Sherlock Homes Letting Agents Limited

POWER SEARCH PRICING

SOLUTIONS

sherlock homes letting agents limited Company Information

Live

EstablishedMicroDeclining

Company Number

05760538

Website

www.sherlockhomesonline.co.uk

Registered Address

84 george street, newcastle under lyme, staffordshire, ST5 1DN

Industry

Management of real estate on a fee or contract basis

Telephone

01782740229

Next Accounts Due

December 2024

Group Structure

View All

Directors

Shaun Jenkinson18 Years

Shareholders

shaun david jenkinson 100%

sherlock homes letting agents limited Estimated Valuation

£778.4k

Pomanda estimates the enterprise value of SHERLOCK HOMES LETTING AGENTS LIMITED at £778.4k based on a Turnover of £382.9k and 2.03x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sherlock Homes Letting Agents Limited is a live company located in staffordshire, ST5 1DN with a Companies House number of 05760538. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2006, it's largest shareholder is shaun david jenkinson with a 100% stake. Sherlock Homes Letting Agents Limited is a established, micro sized company, Pomanda has estimated its turnover at £382.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sherlock Homes Letting Agents Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £382.9k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (3.7%)

EXPORT

Sherlock Homes Letting Agents Limited's latest turnover from March 2023 is estimated at £382.9 thousand and the company has net assets of £368. According to their latest financial statements, Sherlock Homes Letting Agents Limited has 4 employees and maintains cash reserves of £51.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	382,949	615,935	746,943	766,615	671,599	662,392	588,964	216,675	281,689	150,213	144,360	155,562	208,409	100,124
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	213,990	329,504	410,064	397,275	335,550	348,834	306,674	110,364	152,868	83,327	81,825	90,512	124,259	28,897
Gross Profit	168,959	286,431	336,879	369,340	336,049	313,558	282,290	106,311	128,821	66,886	62,535	65,050	84,150	71,227
Admin Expenses	198,602	286,921	334,653	360,108	330,808	320,857	232,380	115,844	137,922	68,717	59,691	69,797	72,675	73,418
Operating Profit	-29,643	-490	2,226	9,232	5,241	-7,299	49,910	-9,533	-9,101	-1,831	2,844	-4,747	11,475	-2,191
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	193
Interest Receivable	1,662	101	0	0	0	0	42	177	211	237	237	216	178	4
Pre-Tax Profit	-27,981	-389	2,226	9,232	5,241	-7,299	49,953	-9,356	-8,890	-1,594	3,080	-4,531	11,653	-2,380
Tax	0	0	-423	-1,754	-996	0	-9,990	0	0	0	-739	0	-3,263	0
Profit After Tax	-27,981	-389	1,803	7,478	4,245	-7,299	39,962	-9,356	-8,890	-1,594	2,341	-4,531	8,390	-2,380
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-27,981	-389	1,803	7,478	4,245	-7,299	39,962	-9,356	-8,890	-1,594	2,341	-4,531	8,390	-2,380
Employee Costs	163,091	154,143	109,377	140,489	172,965	169,407	202,590	71,201	99,390	65,629	63,289	63,593	63,307	46,611
Number Of Employees	4	4	3	4	5	5	6	2	3	2	2	2	2	1
EBITDA*	-29,263	-490	2,226	9,232	5,241	-7,299	49,910	311	743	-1,831	2,844	-4,747	12,725	-941

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	7,821	7,533	1,342	1,790	0	283	1,131	19,687	29,531	0	0	0	0	1,250
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,821	7,533	1,342	1,790	0	283	1,131	19,687	29,531	0	0	0	0	1,250
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	25,262	79,258	106,200	99,301	87,642	81,993	75,723	10,496	0	4,270	3,000	3,000	0	1,860
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	51,288	26,938	0	0	0	0	0	33,763	36,955	47,599	47,131	47,556	38,997	32,101
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	76,550	106,196	106,200	99,301	87,642	81,993	75,723	44,259	36,955	51,869	50,131	50,556	38,997	33,961
total assets	84,371	113,729	107,542	101,091	87,642	82,276	76,854	63,946	66,486	51,869	50,131	50,556	38,997	35,211
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	84,003	85,380	78,805	74,157	68,186	67,065	53,003	59,267	47,582	51,073	47,741	50,507	34,417	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	39,021
total current liabilities	84,003	85,380	78,805	74,157	68,186	67,065	53,003	59,267	47,582	51,073	47,741	50,507	34,417	39,021
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	1,341	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	22,129	26,998	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	1,341	22,129	26,998	0	0	0	0	0
total liabilities	84,003	85,380	78,805	74,157	68,186	67,065	54,344	81,396	74,580	51,073	47,741	50,507	34,417	39,021
net assets	368	28,349	28,737	26,934	19,456	15,211	22,510	-17,450	-8,094	796	2,390	49	4,580	-3,810
total shareholders funds	368	28,349	28,737	26,934	19,456	15,211	22,510	-17,450	-8,094	796	2,390	49	4,580	-3,810

