charmwell estates ltd

NR

charmwell estates ltd Company Information

Share CHARMWELL ESTATES LTD
Live 
Established

Company Number

05759734

Website

-

Registered Address

46a theydon road, london, E5 9NA

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Getzel Berger2 Years

Shareholders

getzel berger 100%

charmwell estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARMWELL ESTATES LTD at £0 based on a Turnover of £0 and 2.86x industry multiple (adjusted for size and gross margin).

charmwell estates ltd Estimated Valuation

£107.9k

Pomanda estimates the enterprise value of CHARMWELL ESTATES LTD at £107.9k based on an EBITDA of £16.5k and a 6.52x industry multiple (adjusted for size and gross margin).

charmwell estates ltd Estimated Valuation

£404.2k

Pomanda estimates the enterprise value of CHARMWELL ESTATES LTD at £404.2k based on Net Assets of £268.1k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charmwell Estates Ltd Overview

Charmwell Estates Ltd is a live company located in london, E5 9NA with a Companies House number of 05759734. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2006, it's largest shareholder is getzel berger with a 100% stake. Charmwell Estates Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charmwell Estates Ltd Health Check

There is insufficient data available to calculate a health check for Charmwell Estates Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Charmwell Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.8%, this is a higher level of debt than the average (63.4%)

- - Charmwell Estates Ltd

- - Industry AVG

CHARMWELL ESTATES LTD financials

EXPORTms excel logo

Charmwell Estates Ltd's latest turnover from March 2023 is estimated at 0 and the company has net assets of £268.1 thousand. According to their latest financial statements, we estimate that Charmwell Estates Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover0300406,71600465,276506,717462,564463,956455,951468,175
Other Income Or Grants0000000000000
Cost Of Sales0100115,96600164,627185,120157,467153,903153,341158,699
Gross Profit0200290,75000300,650321,598305,097310,053302,610309,476
Admin Expenses-16,53227,465-14,059-19,306262,771-27,723-13,531293,407316,517298,358299,252297,831328,074
Operating Profit16,532-27,46314,05919,30627,97927,72313,5317,2435,0816,73910,8014,779-18,598
Interest Payable46,33815,25827,57730,51529,38528,25514,692000000
Interest Receivable0000000000000
Pre-Tax Profit-29,806-42,721-13,518-11,209-1,406-532-1,1617,2435,0816,73910,8014,779-18,598
Tax0000000-1,521-1,169-1,617-2,808-1,3380
Profit After Tax-29,806-42,721-13,518-11,209-1,406-532-1,1615,7223,9125,1227,9933,441-18,598
Dividends Paid0000000000000
Retained Profit-29,806-42,721-13,518-11,209-1,406-532-1,1615,7223,9125,1227,9933,441-18,598
Employee Costs032,6860091,5310091,51290,60685,42284,85585,38585,962
Number Of Employees0100300333333
EBITDA*16,543-27,34714,17519,30628,13827,91113,7537,5035,3877,09911,2255,277-18,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4624736547709061,0651,2531,4751,7352,041611,740612,164612,662
Intangible Assets0000000000000
Investments & Other950,000950,000950,000950,000950,000950,000950,000950,000609,339609,339000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets950,462950,473950,654950,770950,906951,065951,253951,475611,074611,380611,740612,164612,662
Stock & work in progress0000000000000
Trade Debtors0000000000000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash0000000000000
misc current assets0000000000000
total current assets0000000000000
total assets950,462950,473950,654950,770950,906951,065951,253951,475611,074611,380611,740612,164612,662
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 0100153,67600151,165157,147161,365166,847175,264179,203
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities230,252200,456178,151164,7490152,429152,085000000
total current liabilities230,252200,457178,151164,749153,676152,429152,085151,165157,147161,365166,847175,264179,203
loans452,075452,075452,075452,075452,075452,075452,075000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000452,056452,056452,056452,056452,056452,056
provisions0000000000000
total long term liabilities452,075452,075452,075452,075452,075452,075452,075452,056452,056452,056452,056452,056452,056
total liabilities682,327652,532630,226616,824605,751604,504604,160603,221609,203613,421618,903627,320631,259
net assets268,135297,941320,428333,946345,155346,561347,093348,2541,871-2,041-7,163-15,156-18,597
total shareholders funds268,135297,941320,428333,946345,155346,561347,093348,2541,871-2,041-7,163-15,156-18,597
Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,532-27,46314,05919,30627,97927,72313,5317,2435,0816,73910,8014,779-18,598
Depreciation111161160159188222260306360424498586
Amortisation0000000000000
Tax0000000-1,521-1,169-1,617-2,808-1,3380
Stock0000000000000
Debtors0000000000000
Creditors-110-153,676153,6760-151,165-5,982-4,218-5,482-8,417-3,939179,203
Accruals and Deferred Income29,796200,45613,402164,749-152,429344152,085000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations46,338173,11027,57730,37929,38528,25514,67300000161,191
Investing Activities
capital expenditure0-589013600000609,33900-613,248
Change in Investments0950,00000000340,6610609,339000
cash flow from investments0-950,5890136000-340,6610000-613,248
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0452,0750000452,075000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities000000-452,05600000452,056
share issue0340,66200000340,66100001
interest-46,338-15,258-27,577-30,515-29,385-28,255-14,692000000
cash flow from financing-46,338777,479-27,577-30,515-29,385-28,255-14,673340,6610000452,057
cash and cash equivalents
cash0000000000000
overdraft0000000000000
change in cash0000000000000

charmwell estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charmwell estates ltd. Get real-time insights into charmwell estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charmwell Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charmwell estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in E 5 area or any other competitors across 12 key performance metrics.

charmwell estates ltd Ownership

CHARMWELL ESTATES LTD group structure

Charmwell Estates Ltd has no subsidiary companies.

Ultimate parent company

CHARMWELL ESTATES LTD

05759734

CHARMWELL ESTATES LTD Shareholders

getzel berger 100%

charmwell estates ltd directors

Charmwell Estates Ltd currently has 1 director, Mr Getzel Berger serving since Mar 2022.

officercountryagestartendrole
Mr Getzel BergerEngland32 years Mar 2022- Director

P&L

March 2023

turnover

0

-100%

operating profit

16.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

268.1k

-0.1%

total assets

950.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

charmwell estates ltd company details

company number

05759734

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

46a theydon road, london, E5 9NA

Bank

-

Legal Advisor

-

charmwell estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to charmwell estates ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

charges

charmwell estates ltd Companies House Filings - See Documents

datedescriptionview/download