Baxter Neumann Leadership Solutions Ltd

POWER SEARCH PRICING

SOLUTIONS

baxter neumann leadership solutions ltd Company Information

Company Number

05770438

Next Accounts

Dec 2025

Directors

Gerald Baxter

Penny Harris

Shareholders

gerald baxter

penelope jane baxter

Group Structure

View All

Industry

Other human resources provision

Registered Address

balgownie house chelford road, knutsford, WA16 8QP

Website

www.baxter-neumann.com

baxter neumann leadership solutions ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BAXTER NEUMANN LEADERSHIP SOLUTIONS LTD at £1.3m based on Net Assets of £738.5k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baxter Neumann Leadership Solutions Ltd is a live company located in knutsford, WA16 8QP with a Companies House number of 05770438. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in April 2006, it's largest shareholder is gerald baxter with a 60% stake. Baxter Neumann Leadership Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £115k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Baxter Neumann Leadership Solutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £115k, make it smaller than the average company (£4.5m)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (8.4%)

EXPORT

Baxter Neumann Leadership Solutions Ltd's latest turnover from March 2024 is estimated at £115 thousand and the company has net assets of £738.5 thousand. According to their latest financial statements, Baxter Neumann Leadership Solutions Ltd has 2 employees and maintains cash reserves of £572.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	114,984	177,362	392,022	308,716	964,111	335,724	607,356	1,733,053	538,137	1,787,403	471,205	661,876	1,307,311	996,033
Other Income Or Grants
Cost Of Sales	81,389	123,909	279,742	225,634	684,749	236,882	432,171	1,240,093	395,909	1,313,723	344,904	472,289	907,461	676,305
Gross Profit	33,595	53,453	112,280	83,082	279,362	98,842	175,185	492,960	142,227	473,680	126,300	189,588	399,851	319,728
Admin Expenses	183,595	-84,100	-116,000	480,712	-277,559	-474,837	55,412	326,419	96,575	66,804	15,829	279,355	376,738	405,120	-253,439
Operating Profit	-150,000	137,553	228,280	-397,630	556,921	573,679	119,773	166,541	45,652	406,876	110,471	-89,767	23,113	-85,392	253,439
Interest Payable			1,688	1,526	1
Interest Receivable	38,243	33,758	4,717	718	675	1,750	2,051	1,235	2,013	965	286	484	615	716	469
Pre-Tax Profit	-111,757	171,311	231,310	-398,438	557,595	575,430	121,823	167,776	47,665	407,842	110,757	-89,283	23,728	-84,676	253,908
Tax		-32,549	-43,949		-105,943	-109,332	-23,146	-33,555	-9,533	-85,647	-25,474		-6,169		-71,094
Profit After Tax	-111,757	138,762	187,361	-398,438	451,652	466,098	98,677	134,221	38,132	322,195	85,283	-89,283	17,559	-84,676	182,814
Dividends Paid
Retained Profit	-111,757	138,762	187,361	-398,438	451,652	466,098	98,677	134,221	38,132	322,195	85,283	-89,283	17,559	-84,676	182,814
Employee Costs	101,471	97,300	92,167	132,335	215,687	180,710	227,938	275,090	223,449	530,005	175,239	222,141	426,333	284,668
Number Of Employees	2	2	2	3	5	4	5	6	5	12	4	5	10	7
EBITDA*	-131,314	161,282	251,159	-372,581	575,330	588,240	155,450	203,931	92,376	424,204	125,710	-78,205	35,990	-73,775	257,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	79,177	97,863	93,965	108,682	51,733	26,594	91,652	113,709	132,280	127,023	41,108	28,617	35,645	23,574	11,825
Intangible Assets
Investments & Other
Debtors (Due After 1 year)												8,841
Total Fixed Assets	79,177	97,863	93,965	108,682	51,733	26,594	91,652	113,709	132,280	127,023	41,108	37,458	35,645	23,574	11,825
Stock & work in progress
Trade Debtors	7,461	21,246	86,502	43,128	221,123	47,284	110,550	281,328	77,172	196,580	57,615	55,748	131,544	116,649	79,474
Group Debtors
Misc Debtors	123,614	1,340	1,281	6,496	347,163	348,141	405,994	84,962	21,826
Cash	572,633	884,249	704,382	553,525	882,634	466,763	319,632	500,574	487,632	317,672	68,513	45,992	147,573	98,529	187,702
misc current assets
total current assets	703,708	906,835	792,165	603,149	1,450,920	862,188	836,176	866,864	586,630	514,252	126,128	101,740	279,117	215,178	267,176
total assets	782,885	1,004,698	886,130	711,831	1,502,653	888,782	927,828	980,573	718,910	641,275	167,236	139,198	314,762	238,752	279,001
Bank overdraft				50,000	21
Bank loan
Trade Creditors	5,261	12,935	4,956	17,927	7,337	10,510	14,993	179,654	15,776	177,178	42,517	107,984	187,181	131,038	89,121
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	23,975	126,357	151,848	99,142	562,916	402,142	184,513	168,399	199,854
total current liabilities	29,236	139,292	156,804	167,069	570,274	412,652	199,506	348,053	215,630	177,178	42,517	107,984	187,181	131,038	89,121
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	15,171	15,171	17,853	20,650	9,829	5,232	18,600	21,475	26,456	25,405	8,222		7,084	4,776	2,266
total long term liabilities	15,171	15,171	17,853	20,650	9,829	5,232	18,600	21,475	26,456	25,405	8,222		7,084	4,776	2,266
total liabilities	44,407	154,463	174,657	187,719	580,103	417,884	218,106	369,528	242,086	202,583	50,739	107,984	194,265	135,814	91,387
net assets	738,478	850,235	711,473	524,112	922,550	470,898	709,722	611,045	476,824	438,692	116,497	31,214	120,497	102,938	187,614
total shareholders funds	738,478	850,235	711,473	524,112	922,550	470,898	709,722	611,045	476,824	438,692	116,497	31,214	120,497	102,938	187,614

