments & Other3,425,000,0003,395,000,0002,741,000,0002,797,000,0003,092,000,0003,045,000,0002,824,000,0002,876,000,0002,360,000,0002,226,000,0002,360,000,0002,390,000,0002,916,000,0003,185,000,0003,170,000,000
Debtors (Due After 1 year)242,000,000121,000,000456,000,000124,000,000144,000,000113,000,000111,000,000120,000,000116,000,000116,000,000132,000,000120,000,000105,000,0000223,000,000
Total Fixed Assets17,519,000,00017,313,000,00017,225,000,00017,477,000,00018,209,000,00017,731,000,00017,394,000,00017,438,000,00016,956,000,00016,833,000,00017,560,000,00016,595,000,00017,423,000,00018,190,000,00018,712,000,000
Stock & work in progress17,000,00016,000,00013,000,00014,000,00013,000,00013,000,00011,000,00011,000,00011,000,00010,000,00010,000,0008,000,0009,000,0007,000,0006,000,000
Trade Debtors230,000,000174,000,000142,000,00084,000,000186,000,000249,000,000214,000,000212,000,000186,000,000256,000,000193,000,000184,000,000197,000,000175,000,000213,000,000
Group Debtors000000000000000
Misc Debtors148,000,00094,000,00048,000,000380,000,00058,000,00051,000,00040,000,00025,000,00039,000,000095,000,000106,000,000105,000,000170,000,00079,000,000
Cash317,000,000521,000,000270,000,0003,948,000,0001,594,000,000753,000,000566,000,000699,000,000760,000,000503,000,000159,000,000166,000,000157,000,000417,000,000535,000,000
misc current assets2,192,000,0002,520,000,0002,675,000,000146,000,00000170,000,00078,000,00002,000,000135,000,0001,593,000,0001,072,000,0000103,000,000
total current assets2,904,000,0003,325,000,0003,151,000,0004,574,000,0001,851,000,0001,066,000,0001,001,000,0001,025,000,000996,000,000771,000,000592,000,0002,057,000,0001,540,000,000769,000,000936,000,000
total assets20,423,000,00020,638,000,00020,376,000,00022,051,000,00020,060,000,00018,797,000,00018,395,000,00018,463,000,00017,952,000,00017,604,000,00018,152,000,00018,652,000,00018,963,000,00018,959,000,00019,648,000,000
Bank overdraft000000000000000
Bank loan000000000039,000,00000050,000,000
Trade Creditors 267,000,000242,000,000140,000,000184,000,000165,000,000178,000,000179,000,000174,000,000164,000,000441,000,000187,000,000180,000,000212,000,000226,000,000205,000,000
Group/Directors Accounts0001,921,000,000644,000,000744,000,0001,356,000,000000572,000,000000906,000,000
other short term finances1,571,000,0001,010,000,0001,058,000,00000001,501,000,000986,000,000929,000,00000000
hp & lease commitments32,000,00037,000,00040,000,00043,000,00038,000,0000000000000
other current liabilities259,000,000265,000,000221,000,000242,000,000358,000,000353,000,000283,000,000251,000,000345,000,00045,000,000731,000,0001,575,000,0001,751,000,000666,000,000722,000,000
total current liabilities2,129,000,0001,554,000,0001,459,000,0002,390,000,0001,205,000,0001,275,000,0001,818,000,0001,926,000,0001,495,000,0001,415,000,0001,529,000,0001,755,000,0001,963,000,000892,000,0001,883,000,000
loans35,148,000,00037,238,000,00041,610,000,00020,558,000,00017,642,000,00015,864,000,00014,863,000,00027,647,000,00026,030,000,00025,724,000,00024,602,000,00025,404,000,00024,550,000,00025,537,000,00025,064,000,000
hp & lease commitments371,000,000341,000,000331,000,000349,000,000346,000,0000000000000
Accruals and Deferred Income0000000805,000,000960,000,000935,000,00000006,000,000
other liabilities2,014,000,0002,442,000,0005,000,0009,000,0009,000,0009,000,0009,000,00011,000,00013,000,0006,000,0006,000,0007,000,0001,000,0003,000,0000
provisions1,806,000,0001,458,000,0001,350,000,0001,534,000,0001,838,000,0001,778,000,0002,004,000,000246,000,00060,000,000478,000,0002,436,000,0002,580,000,0003,190,000,0004,230,000,0005,134,000,000
total long term liabilities20,491,000,00021,790,000,00021,485,000,00020,985,000,00018,224,000,00016,762,000,00015,874,000,00015,472,000,00014,569,000,00014,709,000,00014,196,000,00014,578,000,00014,520,000,00015,276,000,00015,357,000,000
total liabilities22,620,000,00023,344,000,00022,944,000,00023,375,000,00019,429,000,00018,037,000,00017,692,000,00017,398,000,00016,064,000,00016,124,000,00015,725,000,00016,333,000,00016,483,000,00016,168,000,00017,240,000,000
net assets-2,197,000,000-2,706,000,000-2,568,000,000-1,324,000,000631,000,000760,000,000703,000,0001,065,000,0001,888,000,0001,480,000,0002,427,000,0002,319,000,0002,480,000,0002,791,000,0002,387,000,000
