moneycorp financial risk management limited

Live EstablishedMidDeclining

moneycorp financial risk management limited Company Information

Share MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED

Company Number

05774742

Shareholders

moneycorp group limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

floor 5, zig zag building, 70 victoria street, london, SW1E 6SQ

moneycorp financial risk management limited Estimated Valuation

£12.8m

Pomanda estimates the enterprise value of MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED at £12.8m based on a Turnover of £8.7m and 1.47x industry multiple (adjusted for size and gross margin).

moneycorp financial risk management limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED at £6.7m based on an EBITDA of £1.3m and a 5.08x industry multiple (adjusted for size and gross margin).

moneycorp financial risk management limited Estimated Valuation

£16.6m

Pomanda estimates the enterprise value of MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED at £16.6m based on Net Assets of £12.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moneycorp Financial Risk Management Limited Overview

Moneycorp Financial Risk Management Limited is a live company located in london, SW1E 6SQ with a Companies House number of 05774742. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2006, it's largest shareholder is moneycorp group limited with a 100% stake. Moneycorp Financial Risk Management Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moneycorp Financial Risk Management Limited Health Check

Pomanda's financial health check has awarded Moneycorp Financial Risk Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £8.7m, make it larger than the average company (£5.5m)

£8.7m - Moneycorp Financial Risk Management Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.9%)

-3% - Moneycorp Financial Risk Management Limited

4.9% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)

53.8% - Moneycorp Financial Risk Management Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of 14.7% make it more profitable than the average company (9%)

14.7% - Moneycorp Financial Risk Management Limited

9% - Industry AVG

employees

Employees

with 39 employees, this is above the industry average (14)

39 - Moneycorp Financial Risk Management Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.6k, the company has an equivalent pay structure (£82.6k)

£82.6k - Moneycorp Financial Risk Management Limited

£82.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223.5k, this is equally as efficient (£223.8k)

£223.5k - Moneycorp Financial Risk Management Limited

£223.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Moneycorp Financial Risk Management Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (46 days)

93 days - Moneycorp Financial Risk Management Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moneycorp Financial Risk Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (29 weeks)

10 weeks - Moneycorp Financial Risk Management Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.4%, this is a lower level of debt than the average (71.4%)

60.4% - Moneycorp Financial Risk Management Limited

71.4% - Industry AVG

MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED financials

EXPORTms excel logo

Moneycorp Financial Risk Management Limited's latest turnover from December 2023 is £8.7 million and the company has net assets of £12.7 million. According to their latest financial statements, we estimate that Moneycorp Financial Risk Management Limited has 39 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2011Aug 2010Aug 2009
Turnover8,716,0008,567,0007,771,0009,479,00010,933,00010,866,0004,567,0005,751,0002,350,0001,915,0001,859,9451,013,6791,002,667
Other Income Or Grants
Cost Of Sales4,024,4493,778,2303,268,0214,096,1594,650,8424,605,2981,909,2072,223,811825,071725,955729,998422,566
Gross Profit4,691,5514,788,7704,502,9795,382,8426,282,1586,260,7022,657,7933,527,1891,524,9291,189,0451,129,947591,113
Admin Expenses3,410,5513,240,7702,669,9793,071,8423,537,1583,757,7022,226,7933,647,1891,259,929940,0451,001,086530,319-2,272,439766,345
Operating Profit1,281,0001,548,0001,833,0002,311,0002,745,0002,503,000431,000-120,000265,000249,000128,86160,7942,272,439-766,345
Interest Payable20,0001,00015229,353
Interest Receivable1,17812,62296,325
Pre-Tax Profit1,281,0001,548,0001,833,0002,291,0002,745,0002,503,000429,000-120,000264,000249,000128,70961,9722,285,061-699,373
Tax3,0009,000124,000-127,000-97,000-492,000-3,00019,000-639,817193,924
Profit After Tax1,284,0001,557,0001,957,0002,164,0002,648,0002,011,000426,000-101,000264,000249,000128,70961,9721,645,244-505,449
Dividends Paid
Retained Profit1,284,0001,557,0001,957,0002,164,0002,648,0002,011,000426,000-101,000264,000249,000128,70961,9721,645,244-505,449
Employee Costs3,219,5673,090,409666,000666,000611,000580,000603,000168,000182,150936,799
Number Of Employees39393610101093223417
EBITDA*1,315,0001,548,0001,833,0002,360,0002,782,0002,520,000446,000-118,000265,000249,000128,86160,7942,272,439-761,194

