piggy green limited
piggy green limited Company Information
Company Number
05773607
Next Accounts
Mar 2026
Shareholders
jonathan charles green
Group Structure
View All
Industry
Raising of swine/pigs
Registered Address
crane court hesslewood office pa, ferriby road, hessle, HU13 0PA
Website
-piggy green limited Estimated Valuation
Pomanda estimates the enterprise value of PIGGY GREEN LIMITED at £2.6m based on a Turnover of £4.8m and 0.54x industry multiple (adjusted for size and gross margin).
piggy green limited Estimated Valuation
Pomanda estimates the enterprise value of PIGGY GREEN LIMITED at £2.6m based on an EBITDA of £565.1k and a 4.52x industry multiple (adjusted for size and gross margin).
piggy green limited Estimated Valuation
Pomanda estimates the enterprise value of PIGGY GREEN LIMITED at £1.1m based on Net Assets of £659.3k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Piggy Green Limited Overview
Piggy Green Limited is a live company located in hessle, HU13 0PA with a Companies House number of 05773607. It operates in the raising of swine/pigs sector, SIC Code 01460. Founded in April 2006, it's largest shareholder is jonathan charles green with a 100% stake. Piggy Green Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Piggy Green Limited Health Check
Pomanda's financial health check has awarded Piggy Green Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
4 Weak
Size
annual sales of £4.8m, make it smaller than the average company (£22.7m)
£4.8m - Piggy Green Limited
£22.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (11.8%)
- Piggy Green Limited
11.8% - Industry AVG
Production
with a gross margin of 19.8%, this company has a comparable cost of product (23.5%)
19.8% - Piggy Green Limited
23.5% - Industry AVG
Profitability
an operating margin of 9.3% make it as profitable than the average company (9.5%)
9.3% - Piggy Green Limited
9.5% - Industry AVG
Employees
with 25 employees, this is below the industry average (37)
25 - Piggy Green Limited
37 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
- Piggy Green Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £192k, this is less efficient (£598.1k)
£192k - Piggy Green Limited
£598.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Piggy Green Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Piggy Green Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Piggy Green Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Piggy Green Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Piggy Green Limited
- - Industry AVG
PIGGY GREEN LIMITED financials
Piggy Green Limited's latest turnover from June 2024 is £4.8 million and the company has net assets of £659.3 thousand. According to their latest financial statements, Piggy Green Limited has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,800,368 | 4,136,122 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 3,852,093 | 3,535,686 | |||||||||||||
| Gross Profit | 948,275 | 600,436 | |||||||||||||
| Admin Expenses | 502,038 | 664,936 | |||||||||||||
| Operating Profit | 446,237 | -64,500 | |||||||||||||
| Interest Payable | 6,934 | ||||||||||||||
| Interest Receivable | 51 | ||||||||||||||
| Pre-Tax Profit | 439,354 | -64,500 | |||||||||||||
| Tax | -28,691 | -18,124 | |||||||||||||
| Profit After Tax | 410,663 | -82,624 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 410,663 | -82,624 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 25 | 25 | 28 | 32 | 31 | 32 | 30 | 26 | |||||||