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-29,643	-490	2,226	9,232	5,241	-7,299	49,910	-9,533	-9,101	-1,831	2,844	-4,747	11,475	-2,191
Depreciation	380	0	0	0	0	0	0	9,844	9,844	0	0	0	1,250	1,250
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-423	-1,754	-996	0	-9,990	0	0	0	-739	0	-3,263	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-53,996	-26,942	6,899	11,659	5,649	6,270	65,227	10,496	-4,270	1,270	0	3,000	-1,860	1,860
Creditors	-1,377	6,575	4,648	5,971	1,121	14,062	-6,264	11,685	-3,491	3,332	-2,766	16,090	34,417	0
Accruals and Deferred Income	0	0	0	0	0	-1,341	1,341	0	0	0	0	0	-39,021	39,021
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	23,356	33,027	-448	1,790	-283	-848	-30,230	1,500	1,522	231	-661	8,343	6,718	36,220
Investing Activities
capital expenditure	-668	-6,191	448	-1,790	283	848	18,556	0	-39,375	0	0	0	0	-2,500
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-668	-6,191	448	-1,790	283	848	18,556	0	-39,375	0	0	0	0	-2,500
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-22,129	-4,869	26,998	0	0	0	0	0
share issue	0	1	0	0	0	0	-2	0	0	0	0	0	0	-1,430
interest	1,662	101	0	0	0	0	42	177	211	237	237	216	178	-189
cash flow from financing	1,662	102	0	0	0	0	-22,089	-4,692	27,209	237	237	216	178	-1,619
cash and cash equivalents
cash	24,350	26,938	0	0	0	0	-33,763	-3,192	-10,644	468	-425	8,559	6,896	32,101
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	24,350	26,938	0	0	0	0	-33,763	-3,192	-10,644	468	-425	8,559	6,896	32,101

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sherlock homes letting agents limited. Get real-time insights into sherlock homes letting agents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sherlock homes letting agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ST5 area or any other competitors across 12 key performance metrics.

SHERLOCK HOMES LETTING AGENTS LIMITED group structure

Sherlock Homes Letting Agents Limited has no subsidiary companies.

Ultimate parent company

SHERLOCK HOMES LETTING AGENTS LIMITED

05760538

SHERLOCK HOMES LETTING AGENTS LIMITED Shareholders

shaun david jenkinson

100%

Sherlock Homes Letting Agents Limited currently has 1 director, Mr Shaun Jenkinson serving since Mar 2006.

officer	country	age	start	end	role
Mr Shaun Jenkinson	England	56 years	Mar 2006	-	Director

P&L

March 2023

turnover

382.9k

-38%

operating profit

-29.6k

gross margin

44.2%

-5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

368

-0.99%

total assets

84.4k

-0.26%

cash

51.3k

+0.9%

net assets

Total assets minus all liabilities

Similar Companies

birchwood property management limited

regalty estates limited

3.5

tuna fish ltd

2.5

nurton developments (didcot) limited

0.5

express properties limited

3.5

company number

05760538

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2006

ultimate parent company

None

previous names

N/A

address

84 george street, newcastle under lyme, staffordshire, ST5 1DN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sherlock homes letting agents limited.

sherlock homes letting agents limited Company Information

sherlock homes letting agents limited Estimated Valuation

sherlock homes letting agents limited Estimated Valuation

sherlock homes letting agents limited Estimated Valuation

Sherlock Homes Letting Agents Limited Overview

Sherlock Homes Letting Agents Limited Health Check

SHERLOCK HOMES LETTING AGENTS LIMITED financials

sherlock homes letting agents limited Credit Report and Business Information

Sherlock Homes Letting Agents Limited Competitor Analysis

sherlock homes letting agents limited Ownership

sherlock homes letting agents limited directors

sherlock homes letting agents limited company details

sherlock homes letting agents limited Charges & Mortgages

sherlock homes letting agents limited Companies House Filings - See Documents