total shareholders funds-2,197,000,000-2,706,000,000-2,568,000,000-1,324,000,000631,000,000760,000,000703,000,0001,065,000,0001,888,000,0001,480,000,0002,427,000,0002,319,000,0002,480,000,0002,791,000,0002,387,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,707,000,000860,000,000-272,000,000-1,144,000,0001,187,000,0001,205,000,0001,211,000,0001,049,000,0001,250,000,0001,001,000,000974,000,000757,000,000669,000,000518,000,000321,000,000
Depreciation647,000,000692,000,000763,000,000734,000,000696,000,000720,000,000654,000,000637,000,000650,000,000552,000,000432,000,000529,000,000510,000,000518,000,000559,000,000
Amortisation87,000,00082,000,00039,000,00048,000,00045,000,00032,000,00044,000,00041,000,00039,000,00034,000,00026,000,00019,000,00020,000,00037,000,00041,000,000
Tax-175,000,000-45,000,000195,000,000230,000,000-136,000,000-76,000,000-101,000,00069,000,000-35,000,000-34,000,000110,000,000101,000,000181,000,000226,000,000109,000,000
Stock1,000,0003,000,000-1,000,0001,000,00002,000,000001,000,00002,000,000-1,000,0002,000,0001,000,0006,000,000
Debtors231,000,000-257,000,00058,000,000200,000,000-25,000,00048,000,0008,000,00016,000,000-31,000,000-48,000,00010,000,0003,000,00062,000,000-170,000,000515,000,000
Creditors25,000,000102,000,000-44,000,00019,000,000-13,000,000-1,000,0005,000,00010,000,000-277,000,000254,000,0007,000,000-32,000,000-14,000,00021,000,000205,000,000
Accruals and Deferred Income-6,000,00044,000,000-21,000,000-116,000,0005,000,00070,000,000-773,000,000-249,000,000325,000,000249,000,000-844,000,000-176,000,0001,085,000,000-62,000,000728,000,000
Deferred Taxes & Provisions348,000,000108,000,000-184,000,000-304,000,00060,000,000-226,000,0001,758,000,000186,000,000-418,000,000-1,958,000,000-144,000,000-610,000,000-1,040,000,000-904,000,0005,134,000,000
Cash flow from operations2,401,000,0002,097,000,000419,000,000-734,000,0001,869,000,0001,674,000,0002,790,000,0001,727,000,0001,564,000,000146,000,000549,000,000586,000,0001,347,000,000523,000,0006,576,000,000
Investing Activities
capital expenditure-940,000,000-519,000,000-881,000,000-62,000,000-1,219,000,000-1,089,000,000-654,000,000-1,160,000,000-812,000,000141,000,000-1,423,000,000280,000,000237,000,000-33,000,000-19,312,000,000
Change in Investments30,000,000654,000,000-56,000,000-295,000,00047,000,000221,000,000-52,000,000516,000,000134,000,000-134,000,000-30,000,000-526,000,000-269,000,00015,000,0003,170,000,000
cash flow from investments-970,000,000-1,173,000,000-825,000,000233,000,000-1,266,000,000-1,310,000,000-602,000,000-1,676,000,000-946,000,000275,000,000-1,393,000,000806,000,000506,000,000-48,000,000-22,482,000,000
Financing Activities
Bank loans000000000-39,000,00039,000,00000-50,000,00050,000,000
Group/Directors Accounts00-1,921,000,0001,277,000,000-100,000,000-612,000,0001,356,000,00000-572,000,000572,000,00000-906,000,000906,000,000
Other Short Term Loans 561,000,000-48,000,0001,058,000,000000-1,501,000,000515,000,00057,000,000929,000,00000000
Long term loans-2,090,000,000-4,372,000,00021,052,000,0002,916,000,0001,778,000,0001,001,000,000-12,784,000,0001,617,000,000306,000,0001,122,000,000-802,000,000854,000,000-987,000,000473,000,00025,064,000,000
Hire Purchase and Lease Commitments25,000,0007,000,000-21,000,0008,000,000384,000,0000000000000
other long term liabilities-428,000,0002,437,000,000-4,000,000000-2,000,000-2,000,0007,000,0000-1,000,0006,000,000-2,000,0003,000,0000
share issue-18,000,000-275,000,000328,000,000-100,000,000-70,000,000151,000,000-31,000,000-164,000,000-294,000,000-157,000,00095,000,000-113,000,000-232,000,000837,000,0002,548,000,000
interest-1,005,000,000-678,000,000-1,495,000,000-841,000,000-610,000,000-762,000,000-810,000,000-714,000,000-668,000,000-743,000,000-603,000,000-714,000,000-801,000,000076,000,000
cash flow from financing-2,955,000,000-2,929,000,00018,997,000,0003,260,000,0001,382,000,000-222,000,000-13,772,000,0001,252,000,000-592,000,000540,000,000-700,000,00033,000,000-2,022,000,000357,000,00028,644,000,000
cash and cash equivalents
cash-204,000,000251,000,000-3,678,000,0002,354,000,000841,000,000187,000,000-133,000,000-61,000,000257,000,000344,000,000-7,000,0009,000,000-260,000,000-118,000,000535,000,000
overdraft000000000000000
change in cash-204,000,000251,000,000-3,678,000,0002,354,000,000841,000,000187,000,000-133,000,000-61,000,000257,000,000344,000,000-7,000,0009,000,000-260,000,000-118,000,000535,000,000

