easthams solicitors limited

Live EstablishedMidHigh

easthams solicitors limited Company Information

Share EASTHAMS SOLICITORS LIMITED

Company Number

05778386

Shareholders

es law holdings limited

Group Structure

View All

Industry

Justice and judicial activities

 

Registered Address

continental house, 292/302 church street, blackpool, lancashire, FY1 3QA

easthams solicitors limited Estimated Valuation

£29m

Pomanda estimates the enterprise value of EASTHAMS SOLICITORS LIMITED at £29m based on a Turnover of £16.2m and 1.79x industry multiple (adjusted for size and gross margin).

easthams solicitors limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of EASTHAMS SOLICITORS LIMITED at £1.2m based on an EBITDA of £82.5k and a 14.03x industry multiple (adjusted for size and gross margin).

easthams solicitors limited Estimated Valuation

£741.5k

Pomanda estimates the enterprise value of EASTHAMS SOLICITORS LIMITED at £741.5k based on Net Assets of £312.1k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easthams Solicitors Limited Overview

Easthams Solicitors Limited is a live company located in blackpool, FY1 3QA with a Companies House number of 05778386. It operates in the justice and judicial activities sector, SIC Code 84230. Founded in April 2006, it's largest shareholder is es law holdings limited with a 100% stake. Easthams Solicitors Limited is a established, mid sized company, Pomanda has estimated its turnover at £16.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Easthams Solicitors Limited Health Check

Pomanda's financial health check has awarded Easthams Solicitors Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £16.2m, make it larger than the average company (£2.4m)

£16.2m - Easthams Solicitors Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (4%)

25% - Easthams Solicitors Limited

4% - Industry AVG

production

Production

with a gross margin of 45.7%, this company has a comparable cost of product (45.7%)

45.7% - Easthams Solicitors Limited

45.7% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (6.8%)

0.3% - Easthams Solicitors Limited

6.8% - Industry AVG

employees

Employees

with 46 employees, this is above the industry average (38)

46 - Easthams Solicitors Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Easthams Solicitors Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £351.8k, this is more efficient (£78.4k)

£351.8k - Easthams Solicitors Limited

£78.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is near the average (15 days)

16 days - Easthams Solicitors Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (11 days)

95 days - Easthams Solicitors Limited

11 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is more than average (2 days)

27 days - Easthams Solicitors Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (96 weeks)

25 weeks - Easthams Solicitors Limited

96 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.2%, this is a higher level of debt than the average (34.4%)

