jackson skip & recycling limited

Live EstablishedSmallDeclining

jackson skip & recycling limited Company Information

Share JACKSON SKIP & RECYCLING LIMITED

Company Number

05772766

Shareholders

fox brothers holdings limited

Group Structure

View All

Industry

Remediation activities and other waste management services.

 

Registered Address

suites 5 and 6 the printworks, hey road, clitheroe, lancashire, BB7 9WB

jackson skip & recycling limited Estimated Valuation

£374.6k

Pomanda estimates the enterprise value of JACKSON SKIP & RECYCLING LIMITED at £374.6k based on a Turnover of £688.4k and 0.54x industry multiple (adjusted for size and gross margin).

jackson skip & recycling limited Estimated Valuation

£611.2k

Pomanda estimates the enterprise value of JACKSON SKIP & RECYCLING LIMITED at £611.2k based on an EBITDA of £149.4k and a 4.09x industry multiple (adjusted for size and gross margin).

jackson skip & recycling limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of JACKSON SKIP & RECYCLING LIMITED at £7.3m based on Net Assets of £3m and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jackson Skip & Recycling Limited Overview

Jackson Skip & Recycling Limited is a live company located in clitheroe, BB7 9WB with a Companies House number of 05772766. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in April 2006, it's largest shareholder is fox brothers holdings limited with a 100% stake. Jackson Skip & Recycling Limited is a established, small sized company, Pomanda has estimated its turnover at £688.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jackson Skip & Recycling Limited Health Check

Pomanda's financial health check has awarded Jackson Skip & Recycling Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £688.4k, make it smaller than the average company (£13.5m)

£688.4k - Jackson Skip & Recycling Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (9.5%)

-11% - Jackson Skip & Recycling Limited

9.5% - Industry AVG

production

Production

with a gross margin of 21.9%, this company has a comparable cost of product (21.9%)

21.9% - Jackson Skip & Recycling Limited

21.9% - Industry AVG

profitability

Profitability

an operating margin of 16.3% make it more profitable than the average company (5.3%)

16.3% - Jackson Skip & Recycling Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (54)

2 - Jackson Skip & Recycling Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Jackson Skip & Recycling Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £344.2k, this is more efficient (£213.4k)

£344.2k - Jackson Skip & Recycling Limited

£213.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (50 days)

78 days - Jackson Skip & Recycling Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (39 days)

35 days - Jackson Skip & Recycling Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jackson Skip & Recycling Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (10 weeks)

54 weeks - Jackson Skip & Recycling Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (66.4%)

