chancellor financial management limited

3.5

chancellor financial management limited Company Information

Share CHANCELLOR FINANCIAL MANAGEMENT LIMITED
Live 
EstablishedSmallDeclining

Company Number

05766948

Registered Address

6 the courtyard calvin street, the valley, bolton, BL1 8PB

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

01204526846

Next Accounts Due

February 2025

Group Structure

View All

Directors

Grant Farnell17 Years

David Torkington7 Years

Shareholders

grant farnell 60%

patricia dawn farnell 30%

View All

chancellor financial management limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of CHANCELLOR FINANCIAL MANAGEMENT LIMITED at £2.4m based on a Turnover of £1.6m and 1.52x industry multiple (adjusted for size and gross margin).

chancellor financial management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHANCELLOR FINANCIAL MANAGEMENT LIMITED at £0 based on an EBITDA of £-11k and a 5.98x industry multiple (adjusted for size and gross margin).

chancellor financial management limited Estimated Valuation

£194.1k

Pomanda estimates the enterprise value of CHANCELLOR FINANCIAL MANAGEMENT LIMITED at £194.1k based on Net Assets of £287.5k and 0.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chancellor Financial Management Limited Overview

Chancellor Financial Management Limited is a live company located in bolton, BL1 8PB with a Companies House number of 05766948. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2006, it's largest shareholder is grant farnell with a 60% stake. Chancellor Financial Management Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chancellor Financial Management Limited Health Check

Pomanda's financial health check has awarded Chancellor Financial Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£4.4m)

£1.6m - Chancellor Financial Management Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.1%)

-3% - Chancellor Financial Management Limited

4.1% - Industry AVG

production

Production

with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)

59.5% - Chancellor Financial Management Limited

59.5% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (10.7%)

-1.5% - Chancellor Financial Management Limited

10.7% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (14)

15 - Chancellor Financial Management Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.4k, the company has an equivalent pay structure (£74.4k)

£74.4k - Chancellor Financial Management Limited

£74.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is less efficient (£210.1k)

£104.1k - Chancellor Financial Management Limited

£210.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (31 days)

3 days - Chancellor Financial Management Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (38 days)

4 days - Chancellor Financial Management Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chancellor Financial Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 112 weeks, this is more cash available to meet short term requirements (39 weeks)

112 weeks - Chancellor Financial Management Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.9%, this is a lower level of debt than the average (57.9%)

