An Motorsport Limited

POWER SEARCH PRICING

SOLUTIONS

an motorsport limited Company Information

Live

EstablishedSmallDeclining

Company Number

05764963

Next Accounts

Jun 2025

Industry

Manufacture of engines and turbines, except aircraft, vehicle and cycle engines

Directors

Andrew Dean

Michael Somers

View All

Shareholders

mr andrew william dean

mr michael kevin somers

View All

Group Structure

View All

Contact

Registered Address

1 stanford close, hove, e sussex, bn3 1pu, BN3 6PU

Website

www.anmotorsport.co.uk

an motorsport limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AN MOTORSPORT LIMITED at £2.1m based on a Turnover of £3.8m and 0.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

An Motorsport Limited is a live company located in e sussex, BN3 6PU with a Companies House number of 05764963. It operates in the manufacture of engines and turbines, except aircraft, vehicle and cycle engines sector, SIC Code 28110. Founded in March 2006, it's largest shareholder is mr andrew william dean with a 66.7% stake. An Motorsport Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded An Motorsport Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

8 Weak

Size

annual sales of £3.8m, make it smaller than the average company (£24.4m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.6%)

EXPORT

An Motorsport Limited's latest turnover from September 2023 is estimated at £3.8 million and the company has net assets of £111 thousand. According to their latest financial statements, An Motorsport Limited has 24 employees and maintains cash reserves of £74 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	3,763,405	3,696,376	3,570,489	4,596,895	3,502,794	5,068,051	3,782,517	3,334,554	2,987,289	2,390,014	1,218,321	1,609,448	989,884	874,937	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,001,353	2,960,983	2,935,778	3,653,317	2,699,932	3,953,378	2,970,390	2,641,729	2,315,889	1,860,605	948,310	1,274,254	737,778	676,561	0
Gross Profit	762,053	735,393	634,711	943,577	802,862	1,114,673	812,127	692,825	671,400	529,409	270,011	335,194	252,107	198,376	0
Admin Expenses	768,276	720,849	647,545	920,736	785,488	1,122,578	812,276	717,302	613,361	516,294	279,977	338,378	189,035	199,445	-7,352
Operating Profit	-6,223	14,544	-12,834	22,841	17,374	-7,905	-149	-24,477	58,039	13,115	-9,966	-3,184	63,072	-1,069	7,352
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7,731	4,024	310	273	611	1,465	1,052	730	118	110	78	11	117	118	7
Pre-Tax Profit	1,508	18,568	-12,524	23,114	17,985	-6,440	904	-23,747	58,158	13,225	-9,888	-3,173	63,189	-951	7,358
Tax	-377	-3,528	0	-4,392	-3,417	0	-172	0	-11,631	-2,777	0	0	-16,429	0	-2,060
Profit After Tax	1,131	15,040	-12,524	18,722	14,568	-6,440	732	-23,747	46,526	10,448	-9,888	-3,173	46,760	-951	5,298
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,131	15,040	-12,524	18,722	14,568	-6,440	732	-23,747	46,526	10,448	-9,888	-3,173	46,760	-951	5,298
Employee Costs	1,457,541	1,129,489	965,371	1,131,605	1,042,293	946,543	701,815	634,835	738,675	501,932	241,474	347,556	227,032	188,421	0
Number Of Employees	24	21	20	20	19	18	15	15	15	11	6	9	6	5	0
EBITDA*	-6,222	14,544	-12,834	22,841	17,374	14,464	29,851	-43	69,839	22,788	-9,313	-2,314	64,242	483	62,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	1	1	1	1	1	22,370	52,370	62,804	23,145	1,957	2,610	3,480	4,650	46,202
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	1	1	1	1	1	22,370	52,370	62,804	23,145	1,957	2,610	3,480	4,650	46,202
Stock & work in progress	499,562	406,099	304,756	273,884	323,594	240,867	179,776	154,483	97,392	44,757	54,004	34,048	24,312	23,668	30,000
Trade Debtors	667,609	914,819	936,813	1,730,583	1,035,301	1,605,484	1,220,452	910,237	507,590	402,253	185,991	328,490	250,778	126,619	230,718
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	27,950	27,950	47,827	37,582	38,161	38,824	90,021	104,992	0	0	0	0	1,000	0	0
Cash	74,038	220,488	137,165	483,576	62,329	100,657	289,975	551,981	32,157	15,072	29,068	1,982	2,380	44,507	2,704
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,269,159	1,569,356	1,426,561	2,525,625	1,459,385	1,985,832	1,780,224	1,721,693	637,139	462,082	269,063	364,520	278,470	194,794	263,422
total assets	1,269,159	1,569,357	1,426,562	2,525,626	1,459,386	1,985,833	1,802,594	1,774,063	699,943	485,227	271,020	367,130	281,950	199,444	309,624
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	148,072	136,682	69,110	83,001	82,020	143,902	166,051	249,379	515,548	371,827	210,801	284,392	179,934	144,322	282,288
Group/Directors Accounts	0	0	0	0	0	0	0	0	80,875	51,875	13,282	25,782	41,713	41,481	21,038
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,010,085	1,322,804	1,262,621	2,335,270	1,288,733	1,764,063	1,552,235	1,434,437	0	0	0	0	0	0	0
total current liabilities	1,158,157	1,459,486	1,331,731	2,418,271	1,370,753	1,907,965	1,718,286	1,683,816	596,423	423,702	224,083	310,174	221,647	185,803	303,326
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	3,803	3,803	10,474	0	4,531	391	522	696	794	0
total long term liabilities	0	0	0	0	0	3,803	3,803	10,474	0	4,531	391	522	696	794	0
total liabilities	1,158,157	1,459,486	1,331,731	2,418,271	1,370,753	1,911,768	1,722,089	1,694,290	596,423	428,233	224,474	310,696	222,343	186,597	303,326
net assets	111,002	109,871	94,831	107,355	88,633	74,065	80,505	79,773	103,520	56,994	46,546	56,434	59,607	12,847	6,298
total shareholders funds	111,002	109,871	94,831	107,355	88,633	74,065	80,505	79,773	103,520	56,994	46,546	56,434	59,607	12,847	6,298

