a&t sporting events management limited
a&t sporting events management limited Company Information
Company Number
05775468
Next Accounts
Nov 2024
Industry
Advertising agencies
Directors
Shareholders
trustee of spider trust
Group Structure
View All
Contact
Registered Address
ground floor, 13 charles ii street, london, SW1Y 4QU
Website
-a&t sporting events management limited Estimated Valuation
Pomanda estimates the enterprise value of A&T SPORTING EVENTS MANAGEMENT LIMITED at £324.4k based on a Turnover of £590.1k and 0.55x industry multiple (adjusted for size and gross margin).
a&t sporting events management limited Estimated Valuation
Pomanda estimates the enterprise value of A&T SPORTING EVENTS MANAGEMENT LIMITED at £0 based on an EBITDA of £-41.8k and a 3.22x industry multiple (adjusted for size and gross margin).
a&t sporting events management limited Estimated Valuation
Pomanda estimates the enterprise value of A&T SPORTING EVENTS MANAGEMENT LIMITED at £0 based on Net Assets of £-354.5k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A&t Sporting Events Management Limited Overview
A&t Sporting Events Management Limited is a dissolved company that was located in london, SW1Y 4QU with a Companies House number of 05775468. It operated in the advertising agencies sector, SIC Code 73110. Founded in April 2006, it's largest shareholder was trustee of spider trust with a 100% stake. The last turnover for A&t Sporting Events Management Limited was estimated at £590.1k.
Upgrade for unlimited company reports & a free credit check
A&t Sporting Events Management Limited Health Check
Pomanda's financial health check has awarded A&T Sporting Events Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £590.1k, make it smaller than the average company (£7.6m)
- A&t Sporting Events Management Limited
£7.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (-4%)
- A&t Sporting Events Management Limited
-4% - Industry AVG
Production
with a gross margin of 49.6%, this company has a comparable cost of product (49.6%)
- A&t Sporting Events Management Limited
49.6% - Industry AVG
Profitability
an operating margin of -10.7% make it less profitable than the average company (5.7%)
- A&t Sporting Events Management Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (44)
1 - A&t Sporting Events Management Limited
44 - Industry AVG
Pay Structure
on an average salary of £61.5k, the company has an equivalent pay structure (£61.5k)
- A&t Sporting Events Management Limited
£61.5k - Industry AVG
Efficiency
resulting in sales per employee of £590.1k, this is more efficient (£156.6k)
- A&t Sporting Events Management Limited
£156.6k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (65 days)
- A&t Sporting Events Management Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 291 days, this is slower than average (53 days)
- A&t Sporting Events Management Limited
53 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A&t Sporting Events Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (20 weeks)
14 weeks - A&t Sporting Events Management Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 198.8%, this is a higher level of debt than the average (70.9%)
198.8% - A&t Sporting Events Management Limited
70.9% - Industry AVG
A&T SPORTING EVENTS MANAGEMENT LIMITED financials
A&T Sporting Events Management Limited's latest turnover from December 2021 is estimated at £590.1 thousand and the company has net assets of -£354.5 thousand. According to their latest financial statements, A&T Sporting Events Management Limited has 1 employee and maintains cash reserves of £200 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,029,278 | ||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 19,608 | 41,000 | 61,693 | 86,974 | 110,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 19,609 | 41,000 | 61,694 | 86,974 | 110,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 139,130 | 507,203 | 657,094 | 1,141,903 | 1,220,850 | 1,706,114 | 1,670,757 | 1,785,648 | 2,118,947 | 1,837,806 | 1,503,844 | 403,069 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 70,918 | 25,499 | 30,341 | 43,910 | 51,732 | 144,599 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 200,047 | 101,938 | 130,031 | 369,638 | 166,737 | 208,376 | 359,558 | 107,588 | 200,967 | 213,333 | 110,948 | 99,975 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 339,177 | 680,060 | 812,624 | 1,541,882 | 1,431,498 | 1,966,223 | 2,174,915 | 1,893,236 | 2,319,914 | 2,051,139 | 1,614,792 | 503,044 | 0 |
