care homes 2 limited

Live EstablishedSmallDeclining

care homes 2 limited Company Information

Share CARE HOMES 2 LIMITED

Company Number

05771783

Shareholders

care homes holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

250 bishopsgate, london, EC2M 4AA

care homes 2 limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of CARE HOMES 2 LIMITED at £2.1m based on a Turnover of £1.6m and 1.33x industry multiple (adjusted for size and gross margin).

care homes 2 limited Estimated Valuation

£612.3k

Pomanda estimates the enterprise value of CARE HOMES 2 LIMITED at £612.3k based on an EBITDA of £133.6k and a 4.58x industry multiple (adjusted for size and gross margin).

care homes 2 limited Estimated Valuation

£945.7k

Pomanda estimates the enterprise value of CARE HOMES 2 LIMITED at £945.7k based on Net Assets of £705.2k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Care Homes 2 Limited Overview

Care Homes 2 Limited is a live company located in london, EC2M 4AA with a Companies House number of 05771783. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2006, it's largest shareholder is care homes holdings limited with a 100% stake. Care Homes 2 Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Care Homes 2 Limited Health Check

Pomanda's financial health check has awarded Care Homes 2 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£5.5m)

£1.6m - Care Homes 2 Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (4.9%)

-49% - Care Homes 2 Limited

4.9% - Industry AVG

production

Production

with a gross margin of 53.9%, this company has a comparable cost of product (53.9%)

53.9% - Care Homes 2 Limited

53.9% - Industry AVG

profitability

Profitability

an operating margin of 8.5% make it as profitable than the average company (9.1%)

8.5% - Care Homes 2 Limited

9.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (14)

8 - Care Homes 2 Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Care Homes 2 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.7k, this is equally as efficient (£223.8k)

£196.7k - Care Homes 2 Limited

£223.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Care Homes 2 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Care Homes 2 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Care Homes 2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Care Homes 2 Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Care Homes 2 Limited

