Independent Water Networks Limited

POWER SEARCH PRICING

SOLUTIONS

independent water networks limited Company Information

Live

EstablishedMidRapid

Company Number

05776438

Next Accounts

Sep 2025

Industry

Water collection, treatment and supply

Transport via pipeline

View All

Directors

Clive Linsdell

Neil Shaw

View All

Shareholders

inexus group (holdings) ltd

Group Structure

View All

Contact

Registered Address

synergy house windmill avenue, woolpit, bury st. edmunds, IP30 9UP

Website

http://iwnl.co.uk

independent water networks limited Estimated Valuation

£57.2m

Pomanda estimates the enterprise value of INDEPENDENT WATER NETWORKS LIMITED at £57.2m based on Net Assets of £22.2m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Independent Water Networks Limited is a live company located in bury st. edmunds, IP30 9UP with a Companies House number of 05776438. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in April 2006, it's largest shareholder is inexus group (holdings) ltd with a 100% stake. Independent Water Networks Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Independent Water Networks Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £17.5m, make it smaller than the average company (£23.2m)

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7%)

EXPORT

Independent Water Networks Limited's latest turnover from December 2023 is £17.5 million and the company has net assets of £22.2 million. According to their latest financial statements, we estimate that Independent Water Networks Limited has 89 employees and maintains cash reserves of £94.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Jun 2012	Jun 2011	Jun 2010
Turnover	17,506,938	9,630,007	7,046,158	6,068,875	5,464,626	4,254,611	3,881,233	2,571,247	1,848,212	1,233,408	683,993	270,888	342,653	133,007	53,607
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	14,079,034	7,352,253	5,268,647	4,684,772	3,985,035	3,231,091	3,034,323	1,583,418	1,312,690	982,116	636,190	236,278	224,790	96,333	53,137
Gross Profit	3,427,904	2,277,754	1,777,511	1,384,103	1,479,591	1,023,520	846,910	987,829	535,522	251,292	47,803	34,610	117,863	36,674	470
Admin Expenses	6,575,829	3,435,362	2,125,177	1,477,648	1,694,172	1,151,600	1,038,605	1,074,162	1,008,947	166,579	62,902	66,956	109,664	147,159	160,681
Operating Profit	-3,147,925	-1,157,608	-347,666	-93,545	-214,581	-128,080	-191,695	-86,333	-473,425	84,713	-15,099	-32,346	8,199	-110,485	-160,211
Interest Payable	968,631	141,526	24,024	156,637	265,439	265,981	218,574	231,444	191,543	203,363	170,459	58,172	107,998	55,126	17,807
Interest Receivable	0	0	0	0	0	0	847	0	0	9,154	0	9,653	33,676	12,374	749
Pre-Tax Profit	-4,116,556	-1,299,134	-371,690	-250,182	-480,020	-394,061	-409,422	-317,777	-664,968	-109,496	-185,558	-80,865	-66,123	-153,237	-177,269
Tax	973,326	197,288	-35,943	38,493	104,395	73,583	63,130	95,451	142,681	21,758	26,227	16,346	10,738	41,669	49,635
Profit After Tax	-3,143,230	-1,101,846	-407,633	-211,689	-375,625	-320,478	-346,292	-222,326	-522,287	-87,738	-159,331	-64,519	-55,385	-111,568	-127,634
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,143,230	-1,101,846	-407,633	-211,689	-375,625	-320,478	-346,292	-222,326	-522,287	-87,738	-159,331	-64,519	-55,385	-111,568	-127,634
Employee Costs	0	0	0	0	0	0	0	0	0	0	0	0	0	45,840	44,219
Number Of Employees	89	51	38	35	30	24	22	16	10	7	4	2	2	1	1
EBITDA*	-2,495,376	-922,268	-177,820	61,519	-71,917	72,963	-22,603	110,042	-381,187	152,824	34,000	-13,762	37,734	-89,163	-147,837