| total assets | 358,786 | 721,060 | 874,318 | 1,628,856 | 1,542,106 | 1,966,223 | 2,174,915 | 1,893,236 | 2,319,914 | 2,051,139 | 1,614,792 | 503,044 | 0 |
| Bank overdraft | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 237,627 | 273,123 | 238,736 | 44,295 | 64,421 | 102,935 | 373,155 | 1,881,746 | 2,255,047 | 2,018,457 | 1,587,400 | 493,177 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 475,633 | 739,494 | 875,461 | 1,749,271 | 1,608,422 | 1,984,404 | 1,910,718 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 713,260 | 1,012,677 | 1,114,198 | 1,793,567 | 1,672,843 | 2,087,340 | 2,283,874 | 1,881,746 | 2,255,047 | 2,018,457 | 1,587,400 | 493,177 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 713,260 | 1,012,677 | 1,114,198 | 1,793,567 | 1,672,843 | 2,087,340 | 2,283,874 | 1,881,746 | 2,255,047 | 2,018,457 | 1,587,400 | 493,177 | 0 |
| net assets | -354,474 | -291,617 | -239,880 | -164,710 | -130,737 | -121,117 | -108,959 | 11,490 | 64,867 | 32,682 | 27,392 | 9,867 | 0 |
| total shareholders funds | -354,474 | -291,617 | -239,880 | -164,710 | -130,737 | -121,117 | -108,959 | 11,490 | 64,867 | 32,682 | 27,392 | 9,867 | 0 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 21,391 | 21,391 | 21,152 | 22,206 | 1,875 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -438,991 | -104,472 | -489,651 | -92,516 | -493,086 | -57,510 | 29,708 | -333,298 | 281,140 | 333,962 | 1,100,775 | 403,069 | 0 |
| Creditors | -35,496 | 34,387 | 194,441 | -20,126 | -38,515 | -270,220 | -1,508,591 | -373,301 | 236,590 | 431,057 | 1,094,223 | 493,177 | 0 |
| Accruals and Deferred Income | -263,861 | -135,967 | -873,810 | 140,849 | -375,982 | 73,686 | 1,910,718 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 98,109 | -28,093 | -239,607 | 202,901 | -41,639 | -151,182 | 251,970 | -93,379 | -12,365 | 102,385 | 10,973 | 99,975 | 0 |
| overdraft | -60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 98,169 | -28,153 | -239,607 | 202,901 | -41,639 | -151,182 | 251,970 | -93,379 | -12,365 | 102,385 | 10,973 | 99,975 | 0 |
a&t sporting events management limited Credit Report and Business Information
A&t Sporting Events Management Limited Competitor Analysis
Perform a competitor analysis for a&t sporting events management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
a&t sporting events management limited Ownership
A&T SPORTING EVENTS MANAGEMENT LIMITED group structure
A&T Sporting Events Management Limited has no subsidiary companies.
Ultimate parent company
A&T SPORTING EVENTS MANAGEMENT LIMITED
05775468
a&t sporting events management limited directors
A&T Sporting Events Management Limited currently has 1 director, Mr Jason White serving since Feb 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jason White | 49 years | Feb 2020 | - | Director |
P&L
December 2021turnover
590.1k
-65%
operating profit
-63.2k
0%
gross margin
49.6%
+7.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-354.5k
+0.22%
total assets
358.8k
-0.5%
cash
200k
+0.96%
net assets
Total assets minus all liabilities
a&t sporting events management limited company details
company number
05775468
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
April 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2021
previous names
k-team uk limited (March 2010)
uspa creations limited (March 2009)
accountant
-
auditor
-
address
ground floor, 13 charles ii street, london, SW1Y 4QU
Bank
-
Legal Advisor
-
a&t sporting events management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a&t sporting events management limited.
a&t sporting events management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
