jackson skip & recycling limitedEstimated Valuation
£370.4k
Pomanda estimates the enterprise value of JACKSON SKIP & RECYCLING LIMITED at £370.4k based on a Turnover of £687.7k and 0.54x industry multiple (adjusted for size and gross margin).
jackson skip & recycling limitedEstimated Valuation
£605.1k
Pomanda estimates the enterprise value of JACKSON SKIP & RECYCLING LIMITED at £605.1k based on an EBITDA of £149.4k and a 4.05x industry multiple (adjusted for size and gross margin).
jackson skip & recycling limitedEstimated Valuation
£7.3m
Pomanda estimates the enterprise value of JACKSON SKIP & RECYCLING LIMITED at £7.3m based on Net Assets of £3m and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jackson Skip & Recycling LimitedOverview
Jackson Skip & Recycling Limited is a live company located in clitheroe, BB7 9WB with a Companies House number of 05772766. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in April 2006, it's largest shareholder is
fox brothers holdings limited
with a 100% stake. Jackson Skip & Recycling Limited is a established,
small sized company, Pomanda has estimated its turnover at
£687.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Jackson Skip & Recycling Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £687.7k, make it smaller than the average company (£13.5m)
£687.7k - Jackson Skip & Recycling Limited
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (9.5%)
-11% - Jackson Skip & Recycling Limited
9.5% - Industry AVG
Production
with a gross margin of 21.9%, this company has a comparable cost of product (21.9%)
21.9% - Jackson Skip & Recycling Limited
21.9% - Industry AVG
Profitability
an operating margin of 16.3% make it more profitable than the average company (5.3%)
16.3% - Jackson Skip & Recycling Limited
5.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (54)
2 - Jackson Skip & Recycling Limited
54 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - Jackson Skip & Recycling Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £343.8k, this is more efficient (£213.4k)
£343.8k - Jackson Skip & Recycling Limited
£213.4k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (50 days)
78 days - Jackson Skip & Recycling Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is quicker than average (39 days)
35 days - Jackson Skip & Recycling Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jackson Skip & Recycling Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 54 weeks, this is more cash available to meet short term requirements (10 weeks)
54 weeks - Jackson Skip & Recycling Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (66.4%)
2.9% - Jackson Skip & Recycling Limited
66.4% - Industry AVG
JACKSON SKIP & RECYCLING LIMITED financials
EXPORT
Jackson Skip & Recycling Limited's latest turnover from September 2023 is estimated at £687.7 thousand and the company has net assets of £3 million. According to their latest financial statements, Jackson Skip & Recycling Limited has 2 employees and maintains cash reserves of £91 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
687,671
926,600
831,768
977,022
1,754,007
2,218,077
1,680,710
1,963,258
3,416,512
2,929,201
3,085,914
2,872,197
2,969,091
2,684,051
Other Income Or Grants
Cost Of Sales
537,036
727,962
662,107
773,065
1,356,694
1,703,777
1,249,338
1,462,276
2,561,014
2,204,127
2,271,890
2,056,531
2,121,059
1,826,511
Gross Profit
150,635
198,637
169,661
203,957
397,313
514,300
431,372
500,982
855,499
725,074
814,024
815,666
848,032
857,541
Admin Expenses
38,583
3,189
109,172
-114,330
162,626
263,493
184,546
-117,921
383,277