33.9% - Chancellor Financial Management Limited

57.9% - Industry AVG

CHANCELLOR FINANCIAL MANAGEMENT LIMITED financials

EXPORTms excel logo

Chancellor Financial Management Limited's latest turnover from May 2023 is estimated at £1.6 million and the company has net assets of £287.5 thousand. According to their latest financial statements, Chancellor Financial Management Limited has 15 employees and maintains cash reserves of £281.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,562,1111,426,7551,453,2321,727,2161,651,8851,539,0331,530,815189,107484,189462,254502,801468,778458,467430,947
Other Income Or Grants00000000000000
Cost Of Sales633,236519,793535,446631,395554,953521,495531,60066,949168,815176,086191,598189,897189,222186,390
Gross Profit928,875906,962917,7861,095,8211,096,9321,017,537999,215122,158315,374286,168311,203278,881269,245244,557
Admin Expenses951,942806,554867,6821,068,4171,171,805947,054986,1261,081,063-768,722211,595242,259312,163248,08452,999
Operating Profit-23,067100,40850,10427,404-74,87370,48313,089-958,9051,084,09674,57368,944-33,28221,161191,558
Interest Payable00000000000000
Interest Receivable15,3603,4452702311,8951,3536083,6113,7921,4891,2181,0871,020445
Pre-Tax Profit-7,707103,85350,37427,636-72,97871,83613,698-955,2941,087,88876,06270,162-32,19522,181192,003
Tax0-19,732-9,571-5,2510-13,649-2,6030-217,577-15,973-16,1370-5,767-53,761
Profit After Tax-7,70784,12140,80322,385-72,97858,18711,095-955,294870,31060,08954,025-32,19516,414138,242
Dividends Paid00000000000000
Retained Profit-7,70784,12140,80322,385-72,97858,18711,095-955,294870,31060,08954,025-32,19516,414138,242
Employee Costs1,115,5741,006,6851,013,7121,102,0371,109,6521,013,3631,028,858122,853175,752178,059177,042169,773172,243167,727
Number Of Employees151415161615162333333
EBITDA*-10,992107,74755,86634,258-66,22176,01419,334-953,9021,087,20976,23071,025-30,54424,383196,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets86,9837,8326,72010,92517,0474,94510,47610,7937,8692,7134,3702,6365,3747,497
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets86,9837,8326,72010,92517,0474,94510,47610,7937,8692,7134,3702,6365,3747,497
Stock & work in progress00000000000000
Trade Debtors13,0893,72519,06043,42130,52228,05925,23523,45856,59953,63353,12252,53850,01353,382
Group Debtors00000000000000
Misc Debtors53,75351,82144,98350,22443,29771,28753,50459,510000000
Cash281,412401,273287,677252,376210,322294,985246,205240,5551,203,667313,023282,708204,575230,095177,970
misc current assets00000000000000
total current assets348,254456,819351,720346,021284,141394,331324,944323,5231,260,266366,656335,830257,113280,108231,352
total assets435,237464,651358,440356,946301,188399,276335,420334,3161,268,135369,369340,200259,749285,482238,849
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 7,48811,40413,03517,19216,18820,87126,18731,756159,952132,579163,185137,266130,38199,862
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities122,847156,549133,039167,392133,981156,734144,730149,035000000
total current liabilities130,335167,953146,074184,584150,169177,605170,917180,791159,952132,579163,185137,266130,38199,862
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions17,3991,4881,2772,0763,1187921,8111,9281,29220952316439739
total long term liabilities17,3991,4881,2772,0763,1187921,8111,9281,29220952316439739
total liabilities147,734169,441147,351186,660153,287178,397172,728182,719161,244132,788163,708137,282130,820100,601
net assets287,503295,210211,089170,286147,901220,879162,692151,5971,106,891236,581176,492122,467154,662138,248
total shareholders funds287,503295,210211,089170,286147,901220,879162,692151,5971,106,891236,581176,492122,467154,662138,248
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-23,067100,40850,10427,404-74,87370,48313,089-958,9051,084,09674,57368,944-33,28221,161191,558
Depreciation12,0757,3395,7626,8548,6525,5316,2455,0033,1131,6572,0812,7383,2225,330
Amortisation00000000000000
Tax0-19,732-9,571-5,2510-13,649-2,6030-217,577-15,973-16,1370-5,767-53,761
Stock00000000000000
Debtors11,296-8,497-29,60219,826-25,52720,607-4,22926,3692,9665115842,525-3,36953,382
Creditors-3,916-1,631-4,1571,004-4,683-5,316-5,569-128,19627,373-30,60625,9196,88530,51999,862
Accruals and Deferred Income-33,70223,510-34,35333,411-22,75312,004-4,305149,035000000
Deferred Taxes & Provisions15,911211-799-1,0422,326-1,019-1176361,083-314507-423-300739
Cash flow from operations-43,995118,60236,58842,554-65,80447,42710,969-958,796895,12228,82680,730-26,60752,204190,346
Investing Activities
capital expenditure-91,226-8,451-1,557-732-20,7540-5,928-7,927-8,2690-3,8150-1,099-12,827
Change in Investments00000000000000
cash flow from investments-91,226-8,451-1,557-732-20,7540-5,928-7,927-8,2690-3,8150-1,099-12,827
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000006
interest15,3603,4452702311,8951,3536083,6113,7921,4891,2181,0871,020445
cash flow from financing15,3603,4452702311,8951,3536083,6113,7921,4891,2181,0871,020451
cash and cash equivalents
cash-119,861113,59635,30142,054-84,66348,7805,650-963,112890,64430,31578,133-25,52052,125177,970
overdraft00000000000000
change in cash-119,861113,59635,30142,054-84,66348,7805,650-963,112890,64430,31578,133-25,52052,125177,970

chancellor financial management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chancellor financial management limited. Get real-time insights into chancellor financial management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chancellor Financial Management Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for chancellor financial management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.

chancellor financial management limited Ownership

CHANCELLOR FINANCIAL MANAGEMENT LIMITED group structure

Chancellor Financial Management Limited has no subsidiary companies.

Ultimate parent company

CHANCELLOR FINANCIAL MANAGEMENT LIMITED

05766948

CHANCELLOR FINANCIAL MANAGEMENT LIMITED Shareholders

grant farnell 60%
patricia dawn farnell 30%
david alan torkington 10%

chancellor financial management limited directors

Chancellor Financial Management Limited currently has 2 directors. The longest serving directors include Mr Grant Farnell (Nov 2006) and Mr David Torkington (Jun 2017).

officercountryagestartendrole
Mr Grant Farnell57 years Nov 2006- Director
Mr David Torkington58 years Jun 2017- Director

P&L

May 2023

turnover

1.6m

+9%

operating profit

-23.1k

0%

gross margin

59.5%

-6.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

287.5k

-0.03%

total assets

435.2k

-0.06%

cash

281.4k

-0.3%

net assets

Total assets minus all liabilities

chancellor financial management limited company details

company number

05766948

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 2006

age

18

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

May 2023

address

6 the courtyard calvin street, the valley, bolton, BL1 8PB

accountant

-

auditor

-

chancellor financial management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chancellor financial management limited.

charges

chancellor financial management limited Companies House Filings - See Documents

datedescriptionview/download