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	60,204,435	38,011,374	10,264,285	8,715,847	8,256,219	7,006,650	5,969,362	4,811,827	4,067,793	2,577,033	1,772,891	1,251,601	888,177	540,551	436,182
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	60,204,435	38,011,374	10,264,285	8,715,847	8,256,219	7,006,650	5,969,362	4,811,827	4,067,793	2,577,033	1,772,891	1,251,601	888,177	540,551	436,182
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	3,284,492	944,055	1,138,058	11,613	603,726	974,198	33,357	343,049	207,650	58,747	39,137	68,279	105,770	84,118	13,824
Group Debtors	1,195,592	401,828	158,835	112,013	173,204	62,630	49,117	104,156	112,268	180,511	207,019	144,564	585,110	395,647	92,554
Misc Debtors	4,188,717	2,633,455	1,465,267	2,537,546	1,427,621	307,497	916,887	324,453	268,566	271,746	120,786	135,626	150,009	45,831	14,985
Cash	94,066	17,200	28,751	2,691	12,558	9,589	3,272,257	3,935,928	2,005,677	558	833	20,752	268,982	189,359	201,882
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	8,762,867	3,996,538	2,790,911	2,663,863	2,217,109	1,353,914	4,271,618	4,707,586	2,594,161	511,562	367,775	369,221	1,109,871	714,955	323,245
total assets	68,967,302	42,007,912	13,055,196	11,379,710	10,473,328	8,360,564	10,240,980	9,519,413	6,661,954	3,088,595	2,140,666	1,620,822	1,998,048	1,255,506	759,427
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	598,416	69,148	85,918	0	0	0	0	190,610	0	0	0	0	0	0	1
Group/Directors Accounts	29,098,464	9,683,775	1,175,650	1,002,165	8,240,276	6,887,714	6,556,717	7,629,678	5,855,879	3,663,719	1,779,194	1,828,936	2,174,971	1,270,438	896,143
other short term finances	0	0	0	0	0	0	0	0	0	0	0	23,234	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	9,390,445	5,308,595	5,469,330	3,851,253	4,421,530	3,422,799	5,302,781	2,956,925	1,903,486	0	848,858	96,707	86,613	193,219	109,865
total current liabilities	39,087,325	15,061,518	6,730,898	4,853,418	12,661,806	10,310,513	11,859,498	10,777,213	7,759,365	3,663,719	2,628,052	1,948,877	2,261,584	1,463,657	1,006,009
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	7,688,750	6,040,143	455,752	250,113	173,654	36,558	47,511	61,937	0	0	0	0	0	0	0
total long term liabilities	7,688,750	6,040,143	455,752	250,113	173,654	36,558	47,511	61,937	0	0	0	0	0	0	0
total liabilities	46,776,075	21,101,661	7,186,650	5,103,531	12,835,460	10,347,071	11,907,009	10,839,150	7,759,365	3,663,719	2,628,052	1,948,877	2,261,584	1,463,657	1,006,009
net assets	22,191,227	20,906,251	5,868,546	6,276,179	-2,362,132	-1,986,507	-1,666,029	-1,319,737	-1,097,411	-575,124	-487,386	-328,055	-263,536	-208,151	-246,582
total shareholders funds	22,191,227	20,906,251	5,868,546	6,276,179	-2,362,132	-1,986,507	-1,666,029	-1,319,737	-1,097,411	-575,124	-487,386	-328,055	-263,536	-208,151	-246,582

