btr building services limited Company Information
Company Number
05775999
Website
btrbuildingservices.co.ukRegistered Address
willowcroft, brasted chart, westerham, kent, TN16 1LX
Industry
Construction of domestic buildings
Construction of commercial buildings
Telephone
01689857497
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
benjamin thomas read 85%
thomas douglas read 15%
btr building services limited Estimated Valuation
The estimated valuation range for btr building services limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £6.6m
btr building services limited Estimated Valuation
The estimated valuation range for btr building services limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £6.6m
btr building services limited Estimated Valuation
The estimated valuation range for btr building services limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £6.6m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Btr Building Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Btr Building Services Limited Overview
Btr Building Services Limited is a live company located in kent, TN16 1LX with a Companies House number of 05775999. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in April 2006, it's largest shareholder is benjamin thomas read with a 85% stake. Btr Building Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £13.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Btr Building Services Limited Health Check
Pomanda's financial health check has awarded Btr Building Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £13.3m, make it larger than the average company (£5.6m)
- Btr Building Services Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (6.2%)
- Btr Building Services Limited
6.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a comparable cost of product (17.1%)
- Btr Building Services Limited
17.1% - Industry AVG
Profitability
an operating margin of -14.2% make it less profitable than the average company (4.8%)
- Btr Building Services Limited
4.8% - Industry AVG
Employees
with 11 employees, this is below the industry average (17)
11 - Btr Building Services Limited
17 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Btr Building Services Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£269.9k)
- Btr Building Services Limited
£269.9k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (36 days)
- Btr Building Services Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (33 days)
- Btr Building Services Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 64 days, this is less than average (138 days)
- Btr Building Services Limited
138 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Btr Building Services Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136.9%, this is a higher level of debt than the average (72.8%)
136.9% - Btr Building Services Limited
72.8% - Industry AVG
btr building services limited Credit Report and Business Information
Btr Building Services Limited Competitor Analysis
Perform a competitor analysis for btr building services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
btr building services limited Ownership
BTR BUILDING SERVICES LIMITED group structure
Btr Building Services Limited has no subsidiary companies.
Ultimate parent company
BTR BUILDING SERVICES LIMITED
05775999
btr building services limited directors
Btr Building Services Limited currently has 3 directors. The longest serving directors include Mr Benjamin Read (Apr 2006) and Mr Thomas Read (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Benjamin Read | England | 43 years | Apr 2006 | - | Director |
Mr Thomas Read | England | 33 years | Jun 2019 | - | Director |
Mr Thomas Read | England | 33 years | Jun 2019 | - | Director |
BTR BUILDING SERVICES LIMITED financials