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-150,000	137,553	228,280	-397,630	556,921	573,679	119,773	166,541	45,652	406,876	110,471	-89,767	23,113	-85,392	253,439
Depreciation	18,686	23,729	22,879	25,049	18,409	14,561	35,677	37,390	46,724	17,328	15,239	11,562	12,877	11,617	3,942
Amortisation
Tax		-32,549	-43,949		-105,943	-109,332	-23,146	-33,555	-9,533	-85,647	-25,474		-6,169		-71,094
Stock
Debtors	108,489	-65,197	38,159	-518,662	172,861	395,425	150,254	267,292	-97,582	138,965	-6,974	-66,955	14,895	37,175	79,474
Creditors	-7,674	7,979	-12,971	10,590	-3,173	10,510	-164,661	163,878	-161,402	134,661	-65,467	-79,197	56,143	41,917	89,121
Accruals and Deferred Income	-102,382	-25,491	52,706	-463,774	160,774	402,142	16,114	-31,455	199,854
Deferred Taxes & Provisions		-2,682	-2,797	10,821	4,597	5,232	-2,875	-4,981	1,051	17,183	8,222	-7,084	2,308	2,510	2,266
Cash flow from operations	-349,859	173,736	205,989	-296,282	458,724	501,367	-169,372	30,526	219,928	351,436	49,965	-97,531	73,377	-66,523	198,200
Investing Activities
capital expenditure		-27,627	-8,162	-81,998	-43,548	-41,155	-13,620	-18,819	-51,981	-103,243	-27,730	-4,534	-24,948	-23,366	-15,767
Change in Investments
cash flow from investments		-27,627	-8,162	-81,998	-43,548	-41,155	-13,620	-18,819	-51,981	-103,243	-27,730	-4,534	-24,948	-23,366	-15,767
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue						4,800									4,800
interest	38,243	33,758	3,029	-808	674	1,750	2,051	1,235	2,013	965	286	484	615	716	469
cash flow from financing	38,243	33,758	3,029	-808	674	6,550	2,051	1,235	2,013	965	286	484	615	716	5,269
cash and cash equivalents
cash	-311,616	179,867	150,857	-329,109	415,871	466,763	-180,942	12,942	169,960	249,159	22,521	-101,581	49,044	-89,173	187,702
overdraft			-50,000	49,979	21
change in cash	-311,616	179,867	200,857	-379,088	415,850	466,763	-180,942	12,942	169,960	249,159	22,521	-101,581	49,044	-89,173	187,702

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for baxter neumann leadership solutions ltd. Get real-time insights into baxter neumann leadership solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for baxter neumann leadership solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.

BAXTER NEUMANN LEADERSHIP SOLUTIONS LTD group structure

Baxter Neumann Leadership Solutions Ltd has no subsidiary companies.

Ultimate parent company

BAXTER NEUMANN LEADERSHIP SOLUTIONS LTD

05770438

BAXTER NEUMANN LEADERSHIP SOLUTIONS LTD Shareholders

gerald baxter	60%
penelope jane baxter	40%

Baxter Neumann Leadership Solutions Ltd currently has 2 directors. The longest serving directors include Mr Gerald Baxter (Apr 2006) and Ms Penny Harris (Jun 2015).

officer	country	age	start	end	role
Mr Gerald Baxter		70 years	Apr 2006	-	Director
Ms Penny Harris		65 years	Jun 2015	-	Director

P&L

March 2024

turnover

115k

-35%

operating profit

-150k

gross margin

29.3%

-3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

738.5k

-0.13%

total assets

782.9k

-0.22%

cash

572.6k

-0.35%

net assets

Total assets minus all liabilities

Similar Companies

hr business consult limited

mahmood consultants ltd

2.5

taylor daily limited

1.5

l m hobbs limited

2.5

hr&od solutions limited

company number

05770438

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

82990 - Other business support service activities n.e.c.

incorporation date

April 2006

ultimate parent company

None

previous names

baxter neumann resourcing solutions limited (May 2016)

address

balgownie house chelford road, knutsford, WA16 8QP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baxter neumann leadership solutions ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAXTER NEUMANN LEADERSHIP SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

baxter neumann leadership solutions ltd Company Information

baxter neumann leadership solutions ltd Estimated Valuation

baxter neumann leadership solutions ltd Estimated Valuation

baxter neumann leadership solutions ltd Estimated Valuation

Baxter Neumann Leadership Solutions Ltd Overview

Baxter Neumann Leadership Solutions Ltd Health Check

BAXTER NEUMANN LEADERSHIP SOLUTIONS LTD financials

baxter neumann leadership solutions ltd Credit Report and Business Information

Baxter Neumann Leadership Solutions Ltd Competitor Analysis

baxter neumann leadership solutions ltd Ownership

baxter neumann leadership solutions ltd directors

baxter neumann leadership solutions ltd company details

baxter neumann leadership solutions ltd Charges & Mortgages

baxter neumann leadership solutions ltd Capital Raised & Share Issues BETA

baxter neumann leadership solutions ltd Companies House Filings - See Documents