| EBITDA* | 565,128 | 59,230 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 350,595 | 484,518 | 610,117 | 671,290 | 627,582 | 686,254 | 773,441 | 561,881 | 702,381 | 669,290 | 451,647 | 479,319 | 430,823 | 469,714 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | 497,600 | 497,600 | 470,300 | 490,125 | 372,175 | 353,600 | 345,650 | 375,250 | 353,200 | 506,945 | 385,800 | 387,140 | 356,500 | 374,165 | |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 848,195 | 982,118 | 1,080,417 | 1,161,415 | 999,757 | 1,039,854 | 1,119,091 | 937,131 | 1,055,581 | 1,176,235 | 837,447 | 866,459 | 787,323 | 843,879 | |
| Stock & work in progress | 779,767 | 572,232 | 845,127 | 636,853 | 549,282 | 477,228 | 474,451 | 452,650 | 585,954 | 865,088 | 642,614 | 734,218 | 571,042 | 602,905 | |
| Trade Debtors | 41,952 | 297,284 | 30,491 | 70,804 | 123,113 | 19,058 | 77,973 | 127,745 | 159,086 | 111,727 | 89,941 | 283,114 | 104,539 | 93,277 | |
| Group Debtors | 659,298 | ||||||||||||||
| Misc Debtors | 89,866 | 41,911 | 54,750 | 108,971 | 79,234 | 390,471 | 68,391 | 22,061 | |||||||
| Cash | 15,411 | 48,476 | 79,739 | 329,810 | 62,094 | 24,682 | 722 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 659,298 | 926,996 | 959,903 | 1,010,107 | 1,146,438 | 813,723 | 911,439 | 621,537 | 602,456 | 745,040 | 976,815 | 732,555 | 1,017,332 | 675,581 | 696,182 |
| total assets | 659,298 | 1,775,191 | 1,942,021 | 2,090,524 | 2,307,853 | 1,813,480 | 1,951,293 | 1,740,628 | 1,539,587 | 1,800,621 | 2,153,050 | 1,570,002 | 1,883,791 | 1,462,904 | 1,540,061 |
| Bank overdraft | 295,415 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 294,363 | 1,165,718 | 979,318 | 1,054,746 | 887,298 | 621,471 | 795,058 | 381,855 | 1,031,961 | 1,140,260 | 594,293 | 667,798 | 493,922 | 693,456 | |
| Group/Directors Accounts | 1,642 | 587 | 12,548 | 6,278 | 55,260 | ||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 81,000 | 70,383 | 66,019 | 78,823 | 94,678 | 64,378 | |||||||||
| other current liabilities | 1,156,594 | 387,569 | 258,607 | 230,895 | 213,480 | 290,737 | 124,454 | 163,097 | |||||||
| total current liabilities | 1,450,957 | 1,553,287 | 1,320,567 | 1,356,611 | 1,179,345 | 991,031 | 1,020,468 | 960,005 | 1,031,961 | 1,140,260 | 594,293 | 667,798 | 493,922 | 693,456 | |
| loans | |||||||||||||||
| hp & lease commitments | 72,900 | 121,500 | 5,583 | 29,458 | 57,533 | 39,683 | |||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 55,359 | 18,246 | 14,850 | 16,432 | 19,230 | ||||||||||
| provisions | 35,599 | 17,475 | 24,455 | 52,480 | 29,077 | 31,924 | 31,712 | 39,296 | 64,366 | 50,242 | 43,347 | 43,963 | 40,694 | 38,967 | |
| total long term liabilities | 35,599 | 17,475 | 97,355 | 173,980 | 34,660 | 61,382 | 89,245 | 78,979 | 119,725 | 68,488 | 43,347 | 58,813 | 57,126 | 58,197 | |
| total liabilities | 1,486,556 | 1,570,762 | 1,417,922 | 1,530,591 | 1,214,005 | 1,052,413 | 1,109,713 | 1,038,984 | 1,151,686 | 1,208,748 | 637,640 | 726,611 | 551,048 | 751,653 | |
| net assets | 659,298 | 288,635 | 371,259 | 672,602 | 777,262 | 599,475 | 898,880 | 630,915 | 500,603 | 648,935 | 944,302 | 932,362 | 1,157,180 | 911,856 | 788,408 |
| total shareholders funds | 659,298 | 288,635 | 371,259 | 672,602 | 777,262 | 599,475 | 898,880 | 630,915 | 500,603 | 648,935 | 944,302 | 932,362 | 1,157,180 | 911,856 | 788,408 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 446,237 | -64,500 | |||||||||||||
| Depreciation | 118,891 | 123,730 | 167,219 | 206,184 | 223,673 | 206,207 | 222,858 | 249,022 | 175,599 | 212,726 | 197,120 | 150,867 | 128,205 | 125,195 | 119,582 |
| Amortisation | |||||||||||||||
| Tax | -28,691 | -18,124 | |||||||||||||