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2011Aug 2010Aug 2009
Tangible Assets16,00013,0008,00018,00061,00043,00063,00067,00011,100
Intangible Assets290,000
Investments & Other
Debtors (Due After 1 year)16,00013,0004,0007,00010,000
Total Fixed Assets306,00013,0004,00011,00051,00043,00063,00067,00011,100
Stock & work in progress
Trade Debtors3,00038,00042,000105,00034,000496,000579,000356,0001,278,549882,230
Group Debtors2,677,0006,010,0002,418,000460,000803,00087,729193,924
Misc Debtors15,556,0001,744,00074,0004,0002,0008,0002,0001,6931,69319,883
Cash3,840,00013,042,0008,944,0003,564,0001,798,0001,019,0002,470,000386,000468,000302,000468,355807,6815,048,689
misc current assets12,264,00019,484,00013,137,00024,422,00030,977,00018,021,00010,025,0009,955,0007,559,0005,984,000
total current assets31,681,00034,273,00024,870,00034,038,00035,302,00019,500,00013,334,00010,845,0008,608,0006,642,000557,7772,087,9236,144,726
total assets31,987,00034,286,00024,874,00034,049,00035,353,00019,543,00013,397,00010,912,0008,608,0006,642,000557,7772,087,9236,155,826
Bank overdraft240,00073,000
Bank loan
Trade Creditors 1,028,00050,9561,664,4225,445,779
Group/Directors Accounts63,007
other short term finances12,734,00019,123,0006,003,000
hp & lease commitments6,00025,000
other current liabilities5,541,0003,763,00015,031,00025,917,00029,630,00016,335,00012,200,00010,141,0007,736,00031,00031,73577,124192,284
total current liabilities19,303,00022,886,00015,031,00026,163,00029,728,00016,335,00012,200,00010,141,0007,736,0006,034,00082,6911,741,5465,701,070
loans8,000
hp & lease commitments4,000
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,000
total liabilities19,303,00022,886,00015,031,00026,163,00029,732,00016,335,00012,200,00010,141,0007,736,0006,034,00082,6911,741,5465,701,070
net assets12,684,00011,400,0009,843,0007,886,0005,621,0003,208,0001,197,000771,000872,000608,000475,086346,377454,756
total shareholders funds12,684,00011,400,0009,843,0007,886,0005,621,0003,208,0001,197,000771,000872,000608,000475,086346,377454,756
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit1,281,0001,548,0001,833,0002,311,0002,745,0002,503,000431,000-120,000265,000249,000128,86160,7942,272,439-766,345
Depreciation49,00037,00017,00015,0002,0005,151
Amortisation34,000
Tax3,0009,000124,000-127,000-97,000-492,000-3,00019,000-639,817193,924
Stock
Debtors13,812,000-1,033,000-3,266,0003,522,0002,077,000-379,000335,000-77,000225,000266,578-1,190,8201,280,242-1,096,0371,096,037
Creditors1,028,000-50,956-1,613,4661,664,422-5,445,7795,445,779
Accruals and Deferred Income1,778,000-11,268,000-10,886,000-3,713,00013,295,0004,135,0002,059,0002,405,0007,705,000-735-45,38977,124-192,284192,284
Deferred Taxes & Provisions
Cash flow from operations-9,688,000-8,678,000-5,663,000-5,002,00013,903,0006,542,0002,167,0002,383,0007,745,000-69,269-339,174522,098-2,909,4043,974,756
Investing Activities
capital expenditure-327,000-5,00010,000-6,000-55,0003,000-11,000-69,00011,100-16,251
Change in Investments
cash flow from investments-327,000-5,00010,000-6,000-55,0003,000-11,000-69,00011,100-16,251
Financing Activities
Bank loans
Group/Directors Accounts-63,00763,007
Other Short Term Loans -6,389,00019,123,000-6,003,0006,003,000
Long term loans-8,0008,000
Hire Purchase and Lease Commitments-6,000-23,00029,000
other long term liabilities
share issue101,000-235,000-116,086284,405-2,100,000960,205
interest-20,000-1,000-1521,17812,62266,972
cash flow from financing-6,389,00019,123,000-6,00050,000-198,000-6,004,0005,886,914-152285,583-2,150,3851,090,184
cash and cash equivalents
cash-9,202,0004,098,0005,380,0001,766,000779,000-1,451,0002,084,000-82,000166,000-166,355-339,326807,681-5,048,6895,048,689
overdraft-240,000167,00073,000
change in cash-9,202,0004,098,0005,620,0001,599,000706,000-1,451,0002,084,000-82,000166,000-166,355-339,326807,681-5,048,6895,048,689

moneycorp financial risk management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moneycorp financial risk management limited. Get real-time insights into moneycorp financial risk management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moneycorp Financial Risk Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moneycorp financial risk management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in SW1E area or any other competitors across 12 key performance metrics.

moneycorp financial risk management limited Ownership

MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED group structure

Moneycorp Financial Risk Management Limited has no subsidiary companies.

Ultimate parent company

MONEYCORP GROUP LTD

#0146517

1 parent

MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED

05774742

MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED Shareholders

moneycorp group limited 100%

moneycorp financial risk management limited directors

Moneycorp Financial Risk Management Limited currently has 5 directors. The longest serving directors include Mr Linton Eccles (Sep 2023) and Mr Fergal O'Driscoll (Sep 2023).

officercountryagestartendrole
Mr Linton EcclesEngland57 years Sep 2023- Director
Mr Fergal O'DriscollEngland48 years Sep 2023- Director
Mr Adrian WalklingEngland52 years Dec 2023- Director
Mr Darren BrownUnited Kingdom53 years May 2024- Director
Ms Shauneen KayEngland48 years May 2024- Director

P&L

December 2023

turnover

8.7m

+2%

operating profit

1.3m

-17%

gross margin

53.9%

-3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.7m

+0.11%

total assets

32m

-0.07%

cash

3.8m

-0.71%

net assets

Total assets minus all liabilities

moneycorp financial risk management limited company details

company number

05774742

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

MONEYCORP GROUP LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

moneycorp markets limited (February 2012)

accountant

-

auditor

BDO LLP

address

floor 5, zig zag building, 70 victoria street, london, SW1E 6SQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

moneycorp financial risk management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moneycorp financial risk management limited.

moneycorp financial risk management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONEYCORP FINANCIAL RISK MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

moneycorp financial risk management limited Companies House Filings - See Documents

datedescriptionview/download