397,805
483,699
518,899
547,207
488,181
265,732
Operating Profit
112,052
195,448
60,489
318,287
234,687
250,807
246,826
618,903
472,222
327,269
330,325
296,767
300,825
369,360
-265,732
Interest Payable
Interest Receivable
9,267
9,243
1,422
1,373
1,892
1,708
1,173
2,047
4,178
2,790
3,389
3,275
2,221
1,118
171
Pre-Tax Profit
121,319
204,691
61,911
319,660
236,579
252,515
247,999
620,950
476,400
330,058
333,714
300,042
303,046
370,478
-265,561
Tax
-30,330
-38,891
-11,763
-60,735
-44,950
-47,978
-47,120
-124,190
-95,280
-69,312
-76,754
-72,010
-78,792
-103,734
Profit After Tax
90,989
165,800
50,148
258,925
191,629
204,537
200,879
496,760
381,120
260,746
256,960
228,032
224,254
266,744
-265,561
Dividends Paid
Retained Profit
90,989
165,800
50,148
258,925
191,629
204,537
200,879
496,760
381,120
260,746
256,960
228,032
224,254
266,744
-265,561
Employee Costs
93,063
182,477
165,512
413,045
747,387
636,552
557,260
532,837
619,978
522,697
498,666
569,733
636,087
633,583
Number Of Employees
2
4
4
10
18
16
15
15
18
16
15
18
19
19
EBITDA*
149,411
232,574
112,927
377,830
318,924
361,606
385,760
750,415
578,587
435,310
442,676
406,249
426,811
490,827
-146,683
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
106,304
108,146
189,353
241,791
337,506
469,124
589,568
490,221
432,079
447,796
429,378
474,632
586,448
528,037
618,906
Intangible Assets
Investments & Other
200
200
200
200
200
200
200
200
200
200
200
Debtors (Due After 1 year)
Total Fixed Assets
106,304
108,146
189,353
241,791
337,706
469,324
589,768
490,421
432,279
447,996
429,578
474,832
586,648
528,237
619,106
Stock & work in progress
Trade Debtors
147,329
190,099
145,125
158,206
266,918
443,517
326,478
357,586
486,357
505,437
381,834
311,635
330,512
306,366
282,788
Group Debtors
2,750,000
2,500,000
2,000,000
250,000
1,112,773
Misc Debtors
8,469
10,841
8,865
8,080
1,624,138
1,727,395
1,128,006
12,067
Cash
90,985
262,029
559,608
2,285,375
460,986
43,634
411,730
526,693
1,110,610
560,656
555,185
800,430
509,749
378,607
68,458
misc current assets
total current assets
2,996,783
2,962,969
2,713,598
2,701,661
2,352,042
2,214,546
1,866,214
2,009,119
1,596,967
1,066,093
937,019
1,112,065
840,261
684,973
351,246
total assets
3,103,087
3,071,115
2,902,951
2,943,452
2,689,748
2,683,870
2,455,982
2,499,540
2,029,246
1,514,089
1,366,597
1,586,897
1,426,909
1,213,210
970,352
Bank overdraft
Bank loan
Trade Creditors
51,629
81,029
105,582
18,400
78,301
138,450
65,196
141,224
645,621
507,814
614,738
574,238
620,063
642,669
654,843
Group/Directors Accounts
117,104
192,011
other short term finances
hp & lease commitments
other current liabilities
35,796
69,013
42,096
101,173
157,332
279,114
327,902
295,835
total current liabilities
87,425
150,042
147,678
236,677
235,633
417,564
393,098
629,070
645,621
507,814
614,738
574,238
620,063
642,669
654,843
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
500,000
506,174
516,758
549,270
provisions
3,600
1,650
7,915
11,735
12,850
21,315
31,230
35,000
41,330
59,090
75,135
52,500
31,700
total long term liabilities
3,600
1,650
7,915
11,735
12,850
21,315
31,230
35,000
41,330
559,090
581,309
569,258
580,970
total liabilities
91,025
150,042
147,678
238,327
243,548
429,299
405,948
650,385
676,851
542,814
656,068
1,133,328
1,201,372
1,211,927
1,235,813
net assets
3,012,062
2,921,073
2,755,273
2,705,125
2,446,200
2,254,571
2,050,034
1,849,155
1,352,395
971,275
710,529
453,569
225,537
1,283
-265,461
total shareholders funds
3,012,062
2,921,073
2,755,273
2,705,125
2,446,200
2,254,571
2,050,034
1,849,155
1,352,395
971,275
710,529
453,569
225,537
1,283
-265,461