88.2% - Easthams Solicitors Limited

34.4% - Industry AVG

EASTHAMS SOLICITORS LIMITED financials

EXPORTms excel logo

Easthams Solicitors Limited's latest turnover from September 2023 is estimated at £16.2 million and the company has net assets of £312.1 thousand. According to their latest financial statements, Easthams Solicitors Limited has 46 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover16,180,52016,437,28918,450,7498,257,4275,964,1705,148,7484,601,4316,049,23219,498,18820,374,30410,560,47113,315,46117,141,06910,227,282
Other Income Or Grants
Cost Of Sales8,787,9918,212,43212,660,5265,540,0034,006,2283,521,2082,848,4563,164,86113,348,49017,127,5595,325,1108,743,35913,973,5288,423,983
Gross Profit7,392,5308,224,8585,790,2232,717,4241,957,9421,627,5401,752,9752,884,3716,149,6983,246,7455,235,3614,572,1023,167,5411,803,299
Admin Expenses7,345,9908,187,6665,774,7142,722,2382,135,5381,720,4091,784,9972,676,0176,097,9433,344,8055,170,6944,785,5392,965,0861,392,391-116,462
Operating Profit46,54037,19215,509-4,814-177,596-92,869-32,022208,35451,755-98,06064,667-213,437202,455410,908116,462
Interest Payable
Interest Receivable43,80610,3874034813,5854,2231,4621,0892,0992,8603,3532,8562,7351,856435
Pre-Tax Profit90,34747,57915,912-4,333-174,011-88,646-30,560209,44353,854-95,20068,019-210,581205,189412,764116,897
Tax-22,587-9,040-3,023-41,888-10,771-15,644-53,349-115,574-32,731
Profit After Tax67,76038,53912,889-4,333-174,011-88,646-30,560167,55443,083-95,20052,375-210,581151,840297,19084,166
Dividends Paid
Retained Profit67,76038,53912,889-4,333-174,011-88,646-30,560167,55443,083-95,20052,375-210,581151,840297,19084,166
Employee Costs1,617,3261,361,5471,213,2981,159,2631,168,1801,166,6901,213,6491,176,54513,389,0809,237,8854,900,0006,933,9199,051,8735,619,491
Number Of Employees4639373635323438455343196239303197
EBITDA*82,47067,22045,80018,494-170,021-86,559-18,298223,35968,359-90,71067,827-194,209224,115432,568173,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets94,17564,47140,25456,45456,4548925,87219,59625,83642,44017,3247,91522,36539,3208,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets94,17564,47140,25456,45456,4548925,87219,59625,83642,44017,3247,91522,36539,3208,000
Stock & work in progress670,761920,967554,589500,990303,776264,573295,008379,020390,226387,180422,994424,402483,958518,486589,829
Trade Debtors740,737975,0621,074,266593,474538,436312,524292,916361,658379,881320,593321,305294,676195,679148,937103,831
Group Debtors234,758160,360
Misc Debtors53,18612,02976,18676,577191,590
Cash1,138,007530,811392,488414,329547,765408,174718,070451,267419,570420,035724,097616,915525,456568,397174,121
misc current assets
total current assets2,549,5052,426,8402,021,3431,796,7371,402,0061,221,8171,382,5711,383,5351,189,6771,127,8081,468,3961,335,9931,205,0931,235,820867,781
total assets2,643,6802,491,3112,061,5971,853,1911,458,4601,222,7091,388,4431,403,1311,215,5131,170,2481,485,7201,343,9081,227,4581,275,140875,781
Bank overdraft
Bank loan
Trade Creditors 2,308,1772,234,8521,848,308581,756530,012180,761201,400187,250887,975882,1961,107,6251,020,517690,256755,631661,585
Group/Directors Accounts11,8677,186
other short term finances
hp & lease commitments
other current liabilities1,055,935714,425670,697726,451721,940
total current liabilities2,308,1772,234,8521,848,3081,649,5581,251,623851,458927,851909,190887,975882,1961,107,6251,020,517690,256755,631661,585
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities130,000130,000
provisions23,40812,1247,49310,7269,5976953,4844,6358,2323,0757463,9768,123
total long term liabilities23,40812,1247,49310,7269,5976953,4844,6358,2323,0757463,976138,123130,000
total liabilities2,331,5852,246,9761,855,8011,660,2841,261,220851,458928,546912,674892,610890,4281,110,7001,021,263694,232893,754791,585
net assets312,095244,335205,796192,907197,240371,251459,897490,457322,903279,820375,020322,645533,226381,38684,196
total shareholders funds312,095244,335205,796192,907197,240371,251459,897490,457322,903279,820375,020322,645533,226381,38684,196
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit46,54037,19215,509-4,814-177,596-92,869-32,022208,35451,755-98,06064,667-213,437202,455410,908116,462
Depreciation35,93030,02830,29123,3087,5756,31013,72415,00516,6047,3503,16019,22821,66021,6604,000
Amortisation53,332
Tax-22,587-9,040-3,023-41,888-10,771-15,644-53,349-115,574-32,731
Stock-250,206366,37853,599197,21439,203-30,435-84,012-11,2063,046-35,814-1,408-59,556-34,528-71,343589,829
Debtors-234,325-99,204192,848330,9531,395179,577-183,755173,36759,288-71226,62998,99746,74245,106103,831
Creditors73,325386,5441,266,55251,744349,251-20,63914,150-700,7255,779-225,42987,108330,261-65,37594,046661,585
Accruals and Deferred Income-1,055,935341,51043,728-55,7544,511721,940
Deferred Taxes & Provisions11,2844,631-3,2331,1299,597-695-2,789-1,151-3,5975,1572,329-3,230-4,1478,123
Cash flow from operations629,023182,1813,714-115,290191,957-312,789265,34139,374-2,564-274,456116,39993,38189,030445,400108,988
Investing Activities
capital expenditure-65,634-54,245-14,091-23,308-63,137-1,330-8,765-32,466-12,569-4,778-4,705-52,980-65,332
Change in Investments
cash flow from investments-65,634-54,245-14,091-23,308-63,137-1,330-8,765-32,466-12,569-4,778-4,705-52,980-65,332
Financing Activities
Bank loans
Group/Directors Accounts-11,8674,6817,186
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-130,000130,000
share issue30
interest43,80610,3874034813,5854,2231,4621,0892,0992,8603,3532,8562,7351,856435
cash flow from financing43,80610,387-11,4645,16210,7714,2231,4621,0892,0992,8603,3532,856-127,2651,856130,465
cash and cash equivalents
cash607,196138,323-21,841-133,436139,591-309,896266,80331,697-465-304,062107,18291,459-42,941394,276174,121
overdraft
change in cash607,196138,323-21,841-133,436139,591-309,896266,80331,697-465-304,062107,18291,459-42,941394,276174,121

easthams solicitors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easthams solicitors limited. Get real-time insights into easthams solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easthams Solicitors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for easthams solicitors limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other mid companies, companies in FY1 area or any other competitors across 12 key performance metrics.

easthams solicitors limited Ownership

EASTHAMS SOLICITORS LIMITED group structure

Easthams Solicitors Limited has no subsidiary companies.

Ultimate parent company

1 parent

EASTHAMS SOLICITORS LIMITED

05778386

EASTHAMS SOLICITORS LIMITED Shareholders

es law holdings limited 100%

easthams solicitors limited directors

Easthams Solicitors Limited currently has 3 directors. The longest serving directors include Mrs Debra Hepplestall (Jun 2006) and Mr Mark Evans (Sep 2018).

officercountryagestartendrole
Mrs Debra Hepplestall56 years Jun 2006- Director
Mr Mark Evans53 years Sep 2018- Director
Mr Gregory Turner43 years Feb 2020- Director

P&L

September 2023

turnover

16.2m

-2%

operating profit

46.5k

0%

gross margin

45.7%

-8.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

312.1k

+0.28%

total assets

2.6m

+0.06%

cash

1.1m

+1.14%

net assets

Total assets minus all liabilities

easthams solicitors limited company details

company number

05778386

Type

Private limited with Share Capital

industry

84230 - Justice and judicial activities

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

continental house, 292/302 church street, blackpool, lancashire, FY1 3QA

Bank

-

Legal Advisor

-

easthams solicitors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to easthams solicitors limited. Currently there are 0 open charges and 6 have been satisfied in the past.

easthams solicitors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASTHAMS SOLICITORS LIMITED. This can take several minutes, an email will notify you when this has completed.

easthams solicitors limited Companies House Filings - See Documents

datedescriptionview/download