2.9% - Jackson Skip & Recycling Limited

66.4% - Industry AVG

JACKSON SKIP & RECYCLING LIMITED financials

EXPORTms excel logo

Jackson Skip & Recycling Limited's latest turnover from September 2023 is estimated at £688.4 thousand and the company has net assets of £3 million. According to their latest financial statements, Jackson Skip & Recycling Limited has 2 employees and maintains cash reserves of £91 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover688,385927,362831,939978,1231,755,4952,219,9701,682,7621,964,6323,416,0092,930,1173,083,9322,870,2642,967,2092,681,777
Other Income Or Grants
Cost Of Sales537,594728,561662,243773,9361,357,8451,705,2311,250,8631,462,2042,560,3702,204,8162,270,4312,055,1472,119,7141,824,963
Gross Profit150,791198,801169,696204,187397,650514,739431,899502,428855,639725,301813,502815,117847,495856,814
Admin Expenses38,7393,353109,207-114,100162,963263,932185,073-116,475383,417398,032483,177518,350546,670487,454265,732
Operating Profit112,052195,44860,489318,287234,687250,807246,826618,903472,222327,269330,325296,767300,825369,360-265,732
Interest Payable
Interest Receivable9,2679,2431,4221,3731,8921,7081,1732,0474,1782,7903,3893,2752,2211,118171
Pre-Tax Profit121,319204,69161,911319,660236,579252,515247,999620,950476,400330,058333,714300,042303,046370,478-265,561
Tax-30,330-38,891-11,763-60,735-44,950-47,978-47,120-124,190-95,280-69,312-76,754-72,010-78,792-103,734
Profit After Tax90,989165,80050,148258,925191,629204,537200,879496,760381,120260,746256,960228,032224,254266,744-265,561
Dividends Paid
Retained Profit90,989165,80050,148258,925191,629204,537200,879496,760381,120260,746256,960228,032224,254266,744-265,561
Employee Costs93,063182,477165,512413,045747,387636,552557,260532,837619,978522,697498,666569,733636,087633,583
Number Of Employees2441018161515181615181919
EBITDA*149,411232,574112,927377,830318,924361,606385,760750,415578,587435,310442,676406,249426,811490,827-146,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets106,304108,146189,353241,791337,506469,124589,568490,221432,079447,796429,378474,632586,448528,037618,906
Intangible Assets
Investments & Other200200200200200200200200200200200
Debtors (Due After 1 year)
Total Fixed Assets106,304108,146189,353241,791337,706469,324589,768490,421432,279447,996429,578474,832586,648528,237619,106
Stock & work in progress
Trade Debtors147,329190,099145,125158,206266,918443,517326,478357,586486,357505,437381,834311,635330,512306,366282,788
Group Debtors2,750,0002,500,0002,000,000250,0001,112,773
Misc Debtors8,46910,8418,8658,0801,624,1381,727,3951,128,00612,067
Cash90,985262,029559,6082,285,375460,98643,634411,730526,6931,110,610560,656555,185800,430509,749378,60768,458
misc current assets
total current assets2,996,7832,962,9692,713,5982,701,6612,352,0422,214,5461,866,2142,009,1191,596,9671,066,093937,0191,112,065840,261684,973351,246
total assets3,103,0873,071,1152,902,9512,943,4522,689,7482,683,8702,455,9822,499,5402,029,2461,514,0891,366,5971,586,8971,426,9091,213,210970,352
Bank overdraft
Bank loan
Trade Creditors 51,62981,029105,58218,40078,301138,45065,196141,224645,621507,814614,738574,238620,063642,669654,843
Group/Directors Accounts117,104192,011
other short term finances
hp & lease commitments
other current liabilities35,79669,01342,096101,173157,332279,114327,902295,835
total current liabilities87,425150,042147,678236,677235,633417,564393,098629,070645,621507,814614,738574,238620,063642,669654,843
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities500,000506,174516,758549,270
provisions3,6001,6507,91511,73512,85021,31531,23035,00041,33059,09075,13552,50031,700
total long term liabilities3,6001,6507,91511,73512,85021,31531,23035,00041,330559,090581,309569,258580,970
total liabilities91,025150,042147,678238,327243,548429,299405,948650,385676,851542,814656,0681,133,3281,201,3721,211,9271,235,813
net assets3,012,0622,921,0732,755,2732,705,1252,446,2002,254,5712,050,0341,849,1551,352,395971,275710,529453,569225,5371,283-265,461
total shareholders funds3,012,0622,921,0732,755,2732,705,1252,446,2002,254,5712,050,0341,849,1551,352,395971,275710,529453,569225,5371,283-265,461
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit112,052195,44860,489318,287234,687250,807246,826618,903472,222327,269330,325296,767300,825369,360-265,732
Depreciation37,35937,12652,43859,54384,237110,799138,934131,512106,365108,041112,351109,482125,986114,242119,049
Amortisation7,225
Tax-30,330-38,891-11,763-60,735-44,950-47,978-47,120-124,190-95,280-69,312-76,754-72,010-78,792-103,734
Stock
Debtors204,858546,9501,737,704-1,474,770-279,856716,428-27,942996,069-19,080123,60370,199-18,87724,14623,578282,788
Creditors-29,400-24,55387,182-59,901-60,14973,254-76,028-504,397137,807-106,92440,500-45,825-22,606-12,174654,843
Accruals and Deferred Income-33,21726,917-59,077-56,159-121,782-48,78832,067295,835
Deferred Taxes & Provisions3,600-1,650-6,265-3,820-1,115-8,465-9,915-3,770-6,330-17,760-16,04522,63520,80031,700
Cash flow from operations-144,794-350,903-1,610,0851,669,540368,079-379,449314,156-588,321636,424129,141318,463291,246323,902372,141257,072
Investing Activities
capital expenditure-35,51744,08136,17247,3819,645-238,281-189,654-90,648-126,459-67,0972,334-184,397-30,598-737,955
Change in Investments-200200
cash flow from investments-35,51744,08136,37247,3819,645-238,281-189,654-90,648-126,459-67,0972,334-184,397-30,598-738,155
Financing Activities
Bank loans
Group/Directors Accounts-117,104117,104-192,011192,011
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-500,000-6,174-10,584-32,512549,270
share issue100
interest9,2679,2431,4221,3731,8921,7081,1732,0474,1782,7903,3893,2752,2211,118171
cash flow from financing9,2679,243-115,682118,4771,8921,708-190,838194,0584,1782,790-496,611-2,899-8,363-31,394549,541
cash and cash equivalents
cash-171,044-297,579-1,725,7671,824,389417,352-368,096-114,963-583,917549,9545,471-245,245290,681131,142310,14968,458
overdraft
change in cash-171,044-297,579-1,725,7671,824,389417,352-368,096-114,963-583,917549,9545,471-245,245290,681131,142310,14968,458

jackson skip & recycling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jackson skip & recycling limited. Get real-time insights into jackson skip & recycling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jackson Skip & Recycling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jackson skip & recycling limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in BB7 area or any other competitors across 12 key performance metrics.

jackson skip & recycling limited Ownership

JACKSON SKIP & RECYCLING LIMITED group structure

Jackson Skip & Recycling Limited has 1 subsidiary company.

Ultimate parent company

MINT BIDCO LTD

#0174182

2 parents

JACKSON SKIP & RECYCLING LIMITED

05772766

1 subsidiary

JACKSON SKIP & RECYCLING LIMITED Shareholders

fox brothers holdings limited 100%

jackson skip & recycling limited directors

Jackson Skip & Recycling Limited currently has 2 directors. The longest serving directors include Mr Paul Fox (Sep 2024) and Mr Andrew Swinnerton (Jan 2025).

officercountryagestartendrole
Mr Paul FoxEngland40 years Sep 2024- Director
Mr Andrew SwinnertonEngland57 years Jan 2025- Director

P&L

September 2023

turnover

688.4k

-26%

operating profit

112.1k

0%

gross margin

22%

+2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3m

+0.03%

total assets

3.1m

+0.01%

cash

91k

-0.65%

net assets

Total assets minus all liabilities

jackson skip & recycling limited company details

company number

05772766

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

MINT BIDCO LTD

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

andrew duckett (recycling) limited (August 2009)

recycling lives (environmental services) limited (July 2009)

accountant

BENNETT KIRKHOPE SMITH

auditor

-

address

suites 5 and 6 the printworks, hey road, clitheroe, lancashire, BB7 9WB

Bank

-

Legal Advisor

-

jackson skip & recycling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to jackson skip & recycling limited. Currently there are 2 open charges and 4 have been satisfied in the past.

jackson skip & recycling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACKSON SKIP & RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.

jackson skip & recycling limited Companies House Filings - See Documents

datedescriptionview/download