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-6,223	14,544	-12,834	22,841	17,374	-7,905	-149	-24,477	58,039	13,115	-9,966	-3,184	63,072	-1,069	7,352
Depreciation	1	0	0	0	0	22,369	30,000	24,434	11,800	9,673	653	870	1,170	1,552	55,068
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-377	-3,528	0	-4,392	-3,417	0	-172	0	-11,631	-2,777	0	0	-16,429	0	-2,060
Stock	93,463	101,343	30,872	-49,710	82,727	61,091	25,293	57,091	52,635	-9,247	19,956	9,736	644	-6,332	30,000
Debtors	-247,210	-41,871	-783,525	694,703	-570,846	333,835	295,244	507,639	105,337	216,262	-142,499	76,712	125,159	-104,099	230,718
Creditors	11,390	67,572	-13,891	981	-61,882	-22,149	-83,328	-266,169	143,721	161,026	-73,591	104,458	35,612	-137,966	282,288
Accruals and Deferred Income	-312,719	60,183	-1,072,649	1,046,537	-475,330	211,828	117,798	1,434,437	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-3,803	0	-6,671	10,474	-4,531	4,140	-131	-174	-98	794	0
Cash flow from operations	-154,181	79,299	-346,721	420,974	-38,939	-190,783	-263,059	613,969	39,426	-21,838	39,508	15,522	-42,476	-26,258	81,930
Investing Activities
capital expenditure	0	0	0	0	0	0	0	-14,000	-51,459	-30,861	0	0	0	40,000	-101,270
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	-14,000	-51,459	-30,861	0	0	0	40,000	-101,270
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-80,875	29,000	38,593	-12,500	-15,931	232	20,443	21,038
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	7,500	1,000
interest	7,731	4,024	310	273	611	1,465	1,052	730	118	110	78	11	117	118	7
cash flow from financing	7,731	4,024	310	273	611	1,465	1,052	-80,145	29,118	38,703	-12,422	-15,920	349	28,061	22,045
cash and cash equivalents
cash	-146,450	83,323	-346,411	421,247	-38,328	-189,318	-262,006	519,824	17,085	-13,996	27,086	-398	-42,127	41,803	2,704
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-146,450	83,323	-346,411	421,247	-38,328	-189,318	-262,006	519,824	17,085	-13,996	27,086	-398	-42,127	41,803	2,704

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for an motorsport limited. Get real-time insights into an motorsport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for an motorsport limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BN3 area or any other competitors across 12 key performance metrics.

AN MOTORSPORT LIMITED group structure

An Motorsport Limited has no subsidiary companies.

Ultimate parent company

AN MOTORSPORT LIMITED

05764963

AN MOTORSPORT LIMITED Shareholders

mr andrew william dean	66.67%
mr michael kevin somers	25%
mr john gibbon	8.33%

An Motorsport Limited currently has 4 directors. The longest serving directors include Mr Andrew Dean (Mar 2006) and Mr Michael Somers (Mar 2006).

officer	country	age	start	end	role
Mr Andrew Dean	England	70 years	Mar 2006	-	Director
Mr Michael Somers		76 years	Mar 2006	-	Director
Mr John Gibbon	England	65 years	May 2006	-	Director
Mr Mark Tatham	Germany	60 years	Mar 2011	-	Director

P&L

September 2023

turnover

3.8m

+2%

operating profit

-6.2k

gross margin

20.3%

+1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

111k

+0.01%

total assets

1.3m

-0.19%

cash

74k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

rotary precision instruments uk limited

2.5

amba dockside technology ltd

cierco ltd.

4.5

turbo precision components limited

1.5

eurotex international limited

company number

05764963

Type

Private limited with Share Capital

industry

28110 - Manufacture of engines and turbines, except aircraft, vehicle and cycle engines

incorporation date

March 2006

ultimate parent company

None

previous names

N/A

address

1 stanford close, hove, e sussex, bn3 1pu, BN3 6PU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to an motorsport limited. Currently there are 4 open charges and 0 have been satisfied in the past.

an motorsport limited Company Information

an motorsport limited Estimated Valuation

an motorsport limited Estimated Valuation

an motorsport limited Estimated Valuation

An Motorsport Limited Overview

An Motorsport Limited Health Check

AN MOTORSPORT LIMITED financials

an motorsport limited Credit Report and Business Information

An Motorsport Limited Competitor Analysis

an motorsport limited Ownership

an motorsport limited directors

an motorsport limited company details

an motorsport limited Charges & Mortgages

an motorsport limited Companies House Filings - See Documents