- - Industry AVG

CARE HOMES 2 LIMITED financials

EXPORTms excel logo

Care Homes 2 Limited's latest turnover from December 2023 is £1.6 million and the company has net assets of £705.2 thousand. According to their latest financial statements, we estimate that Care Homes 2 Limited has 8 employees and maintains cash reserves of £705.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,573,95211,684,19211,978,27512,191,66412,450,01312,428,18312,909,68413,094,28313,200,63413,336,82613,467,1353,266,6633,023,5152,517,0926,542,403
Other Income Or Grants000000000000000
Cost Of Sales724,9795,170,7545,074,1365,293,4035,380,0225,302,6385,437,9695,070,3584,653,9335,054,8355,260,4551,359,3511,320,6621,160,9590
Gross Profit848,9736,513,4386,904,1396,898,2617,069,9917,125,5457,471,7158,023,9258,546,7018,281,9918,206,6801,907,3121,702,8531,356,1330
Admin Expenses715,3916,874,8477,155,8207,180,2137,090,8597,404,7657,454,3307,969,3408,559,3318,117,9597,908,9721,442,4051,125,824640,260-734,704
Operating Profit133,582-361,409-251,681-281,952-20,868-279,22017,38554,585-12,630164,032297,708464,907577,029715,873734,704
Interest Payable0000012,680,48000016,232,265013,110,14913,117,73613,049,02513,138,969
Interest Receivable000000000000000
Pre-Tax Profit308,042-277,602361,101-1,145,267-20,868-279,22017,38554,585-12,630164,032297,708464,907577,029715,873734,704
Tax000000000000000
Profit After Tax308,042-277,602361,101-1,145,267-20,868-279,22017,38554,585-12,630164,032297,708464,907577,029715,873734,704
Dividends Paid000000000000000
Retained Profit308,042-277,602361,101-1,145,267-20,868-279,22017,38554,585-12,630164,032297,708464,907577,029715,873734,704
Employee Costs0000000000000831,6010
Number Of Employees8545559606064686967671615140
EBITDA*133,582-361,409-251,681-281,952-20,868-279,22017,38554,585-12,630164,032297,708464,907577,029715,873734,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000000068,051,71331,083,92514,541,389
Intangible Assets000000000000000
Investments & Other000000000022,050,624068,051,71331,083,92514,541,389
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000022,050,624068,051,71331,083,92514,541,389
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors0270,682,382271,943,793275,106,005280,471,678284,121,763287,208,213290,662,749294,086,2700299,904,908303,118,121305,965,63500
Misc Debtors000000000045,242,0210000
Cash705,19045,08643,4468208178558521,2201,2201,2021,2101,2115,749308,477,593310,819,422
misc current assets02,202,09415,412,49530,866,59535,872,20841,029,40154,163,89365,930,18558,051,006363,832,796078,359,230000
total current assets705,190272,929,562287,399,734305,973,420316,344,703325,152,019341,372,958356,594,154352,138,496363,833,998345,148,139381,478,562305,971,384308,477,593310,819,422
total assets705,190272,929,562287,399,734305,973,420316,344,703325,152,019341,372,958356,594,154352,138,496363,833,998367,198,763381,478,562374,023,097339,561,518325,360,811
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances0267,167,0620000000000000
hp & lease commitments000000000000000
other current liabilities04,871,0204,910,2304,675,2344,671,3454,733,00514,213,38116,516,26610,747,46312,465,3708,134,2493,4523,452132,16183,377
total current liabilities0272,038,0824,910,2304,675,2344,671,3454,733,00514,213,38116,516,26610,747,46312,465,3708,134,2493,4523,452132,16183,377
loans00271,360,032275,371,599279,209,612282,865,691286,377,796289,736,093293,519,268593,225,208315,658,153302,880,091306,022,441309,157,188312,360,663
hp & lease commitments000000000000000
Accruals and Deferred Income00000000006,138,8520000
other liabilities000000000000000
provisions001,986,3974,866,4585,425,8456,853,9730000034,114,61832,333,04814,650,3085,735,394
total long term liabilities00273,346,429280,238,057284,635,457289,719,664286,377,796289,736,093293,519,268296,612,604321,797,005319,937,400322,188,965316,482,342315,228,360
total liabilities0272,038,082278,256,659284,913,291289,306,802294,452,669300,591,177306,252,359304,266,731309,077,974329,931,254319,940,852322,192,417316,614,503315,311,737
net assets705,190891,4809,143,07521,060,12927,037,90130,699,35040,781,78150,341,79547,871,76554,756,02437,267,50961,537,71051,830,68022,947,01510,049,074
total shareholders funds705,190891,4809,143,07521,060,12927,037,90130,699,35040,781,78150,341,79547,871,76554,756,02437,267,50961,537,71051,830,68022,947,01510,049,074
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit133,582-361,409-251,681-281,952-20,868-279,22017,38554,585-12,630164,032297,708464,907577,029715,873734,704
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-270,682,382-1,261,411-3,162,212-5,365,673-3,650,085-3,086,450-3,454,536-3,423,521294,086,270-345,146,92942,028,808-2,847,514305,965,63500
Creditors000000000000000
Accruals and Deferred Income-4,871,020-39,210234,9963,889-61,660-9,480,376-2,302,8855,768,803-1,717,907-1,807,73114,269,6490-128,70948,78483,377
Deferred Taxes & Provisions0-1,986,397-2,880,061-559,387-1,428,1286,853,9730000-34,114,6181,781,57017,682,7408,914,9145,735,394
Cash flow from operations265,944,944-1,125,605265,4664,528,2232,139,429180,8271,169,0369,246,909-295,816,807343,503,230-61,576,0695,093,991-287,834,5759,679,5716,553,475
Investing Activities
capital expenditure0000000000068,051,713-36,967,788-16,542,536-14,541,389
Change in Investments000000000-22,050,62422,050,624-68,051,71336,967,78816,542,53614,541,389
cash flow from investments00000000022,050,624-22,050,624136,103,426-73,935,576-33,085,072-29,082,778
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans -267,167,062267,167,0620000000000000
Long term loans0-271,360,032-4,011,567-3,838,013-3,656,079-3,512,105-3,358,297-3,783,175-299,705,940277,567,05512,778,062-3,142,350-3,134,747-3,203,475312,360,663
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-494,332-7,973,993-12,278,155-4,832,505-3,640,581-9,803,211-9,577,3992,415,445-6,871,62917,324,483-24,567,9099,242,12328,306,63612,182,0689,314,370
interest00000-12,680,480000-16,232,2650-13,110,149-13,117,736-13,049,025-13,138,969
cash flow from financing-267,661,394-12,166,963-16,289,722-8,670,518-7,296,660-25,995,796-12,935,696-1,367,730-306,577,569278,659,273-11,789,847-7,010,37612,054,153-4,070,432308,536,064
cash and cash equivalents
cash660,1041,64042,6263-383-368018-8-1-4,538-308,471,844-2,341,829310,819,422
overdraft000000000000000
change in cash660,1041,64042,6263-383-368018-8-1-4,538-308,471,844-2,341,829310,819,422

care homes 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for care homes 2 limited. Get real-time insights into care homes 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Care Homes 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for care homes 2 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

care homes 2 limited Ownership

CARE HOMES 2 LIMITED group structure

Care Homes 2 Limited has no subsidiary companies.

Ultimate parent company

2 parents

CARE HOMES 2 LIMITED

05771783

CARE HOMES 2 LIMITED Shareholders

care homes holdings limited 100%

care homes 2 limited directors

Care Homes 2 Limited currently has 2 directors. The longest serving directors include Mr Luke Roberts (Apr 2017) and Mr Andrew Tackaberry (May 2024).

officercountryagestartendrole
Mr Luke Roberts45 years Apr 2017- Director
Mr Andrew TackaberryEngland58 years May 2024- Director

P&L

December 2023

turnover

1.6m

-87%

operating profit

133.6k

-137%

gross margin

54%

-3.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

705.2k

-0.21%

total assets

705.2k

-1%

cash

705.2k

+14.64%

net assets

Total assets minus all liabilities

care homes 2 limited company details

company number

05771783

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

benchdrift limited (June 2006)

accountant

-

auditor

ERNST & YOUNG LLP

address

250 bishopsgate, london, EC2M 4AA

Bank

-

Legal Advisor

-

care homes 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to care homes 2 limited. Currently there are 0 open charges and 1 have been satisfied in the past.

care homes 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARE HOMES 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

care homes 2 limited Companies House Filings - See Documents

datedescriptionview/download