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
112,052
195,448
60,489
318,287
234,687
250,807
246,826
618,903
472,222
327,269
330,325
296,767
300,825
369,360
-265,732
Depreciation
37,359
37,126
52,438
59,543
84,237
110,799
138,934
131,512
106,365
108,041
112,351
109,482
125,986
114,242
119,049
Amortisation
7,225
Tax
-30,330
-38,891
-11,763
-60,735
-44,950
-47,978
-47,120
-124,190
-95,280
-69,312
-76,754
-72,010
-78,792
-103,734
Stock
Debtors
204,858
546,950
1,737,704
-1,474,770
-279,856
716,428
-27,942
996,069
-19,080
123,603
70,199
-18,877
24,146
23,578
282,788
Creditors
-29,400
-24,553
87,182
-59,901
-60,149
73,254
-76,028
-504,397
137,807
-106,924
40,500
-45,825
-22,606
-12,174
654,843
Accruals and Deferred Income
-33,217
26,917
-59,077
-56,159
-121,782
-48,788
32,067
295,835
Deferred Taxes & Provisions
3,600
-1,650
-6,265
-3,820
-1,115
-8,465
-9,915
-3,770
-6,330
-17,760
-16,045
22,635
20,800
31,700
Cash flow from operations
-144,794
-350,903
-1,610,085
1,669,540
368,079
-379,449
314,156
-588,321
636,424
129,141
318,463
291,246
323,902
372,141
257,072
Investing Activities
capital expenditure
-35,517
44,081
36,172
47,381
9,645
-238,281
-189,654
-90,648
-126,459
-67,097
2,334
-184,397
-30,598
-737,955
Change in Investments
-200
200
cash flow from investments
-35,517
44,081
36,372
47,381
9,645
-238,281
-189,654
-90,648
-126,459
-67,097
2,334
-184,397
-30,598
-738,155
Financing Activities
Bank loans
Group/Directors Accounts
-117,104
117,104
-192,011
192,011
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-500,000
-6,174
-10,584
-32,512
549,270
share issue
100
interest
9,267
9,243
1,422
1,373
1,892
1,708
1,173
2,047
4,178
2,790
3,389
3,275
2,221
1,118
171
cash flow from financing
9,267
9,243
-115,682
118,477
1,892
1,708
-190,838
194,058
4,178
2,790
-496,611
-2,899
-8,363
-31,394
549,541
cash and cash equivalents
cash
-171,044
-297,579
-1,725,767
1,824,389
417,352
-368,096
-114,963
-583,917
549,954
5,471
-245,245
290,681
131,142
310,149
68,458
overdraft
change in cash
-171,044
-297,579
-1,725,767
1,824,389
417,352
-368,096
-114,963
-583,917
549,954
5,471
-245,245
290,681
131,142
310,149
68,458
jackson skip & recycling limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jackson skip & recycling limited. Get real-time insights into jackson skip & recycling limited's credit score, group structure and payment trends.
Jackson Skip & Recycling Limited Competitor Analysis
Perform a competitor analysis for jackson skip & recycling limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in BB7 area or any other competitors across 12 key performance metrics.
jackson skip & recycling limited Ownership
JACKSON SKIP & RECYCLING LIMITED group structure
Jackson Skip & Recycling Limited has 1 subsidiary company.
The sole shareholder of Jackson Skip & Recycling Limited is Fox Brothers Holdings Limited.
fox brothers holdings limited
100%
jackson skip & recycling limited directors
Jackson Skip & Recycling Limited currently has 2 directors.
The longest serving directors include
Mr Paul Fox (Sep 2024) and
Mr Andrew Swinnerton (Jan 2025).
suites 5 and 6 the printworks, hey road, clitheroe, lancashire, BB7 9WB
Bank
-
Legal Advisor
-
jackson skip & recycling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to jackson skip & recycling limited. Currently there are 2 open charges and 4 have been satisfied in the past.
jackson skip & recycling limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JACKSON SKIP & RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.
jackson skip & recycling limitedCompanies House Filings - See Documents