| Stock | -779,767 | 207,535 | -272,895 | 208,274 | 87,571 | 72,054 | 2,777 | 21,801 | -133,304 | -279,134 | 222,474 | -91,604 | 163,176 | -31,863 | 602,905 |
| Debtors | 527,480 | -207,377 | 253,954 | -94,534 | -22,572 | -207,182 | 263,165 | -3,442 | -9,280 | 47,359 | 21,786 | -193,173 | 178,575 | 11,262 | 93,277 |
| Creditors | -294,363 | -871,355 | 186,400 | -75,428 | 167,448 | 265,827 | -173,587 | 413,203 | -650,106 | -108,299 | 545,967 | -73,505 | 173,876 | -199,534 | 693,456 |
| Accruals and Deferred Income | -1,156,594 | 769,025 | 128,962 | 27,712 | 17,415 | -77,257 | 166,283 | -38,643 | 163,097 | ||||||
| Deferred Taxes & Provisions | -35,599 | 18,124 | -6,980 | -28,025 | 23,403 | -2,847 | 212 | -7,584 | -25,070 | 14,124 | 6,895 | -616 | 3,269 | 1,727 | 38,967 |
| Cash flow from operations | -697,832 | -43,258 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -497,600 | 27,300 | -19,825 | 117,950 | 18,575 | 7,950 | -29,600 | 22,050 | -153,745 | 121,145 | -1,340 | 30,640 | -17,665 | 374,165 | |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -1,642 | 1,055 | -11,961 | 12,548 | -6,278 | -48,982 | 55,260 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -153,900 | -37,983 | 120,281 | -36,679 | -43,930 | 48,150 | 104,061 | ||||||||
| other long term liabilities | -55,359 | 37,113 | 18,246 | -14,850 | -1,582 | -2,798 | 19,230 | ||||||||
| share issue | |||||||||||||||
| interest | -6,883 | ||||||||||||||
| cash flow from financing | -46,883 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -15,411 | -33,065 | -31,263 | -250,071 | 267,716 | 37,412 | 23,960 | 722 | |||||||
| overdraft | -295,415 | 295,415 | |||||||||||||
| change in cash | -15,411 | -33,065 | -31,263 | -250,071 | 267,716 | 37,412 | 23,960 | 296,137 | -295,415 |
piggy green limited Credit Report and Business Information
Piggy Green Limited Competitor Analysis
Perform a competitor analysis for piggy green limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in HU13 area or any other competitors across 12 key performance metrics.
piggy green limited Ownership
PIGGY GREEN LIMITED group structure
Piggy Green Limited has no subsidiary companies.
Ultimate parent company
PIGGY GREEN LIMITED
05773607
piggy green limited directors
Piggy Green Limited currently has 2 directors. The longest serving directors include Mr Adam Couch (Jun 2024) and Mr John Bottomley (Jun 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Couch | England | 56 years | Jun 2024 | - | Director |
| Mr John Bottomley | England | 61 years | Jun 2024 | - | Director |
P&L
June 2024turnover
4.8m
+16%
operating profit
446.2k
-792%
gross margin
19.8%
+36.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
659.3k
+1.28%
total assets
659.3k
-0.63%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
piggy green limited company details
company number
05773607
Type
Private limited with Share Capital
industry
01460 - Raising of swine/pigs
incorporation date
April 2006
age
19
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
N/A
accountant
CHURCHGATES
auditor
SMAILES GOLDIE
address
crane court hesslewood office pa, ferriby road, hessle, HU13 0PA
Bank
CLYDESDALE BANK
Legal Advisor
-
piggy green limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to piggy green limited. Currently there are 0 open charges and 4 have been satisfied in the past.
piggy green limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIGGY GREEN LIMITED. This can take several minutes, an email will notify you when this has completed.
piggy green limited Companies House Filings - See Documents
| date | description | view/download |
|---|
