charmwell estates ltd Company Information
Company Number
05759734
Website
-Registered Address
46a theydon road, london, E5 9NA
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Getzel Berger2 Years
Shareholders
getzel berger 100%
charmwell estates ltd Estimated Valuation
Pomanda estimates the enterprise value of CHARMWELL ESTATES LTD at £0 based on a Turnover of £0 and 2.86x industry multiple (adjusted for size and gross margin).
charmwell estates ltd Estimated Valuation
Pomanda estimates the enterprise value of CHARMWELL ESTATES LTD at £107.9k based on an EBITDA of £16.5k and a 6.52x industry multiple (adjusted for size and gross margin).
charmwell estates ltd Estimated Valuation
Pomanda estimates the enterprise value of CHARMWELL ESTATES LTD at £404.2k based on Net Assets of £268.1k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Charmwell Estates Ltd Overview
Charmwell Estates Ltd is a live company located in london, E5 9NA with a Companies House number of 05759734. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2006, it's largest shareholder is getzel berger with a 100% stake. Charmwell Estates Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Charmwell Estates Ltd Health Check
There is insufficient data available to calculate a health check for Charmwell Estates Ltd. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Charmwell Estates Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Charmwell Estates Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Charmwell Estates Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Charmwell Estates Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Charmwell Estates Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Charmwell Estates Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Charmwell Estates Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Charmwell Estates Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Charmwell Estates Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Charmwell Estates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Charmwell Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.8%, this is a higher level of debt than the average (63.4%)
- - Charmwell Estates Ltd
- - Industry AVG
CHARMWELL ESTATES LTD financials
Charmwell Estates Ltd's latest turnover from March 2023 is estimated at 0 and the company has net assets of £268.1 thousand. According to their latest financial statements, we estimate that Charmwell Estates Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 462 | 473 | 654 | 770 | 906 | 1,065 | 1,253 | 1,475 | 1,735 | 2,041 | 611,740 | 612,164 | 612,662 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 950,000 | 950,000 | 950,000 | 950,000 | 950,000 | 950,000 | 950,000 | 950,000 | 609,339 | 609,339 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 950,462 | 950,473 | 950,654 | 950,770 | 950,906 | 951,065 | 951,253 | 951,475 | 611,074 | 611,380 | 611,740 | 612,164 | 612,662 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 950,462 | 950,473 | 950,654 | 950,770 | 950,906 | 951,065 | 951,253 | 951,475 | 611,074 | 611,380 | 611,740 | 612,164 | 612,662 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 1 | 0 | 0 | 153,676 | 0 | 0 | 151,165 | 157,147 | 161,365 | 166,847 | 175,264 | 179,203 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 230,252 | 200,456 | 178,151 | 164,749 | 0 | 152,429 | 152,085 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 230,252 | 200,457 | 178,151 | 164,749 | 153,676 | 152,429 | 152,085 | 151,165 | 157,147 | 161,365 | 166,847 | 175,264 | 179,203 |
loans | 452,075 | 452,075 | 452,075 | 452,075 | 452,075 | 452,075 | 452,075 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452,056 | 452,056 | 452,056 | 452,056 | 452,056 | 452,056 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 452,075 | 452,075 | 452,075 | 452,075 | 452,075 | 452,075 | 452,075 | 452,056 | 452,056 | 452,056 | 452,056 | 452,056 | 452,056 |
total liabilities | 682,327 | 652,532 | 630,226 | 616,824 | 605,751 | 604,504 | 604,160 | 603,221 | 609,203 | 613,421 | 618,903 | 627,320 | 631,259 |
net assets | 268,135 | 297,941 | 320,428 | 333,946 | 345,155 | 346,561 | 347,093 | 348,254 | 1,871 | -2,041 | -7,163 | -15,156 | -18,597 |
total shareholders funds | 268,135 | 297,941 | 320,428 | 333,946 | 345,155 | 346,561 | 347,093 | 348,254 | 1,871 | -2,041 | -7,163 | -15,156 | -18,597 |
Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 11 | 116 | 116 | 159 | 188 | 222 | 260 | 306 | 360 | 424 | 498 | 586 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -1 | 1 | 0 | -153,676 | 153,676 | 0 | -151,165 | -5,982 | -4,218 | -5,482 | -8,417 | -3,939 | 179,203 |
Accruals and Deferred Income | 29,796 | 200,456 | 13,402 | 164,749 | -152,429 | 344 | 152,085 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 950,000 | 0 | 0 | 0 | 0 | 0 | 340,661 | 0 | 609,339 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 452,075 | 0 | 0 | 0 | 0 | 452,075 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -452,056 | 0 | 0 | 0 | 0 | 0 | 452,056 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
charmwell estates ltd Credit Report and Business Information
Charmwell Estates Ltd Competitor Analysis
Perform a competitor analysis for charmwell estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in E 5 area or any other competitors across 12 key performance metrics.
charmwell estates ltd Ownership
CHARMWELL ESTATES LTD group structure
Charmwell Estates Ltd has no subsidiary companies.
Ultimate parent company
CHARMWELL ESTATES LTD
05759734
charmwell estates ltd directors
Charmwell Estates Ltd currently has 1 director, Mr Getzel Berger serving since Mar 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Getzel Berger | England | 32 years | Mar 2022 | - | Director |
P&L
March 2023turnover
0
-100%
operating profit
16.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
268.1k
-0.1%
total assets
950.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
charmwell estates ltd company details
company number
05759734
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
VENITT AND GREAVES
auditor
-
address
46a theydon road, london, E5 9NA
Bank
-
Legal Advisor
-
charmwell estates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to charmwell estates ltd. Currently there are 3 open charges and 2 have been satisfied in the past.
charmwell estates ltd Companies House Filings - See Documents
date | description | view/download |
---|