heathrow airport holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heathrow airport holdings limited. Get real-time insights into heathrow airport holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heathrow Airport Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heathrow airport holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in TW6 area or any other competitors across 12 key performance metrics.

heathrow airport holdings limited Ownership

HEATHROW AIRPORT HOLDINGS LIMITED group structure

Heathrow Airport Holdings Limited has 3 subsidiary companies.

HEATHROW AIRPORT HOLDINGS LIMITED Shareholders

adi finance 2 ltd 100%

heathrow airport holdings limited directors

Heathrow Airport Holdings Limited currently has 28 directors. The longest serving directors include Mr Inigo Meiras (Dec 2012) and Mr Akbar Al Baker (Jan 2013).

officercountryagestartendrole
Mr Inigo Meiras61 years Dec 2012- Director
Mr Akbar Al BakerUnited Kingdom64 years Jan 2013- Director
Mr Deven KarnikUnited Kingdom57 years Sep 2014- Director
Mr David XieUnited Kingdom47 years Sep 2015- Director
Lord Paul DeightonUnited Kingdom69 years Jun 2016- Director
Mr Ali BouzarifUnited Kingdom46 years Jan 2018- Director
Mr Ahmed Al-HammadiEngland43 years Feb 2018- Director
Ms Ruth KellyUnited Kingdom56 years Apr 2019- Director
Mrs Joan MacNaughtonEngland74 years Jun 2021- Director
Mr Mark BrookerEngland53 years Apr 2022- Director

P&L

December 2023

turnover

3.7b

+27%

operating profit

1.7b

+98%

gross margin

33.6%

+0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.2b

-0.19%

total assets

20.4b

-0.01%

cash

317m

-0.39%

net assets

Total assets minus all liabilities

heathrow airport holdings limited company details

company number

05757208

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

baa limited (September 2012)

airport development and investment limited (October 2008)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

the compass centre nelson road, hounslow, middlesex, TW6 2GW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

heathrow airport holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to heathrow airport holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

heathrow airport holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEATHROW AIRPORT HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

heathrow airport holdings limited Companies House Filings - See Documents

datedescriptionview/download