Btr Building Services Limited's latest turnover from March 2023 is estimated at £13.3 million and the company has net assets of -£1.3 million. According to their latest financial statements, Btr Building Services Limited has 11 employees and maintains cash reserves of £44.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,918,792 | 10,479,335 | 5,475,481 | 5,149,935 | 1,526,082 | 41,295 | 41,448 | 90,457 | 51,754 | |||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 5,300,968 | 9,842,135 | 4,999,193 | 4,854,079 | 1,375,021 | 9,487 | 764 | 15,336 | 5,006 | |||||
Gross Profit | 617,824 | 637,200 | 476,288 | 295,856 | 151,061 | 31,808 | 40,684 | 75,121 | 46,748 | |||||
Admin Expenses | 374,410 | 393,512 | 290,851 | 177,669 | ||||||||||
Operating Profit | 243,414 | 243,688 | 185,437 | 118,187 | ||||||||||
Interest Payable | 48,954 | 54,161 | 27,547 | 565 | 0 | 0 | 0 | 0 | ||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Pre-Tax Profit | 194,460 | 189,527 | 157,890 | 117,622 | 109,977 | -4,948 | 6,020 | 44,690 | 18,855 | |||||
Tax | -40,000 | -37,500 | -37,095 | -25,516 | -22,800 | 976 | -976 | -9,676 | -4,120 | |||||
Profit After Tax | 154,460 | 152,027 | 120,795 | 92,106 | 87,177 | -3,972 | 5,044 | 35,014 | 14,735 | |||||
Dividends Paid | 86,210 | 50,250 | 0 | 41,000 | 38,337 | 1,700 | 7,000 | 35,000 | 19,000 | |||||
Retained Profit | 68,250 | 101,777 | 120,795 | 51,106 | 48,840 | -5,672 | -1,956 | 14 | -4,265 | |||||
Employee Costs | ||||||||||||||
Number Of Employees | 11 | 11 | 9 | 10 | 6 | 4 | 4 | 3 | ||||||
EBITDA* | 245,587 | 246,611 | 188,993 | 121,549 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 265,223 | 326,417 | 368,083 | 339,653 | 236,571 | 59,442 | 4,092 | 16,611 | 20,167 | 4,394 | 0 | 0 | 1,490 | 3,165 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 655,598 | 758,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 920,821 | 1,084,820 | 368,083 | 339,653 | 236,571 | 59,442 | 4,092 | 16,611 | 20,167 | 4,394 | 0 | 0 | 1,490 | 3,165 |
Stock & work in progress | 1,941,463 | 2,041,644 | 1,815,390 | 1,749,445 | 822,147 | 1,156,952 | 2,029,027 | 926,700 | 526,645 | 300,275 | 2,700 | 0 | 0 | 0 |
Trade Debtors | 582,120 | 934,055 | 481,937 | 545,643 | 601,994 | 620,483 | 646,479 | 643,237 | 266,612 | 149,281 | 5,816 | 40,500 | 0 | 7,235 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,200 | 0 | 6,906 | 14,240 | 113,433 | 7,086 | 40,770 | 0 | 75,171 | 35,861 | 0 | 0 | 0 | 0 |
Cash | 44,702 | 8,840 | 10,383 | 241,348 | 347,041 | 191,239 | 158,337 | 95,205 | 205,859 | 66,586 | 4,482 | 15,977 | 9,463 | 645 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,272 | 0 | 0 |
total current assets | 2,572,485 | 2,984,539 | 2,314,616 | 2,550,676 | 1,884,615 | 1,975,760 | 2,874,613 | 1,665,142 | 1,074,287 | 552,003 | 12,998 | 60,749 | 9,463 | 7,880 |
total assets | 3,493,306 | 4,069,359 | 2,682,699 | 2,890,329 | 2,121,186 | 2,035,202 | 2,878,705 | 1,681,753 | 1,094,454 | 556,397 | 12,998 | 60,749 | 10,953 | 11,045 |
Bank overdraft | 155,240 | 122,828 | 63,295 | 0 | 0 | 0 | 99,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 147,332 | 275,000 | 132,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,232,556 | 2,136,560 | 955,085 | 1,318,673 | 1,236,251 | 898,351 | 1,505,540 | 938,652 | 780,621 | 403,709 | 0 | 5,795 | 3,780 | 3,380 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 41,950 | 407 | 350 |
other short term finances | 117,017 | 93,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 69,339 | 95,140 | 53,683 | 0 | 0 | 0 | 0 | 10,786 | 16,545 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 667,022 | 524,060 | 570,561 | 629,015 | 141,189 | 246,268 | 544,083 | 304,384 | 198,927 | 105,433 | 14,501 | 9,916 | 1,722 | 2,285 |
total current liabilities | 4,241,174 | 2,972,505 | 1,642,624 | 2,095,020 | 1,652,440 | 1,277,056 | 2,148,997 | 1,253,822 | 996,093 | 509,142 | 14,583 | 57,661 | 5,909 | 6,015 |