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-3,147,925	-1,157,608	-347,666	-93,545	-214,581	-128,080	-191,695	-86,333	-473,425	84,713	-15,099	-32,346	8,199	-110,485	-160,211
Depreciation	652,549	235,340	169,846	155,064	142,664	201,043	169,092	196,375	92,238	68,111	49,099	18,584	29,535	21,322	12,374
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	973,326	197,288	-35,943	38,493	104,395	73,583	63,130	95,451	142,681	21,758	26,227	16,346	10,738	41,669	49,635
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,689,463	1,217,178	100,988	456,621	860,226	344,964	227,703	183,174	77,480	144,062	18,473	-177,127	315,293	404,233	121,363
Creditors	529,268	-16,770	85,918	0	0	0	-190,610	190,610	0	0	0	0	0	-1	1
Accruals and Deferred Income	4,081,850	-160,735	1,618,077	-570,277	998,731	-1,879,982	2,345,856	1,053,439	1,903,486	-848,858	752,151	-96,512	-106,606	83,354	109,865
Deferred Taxes & Provisions	1,648,607	5,584,391	205,639	76,459	137,096	-10,953	-14,426	61,937	0	0	0	0	0	0	0
Cash flow from operations	48,212	3,464,728	1,594,883	-850,427	308,079	-2,089,353	1,953,644	1,328,305	1,587,500	-818,338	793,905	83,199	-373,427	-368,374	-109,699
Investing Activities
capital expenditure	-22,845,610	-27,982,429	-1,718,284	-614,692	-1,392,233	-1,238,331	-1,326,627	-940,409	-1,582,998	-872,253	-570,389	-729,634	-377,161	-125,691	-448,556
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-22,845,610	-27,982,429	-1,718,284	-614,692	-1,392,233	-1,238,331	-1,326,627	-940,409	-1,582,998	-872,253	-570,389	-729,634	-377,161	-125,691	-448,556
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	19,414,689	8,508,125	173,485	-7,238,111	1,352,562	330,997	-1,072,961	1,773,799	2,192,160	1,884,525	-49,742	558,498	904,533	374,295	896,143
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	-23,234	23,234	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	4,428,206	16,139,551	0	8,850,000	0	0	0	0	0	0	0	-55,385	0	149,999	-118,948
interest	-968,631	-141,526	-24,024	-156,637	-265,439	-265,981	-217,727	-231,444	-191,543	-194,209	-170,459	-48,519	-74,322	-42,752	-17,058
cash flow from financing	22,874,264	24,506,150	149,461	1,455,252	1,087,123	65,016	-1,290,688	1,542,355	2,000,617	1,690,316	-243,435	477,828	830,211	481,542	760,137
cash and cash equivalents
cash	76,866	-11,551	26,060	-9,867	2,969	-3,262,668	-663,671	1,930,251	2,005,119	-275	-19,919	-168,607	79,623	-12,523	201,882
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	76,866	-11,551	26,060	-9,867	2,969	-3,262,668	-663,671	1,930,251	2,005,119	-275	-19,919	-168,607	79,623	-12,523	201,882

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for independent water networks limited. Get real-time insights into independent water networks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for independent water networks limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other mid companies, companies in IP30 area or any other competitors across 12 key performance metrics.

INDEPENDENT WATER NETWORKS LIMITED group structure

Independent Water Networks Limited has no subsidiary companies.

Ultimate parent company

BROOKFIELD CORP

#0153040

INDEPENDENT SERVICE PROVIDER LIMITED

05366057

2 parents

INDEPENDENT WATER NETWORKS LIMITED

05776438

INDEPENDENT WATER NETWORKS LIMITED Shareholders

inexus group (holdings) ltd

100%

Independent Water Networks Limited currently has 5 directors. The longest serving directors include Mr Clive Linsdell (Jan 2013) and Mr Neil Shaw (Oct 2014).

officer	country	age	start	end	role
Mr Clive Linsdell	England	62 years	Jan 2013	-	Director
Mr Neil Shaw		62 years	Oct 2014	-	Director
Mr Charles Thackeray	England	55 years	Jan 2020	-	Director
Mr Richard Brett	United Kingdom	39 years	Apr 2020	-	Director
Mr John Trounson	England	58 years	Apr 2022	-	Director

P&L

December 2023

turnover

17.5m

+82%

operating profit

-3.1m

+172%

gross margin

19.6%

-17.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

22.2m

+0.06%

total assets

69m

+0.64%

cash

94.1k

+4.47%

net assets

Total assets minus all liabilities

Similar Companies

pump technical services limited

4.5

acwa services limited

uk business water services limited

stenlakes limited

3.5

aquajet (gb) limited

2.5

company number

05776438

Type

Private limited with Share Capital

industry

37000 - Sewerage

36000 - Water collection, treatment and supply

49500 - Transport via pipeline

incorporation date

April 2006

ultimate parent company

BROOKFIELD CORP

previous names

N/A

address

synergy house windmill avenue, woolpit, bury st. edmunds, IP30 9UP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to independent water networks limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INDEPENDENT WATER NETWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

independent water networks limited Company Information

independent water networks limited Estimated Valuation

independent water networks limited Estimated Valuation

independent water networks limited Estimated Valuation

Independent Water Networks Limited Overview

Independent Water Networks Limited Health Check

INDEPENDENT WATER NETWORKS LIMITED financials

independent water networks limited Credit Report and Business Information

Independent Water Networks Limited Competitor Analysis

independent water networks limited Ownership

independent water networks limited directors

independent water networks limited company details

independent water networks limited Charges & Mortgages

independent water networks limited Capital Raised & Share Issues BETA

independent water networks limited Companies House Filings - See Documents