loans | 531,414 | 330,592 | 413,380 | 92,462 | 0 | 375,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 8,388 | 95,025 | 78,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 109,397 | 54,056 | 49,700 | 475,000 | 275,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 64,534 | 45,613 | 10,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 539,802 | 425,617 | 491,981 | 266,393 | 99,669 | 435,188 | 475,000 | 275,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 4,780,976 | 3,398,122 | 2,134,605 | 2,361,413 | 1,752,109 | 1,712,244 | 2,623,997 | 1,528,822 | 996,093 | 509,142 | 14,583 | 57,661 | 5,909 | 6,015 |
net assets | -1,287,670 | 671,237 | 548,094 | 528,916 | 369,077 | 322,958 | 254,708 | 152,931 | 98,361 | 47,255 | -1,585 | 3,088 | 5,044 | 5,030 |
total shareholders funds | -1,287,670 | 671,237 | 548,094 | 528,916 | 369,077 | 322,958 | 254,708 | 152,931 | 98,361 | 47,255 | -1,585 | 3,088 | 5,044 | 5,030 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 243,414 | 243,688 | 185,437 | 118,187 | ||||||||||
Depreciation | 117,605 | 113,585 | 78,407 | 76,664 | 45,930 | 2,173 | 2,923 | 3,556 | 3,362 | 1,306 | 0 | 1,490 | 1,675 | 2,005 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -40,000 | -37,500 | -37,095 | -25,516 | -22,800 | 976 | -976 | -9,676 | -4,120 | |||||
Stock | -100,181 | 226,254 | 65,945 | 927,298 | -334,805 | -872,075 | 1,102,327 | 400,055 | 226,370 | 297,575 | 2,700 | 0 | 0 | 0 |
Debtors | -450,540 | 1,203,615 | -71,040 | -155,544 | 87,858 | -59,680 | 44,012 | 301,454 | 156,641 | 179,326 | -34,684 | 40,500 | -7,235 | 7,235 |
Creditors | 1,095,996 | 1,181,475 | -363,588 | 82,422 | 337,900 | -607,189 | 566,888 | 158,031 | 376,912 | 403,709 | -5,795 | 2,015 | 400 | 3,380 |
Accruals and Deferred Income | 142,962 | -46,501 | -58,454 | 487,826 | -105,079 | -297,815 | 239,699 | 105,457 | 93,494 | 90,932 | 4,585 | 8,194 | -563 | 2,285 |
Deferred Taxes & Provisions | 0 | 0 | -64,534 | 18,921 | 35,125 | 10,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 242,826 | -130,641 | -286,123 | 183,428 | ||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | -147,332 | -127,668 | 142,563 | 132,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82 | -41,868 | 41,543 | 57 | 350 |
Other Short Term Loans | 23,100 | 93,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 200,822 | -82,788 | 320,918 | 92,462 | -375,000 | 375,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -112,438 | 57,881 | 132,284 | 0 | 0 | 0 | -10,786 | -5,759 | 16,545 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -109,397 | 55,341 | 4,356 | -425,300 | 200,000 | 275,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -48,954 | -54,161 | -27,547 | -565 | 0 | 0 | 0 | 0 | ||||||
cash flow from financing | 33,183 | 135,053 | 175,469 | 15,980 | -40,869 | 41,543 | 57 | 9,645 | ||||||
cash and cash equivalents | ||||||||||||||
cash | 35,862 | -1,543 | -230,965 | -105,693 | 155,802 | 32,902 | 63,132 | -110,654 | 139,273 | 62,104 | -11,495 | 6,514 | 8,818 | 645 |
overdraft | 32,412 | 59,533 | 63,295 | 0 | 0 | -99,374 | 99,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,450 | -61,076 | -294,260 | -105,693 | 155,802 | 132,276 | -36,242 | -110,654 | 139,273 | 62,104 | -11,495 | 6,514 | 8,818 | 645 |
P&L
March 2023turnover
13.3m
+24%
operating profit
-1.9m
0%
gross margin
17.2%
+4.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-1.3m
-2.92%
total assets
3.5m
-0.14%
cash
44.7k
+4.06%
net assets
Total assets minus all liabilities
btr building services limited company details
company number
05775999
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
41201 - Construction of commercial buildings
incorporation date
April 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
willowcroft, brasted chart, westerham, kent, TN16 1LX
last accounts submitted
March 2023
btr building services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to btr building services limited. Currently there are 0 open charges and 6 have been satisfied in the past.
btr building services limited Companies House Filings - See Documents
date | description | view/download |
---|